Hamaton Automotive Technology Co., Ltd

SZSE:300643.SZ

12.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q22015 Q1
Operating Activities:
Net Income 33.43427.08635.2323.48346.15114.95420.53841.638.48633.13530.44930.24826.88722.67317.4388.9424.7135.2670.1617.6811.1390.8553.93516.90511.1770.4556.01110.63910.1838.5058.80315.189.6765.4123.1223.122
Depreciation & Amortization 15.97815.9788.75-37.91619.79919.79914.4114.4111.22711.22711.18612.9812.4212.4244.789-21.85621.856018.616-5.6565.656010.754-5.1555.15508.534-4.0774.07707.508-3.7423.74201.1291.129
Deferred Income Tax 000000000000000000000000000000000000
Stock Based Compensation 3.22407.154000000000000000000000000000000000
Change In Working Capital -51.00403.36451.062-51.0620-36.34723.292-23.2920-129.7272.299-72.2990-9.2-16.7616.760-39.92820.715-20.7150-18.103-2.8092.80901.793-1.1581.1580-23.694-5.8775.8770-1.031-1.031
Accounts Receivables -36.3710-14.07132.467-32.4670-0.60511.256-11.2560-92.10965.691-65.69100.191-24.3224.320-25.6157.899-7.8990-18.217-9.8649.86406.566-6.0216.0210-24.338-5.2815.28107.2757.275
Change In Inventory -14.632010.2818.595-18.5950-35.74312.037-12.0370-37.616.608-6.6080-9.3917.56-7.560-14.31312.816-12.81600.1147.055-7.0550-4.7734.863-4.86300.644-0.5960.5960-8.306-8.306
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 007.154000000000000000000000000000000000
Other Non Cash Items 3.11847.7766.524-43.247.2-46.90166.088-57.37712.036-0.49526.44619.810.12910.44314.97941.201-14.9946.80844.03919.979-3.5058.66617.242-19.047-13.53512.784-9.79116.785-7.842.31535.707-11.734-14.88310.4382.5312.531
Operating Cash Flow 20.57474.85593.004-6.5762.089-12.14864.68921.92638.45719.38745.70837.07814.59520.69668.00711.52728.33512.07522.88842.718-7.4259.52113.828-10.1065.60513.2386.54722.1887.57810.8228.325-6.1744.41215.855.7515.751
Investing Activities:
Investments In Property Plant And Equipment -17.182-7.85-28.9595.393-39.866-14.178-34.235-21.058-26.519-17.452-55.189-23.027-13.765-10.495-43.659-29.146-17.015-12.483-25.091-35.037-3.778-1.818-3.395-1.976-1.335-3.079-5.392-4.9-6.494-2.875-2.708-4.647-6.573-4.579-7.47-7.47
Acquisitions Net 0.2880-5.5865.9380.1450.2290.6070000.57800.010.00241.6340012.483-44.671-296.0183.6721.8183.5351.9941.3353.0955.562000000000
Purchases Of Investments -39.01-29-123.016-116.491-111.492-121.5-59.685-43.288-116.503-82.54-174.773-18000-63.53600-177.531-1.3418.855-114.591-246.714-10.813-132-133-58-27.277-125.00200-0.27600000
Sales Maturities Of Investments 9.77743.447192.2693.644141.02454.54839.44288.65196.172174.516196.7180.1650.03832.56732.17050.151167.96-38.454-0.151256.79208.873-9.268111.269146.47768.85727.04000000000
Other Investing Activites -28.94514.44767.92800.738-0.738-0.0730.396-0.11622.219-21.731-1800.010.002-2.0250.5243.2000-0.107-00.140.018-00.0160.17112.779-87-2.902-2.708-4.647-0.182-4.5791.8681.868
Investing Cash Flow -46.1276.59634.699-11.516-9.452-81.639-53.94424.701-46.96696.743-54.974-202.862-13.71722.074-77.049-28.62236.336-22.054-109.557-312.351138.314-39.658-23.336-22.68912.1427.793-5.459-17.122-93.494-2.875-2.984-4.647-6.756-4.579-5.602-5.602
Financing Activities:
Debt Repayment -0.439-16.022-5.717-3.205-4.681-12.332-10.82-50.216-7.181-12.479-10.81-11.26-19.77-12.4-8.043-16.0160-29.14-29.36-199.2150-38.63-18.73000000-9.50-5-5-1000
Common Stock Issued 0000000000-1.9180000000000000000000000000
Common Stock Repurchased -8.0200000000000000000000000000000000000
Dividends Paid -35.115-2.16-27.14-27.14-27.14-3.826-1.405-2.386-22.89-0.891-1.627-1.176-18.872-2.134-1.178-1.059-10.195-1.409-1.914-0.155-11.96-0.099-0.103-0.202-220-0.104-0.104-0.919-17.1860-0.025-2.592-9.589-0.665-0.665
Other Financing Activities -0.607-10.91726.731-1.011-1.787-1.0330.246-1.12-1.166-0.252-2.29289.0554.042-0.9516.7997.994-0.004075.676198.135-0.00530.99-12.3520-2.8732.8630.2691.019166.69.50.3710.66910-015.85315.853
Financing Cash Flow -36.161-29.099-11.746-4.232-31.182-17.191-11.979-53.722-31.237-13.623-14.727276.62-34.601-15.4847.578-9.081-10.198-30.54944.403197.98-11.966-7.739-12.45219.798-24.8732.8630.2691.019165.681-7.6860.371-4.3562.408-19.58915.18815.188
Other Information:
Effect Of Forex Changes On Cash 4.819-9.8536.4666.5221.63-1.28220.4543.784.257-0.612-13.5481.113-1.2521.0781.955-2.663-3.442-1.1035.056-4.4840.452-1.220.4743.2984.047-3.972-2.025-2.047-1.108-0.3751.910.9721.832-0.366-0.315-0.315
Net Change In Cash -54.17239.053122.726-11.37714.201-112.2619.219-3.315-35.489101.895-40.215111.784-35.33928.1740.491-28.83851.03-41.632-37.21-76.137119.376-39.097-21.487-9.698-3.07819.922-0.6684.03878.655-0.11227.622-14.2051.896-8.68315.02215.022
Cash At End Of Period 227.16281.333248.885119.857131.234117.033229.293210.073213.388248.877146.982187.19775.413110.75282.25181.761110.59959.569101.2138.41214.54895.172134.269155.756165.455168.533148.611149.279145.24166.58666.69939.07653.28251.38615.02215.022