Zhejiang Zhengyuan Zhihui Technology Co.,Ltd.
SZSE:300645.SZ
25.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 18.631 | 1.908 | -10.502 | 11.24 | 19.108 | 19.805 | -8.302 | 41.895 | 25.889 | 12.468 | -9.039 | 50.081 | 7.137 | 10.706 | -9.51 | 29.203 | 4.948 | 17.338 | -23.851 | 38.988 | 3.862 | 4.85 | -2.63 | 45.836 | 3.389 | 4.414 | -3.285 | 40.064 | 3.759 | 2.838 | -4.692 | 49.837 | 1.796 | 5.791 | -11.673 |
Depreciation & Amortization
| 0 | 44.384 | 44.384 | 51.193 | -53.032 | 38.79 | 0 | 27.955 | 27.955 | 14.649 | 14.649 | 7.536 | 7.536 | 6.116 | 6.116 | 22.983 | -11.282 | 11.282 | 0 | 17.123 | -6.09 | 6.09 | 0 | 7.779 | -2.691 | 2.691 | 0 | 4.771 | -1.603 | 1.603 | 0 | 2.909 | -1.422 | 1.422 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -104.961 | 157.994 | 0 | 95.854 | -174.682 | 174.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 5.336 | -2.042 | 2.042 | 0 | 15.043 | -9.105 | 9.105 | 0 | 3.381 | 0 | 0 | 0 | 4.252 | -0.775 | 0.775 | 0 | 4.281 | 0 | 2.14 | 0 | 2.096 | 0 | 0.231 | 0 | 1.081 | 0 | 0.54 | 0 | 1.599 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -171.281 | 0 | -186.942 | 160.035 | -160.035 | 0 | -110.897 | 183.787 | -183.787 | 0 | -120.864 | 151.358 | -151.358 | 0 | -38.2 | 149.163 | -149.163 | 0 | -185.268 | 204.172 | -204.172 | 0 | -102.517 | 126.303 | -126.303 | 0 | -126.69 | 84.611 | -84.611 | 0 | -38.173 | 36.964 | -36.964 | 0 |
Accounts Receivables
| 0 | -112.913 | 0 | -120.414 | 96.181 | -96.181 | 0 | -110.168 | 94.736 | -94.736 | 0 | -92.763 | 91.898 | -91.898 | 0 | -42.426 | 90.881 | -90.881 | 0 | -145.825 | 151.125 | -151.125 | 0 | -48.72 | 75.561 | -75.561 | 0 | -90.916 | 70.717 | -70.717 | 0 | -42.999 | 26.609 | -26.609 | 0 |
Change In Inventory
| 0 | -58.368 | 0 | -71.864 | 65.896 | -65.896 | 0 | 3.705 | 89.051 | -89.051 | 0 | -23.708 | 59.459 | -59.459 | 0 | -0.026 | 59.057 | -59.057 | 0 | -45.024 | 55.187 | -55.187 | 0 | -55.892 | 50.973 | -50.973 | 0 | -36.854 | 14.434 | -14.434 | 0 | 3.228 | 10.355 | -10.355 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 5.336 | -2.042 | 2.042 | 0 | -4.435 | 0 | 0 | 0 | -4.393 | 0 | 0 | 0 | 4.252 | -0.775 | 0.775 | 0 | 5.581 | -2.14 | 2.14 | 0 | 2.096 | -0.231 | 0.231 | 0 | 1.081 | -0.54 | 0.54 | 0 | 1.599 | 0 | 0 | 0 |
Other Non Cash Items
| 5.841 | -11.545 | -139.972 | 278.802 | -66.451 | 98.016 | -131.544 | 369.711 | -275.297 | 65.008 | -147.955 | 242.766 | -68.776 | -38.707 | -125.991 | 272.916 | -183.797 | 116.748 | -122.843 | 349.362 | -261.667 | 113.401 | -135.961 | 258.933 | -173.09 | 42.357 | -79.604 | 187.877 | -114.466 | 40.664 | -75.766 | 103.183 | -65.052 | 26.44 | -61.258 |
Operating Cash Flow
| 24.472 | -54.021 | -150.474 | 238.85 | 57.619 | -1.382 | -139.846 | 343.707 | -46.771 | -82.556 | -171.644 | 285.312 | -69.176 | -34.118 | -141.617 | 291.154 | -41.744 | -3.02 | -146.694 | 224.486 | -59.724 | -77.691 | -138.592 | 212.127 | -46.088 | -76.611 | -82.889 | 107.103 | -27.699 | -38.966 | -80.459 | 119.356 | -27.714 | -3.312 | -72.931 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -85.559 | -52.772 | -30.332 | -52.397 | -69.629 | -45.404 | -39.872 | -45.433 | -4.123 | -4.325 | -3.938 | -44.11 | -13.411 | -4.078 | -1.622 | -48.746 | -2.984 | -2.46 | -6.087 | -28.331 | -32.136 | -9.491 | -6.238 | -42.23 | -35.559 | -1.553 | -1.576 | -2.83 | -0.668 | -6.434 | -0.172 | -5.279 | 2.195 | -9.266 | -0.293 |
Acquisitions Net
| 2.849 | 0.285 | 0.104 | -27.99 | 0.074 | -0.369 | 0.044 | -104.278 | 0.009 | 0 | 0 | -13.534 | 0.015 | 0 | 0.9 | 0.98 | 0 | -0.98 | -0.98 | 3.92 | 0 | 0 | -3.92 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -31.641 | -60.371 | -37.781 | -11 | -17 | 30.622 | -5 | -26.2 | -4.03 | -3.228 | -16.772 | -226 | -29.694 | -3.25 | -6.8 | 0 | 0.102 | 0 | 0 | -34.996 | -16 | 0 | 0 | 0 | 0 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.348 | 0.002 | 0 | 0.188 | 0.008 | 1.385 | 0.003 | 31.467 | 0.065 | 78.666 | 1.703 | 0.481 | 3.663 | 0.59 | 0.642 | 0.505 | 1.106 | 1.219 | 0.109 | 0.344 | 0.466 | 0.231 | 0.418 | 0.26 | 0.192 | 0.912 | 1.055 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | -0.002 | 0.002 | 2.459 | -3.469 | 110 | -108.99 | 14.99 | -4.926 | 67.323 | -83.6 | 35.866 | 10.015 | 19 | 59 | -4.56 | 19.92 | -32.392 | -129.898 | 9.993 | 24.85 | -36 | 45.003 | -24.822 | 14 | 25.003 | -14.934 | 45.031 | 5.678 | -124 | 0.002 | 0.172 | -0.166 | -15.707 | 0.008 |
Investing Cash Flow
| -82.36 | -52.487 | -61.966 | -24.838 | -110.798 | 54.613 | -165.815 | -72.632 | -9.049 | 115.464 | -89.866 | -10.991 | -16.505 | 15.511 | 28.326 | -56.051 | 11.242 | -33.633 | -136.856 | -17.994 | -6.82 | -80.256 | 19.263 | -66.792 | -21.367 | 24.362 | -15.455 | 43.048 | 5.011 | -130.434 | -0.171 | -5.108 | 2.029 | -24.973 | -0.285 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 51.519 | 167.039 | -21.984 | -111.396 | 44.795 | -34.116 | 95.307 | -40.828 | -102.833 | 111.565 | 65.083 | -15.759 | 16.167 | 99.586 | -15.977 | 6.667 | -52.833 | 32.365 | 148.667 | -66.49 | -30.011 | 85.157 | 178 | -29 | 50.177 | 87 | -20 | -28 | 38 | 22 | -17 | -7.377 | 4.877 | 0 | -0.41 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -346.23 | 346.23 | 0 | -2.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 40.111 | -40.111 | 0 | -1.506 | 346.23 | -346.23 | 0 | 2.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -13.103 | -5.589 | -7.018 | -5.142 | -13.249 | -4.091 | -8.276 | -4.754 | -12.401 | -4.001 | -5.004 | -2.737 | -6.544 | -4.48 | -3.963 | -3.372 | -11.704 | -3.974 | -4.984 | -4.956 | -13.915 | -1.717 | -2.915 | -2.049 | -14.504 | -0.8 | -1.029 | -0.966 | -0.833 | -0.502 | -1.5 | -0.385 | -0.785 | -0.478 |
Other Financing Activities
| -64.33 | -13.619 | -35.442 | -9.313 | -0.499 | 329.943 | 0.237 | 14.961 | 0 | 7.949 | 1.12 | -21.923 | 0 | -0 | 0.9 | -164.213 | 166.379 | 11.266 | -0.98 | 7.872 | 0 | -0 | -2.96 | 26.499 | 30.872 | -2.054 | 0 | 16.319 | 0.98 | 157.632 | 0.98 | 0 | 0 | 21.41 | -2.303 |
Financing Cash Flow
| 27.3 | 140.317 | -63.015 | -129.234 | 39.154 | 282.578 | 91.453 | -36.284 | -107.588 | 107.113 | 62.202 | -42.826 | 13.43 | 93.042 | -19.558 | -165.146 | 112.624 | 30.947 | 144.692 | -68.618 | -34.966 | 73.692 | 180.673 | -15.834 | 79.001 | 70.442 | -15.34 | -27.702 | 38.014 | 178.799 | -16.522 | -8.877 | 4.492 | 20.625 | -3.191 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.833 | -0.008 | -1.385 | -0.003 | 1.902 | -0.065 | -0.666 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -31.721 | 36.6 | -275.455 | 88.807 | -14.033 | 334.424 | -214.21 | 236.693 | -163.473 | 139.355 | -201.01 | 231.164 | -75.914 | 73.846 | -133.49 | 69.957 | 82.122 | -5.706 | -138.857 | 137.874 | -101.51 | -84.243 | 61.344 | 129.5 | 11.546 | 18.194 | -113.684 | 122.449 | 15.325 | 9.399 | -97.151 | 105.37 | -21.193 | -7.66 | -76.407 |
Cash At End Of Period
| 274.99 | 306.711 | 265.619 | 550.555 | 455.464 | 469.497 | 135.073 | 349.283 | 112.59 | 276.063 | 136.708 | 337.719 | 106.554 | 182.468 | 108.622 | 242.112 | 172.155 | 90.033 | 95.74 | 234.597 | 96.723 | 198.233 | 282.476 | 221.143 | 91.642 | 80.097 | 61.903 | 175.587 | 53.138 | 37.813 | 28.414 | 125.565 | 20.194 | 41.387 | 49.046 |