
Tellgen Corporation
SZSE:300642.SZ
16.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74.893 | 115.862 | 105.248 | 121.066 | 93.072 | 141.627 | 125.172 | 154.166 | 121.845 | 197.501 | 197.841 | 175.528 | 145.1 | 200.393 | 150.907 | 184.643 | 118.645 | 218.837 | 153.159 | 88.661 | 28.924 | 150.072 | 116.749 | 107.114 | 67.517 | 124.991 | 99.425 | 87.002 | 53.429 | 108.726 | 75.214 | 75.144 | 43.804 | 76.404 | 60.979 | 58.584 | 35.251 | 34.01 | 34.01 |
Cost of Revenue
| 27.214 | 35.351 | 33.902 | 56.015 | 36.926 | 41.254 | 38.476 | 57.357 | 51.49 | 78.932 | 74.935 | 83.435 | 71.604 | 68.135 | 49.462 | 62.36 | 37.042 | 70.438 | 46.698 | 36.182 | 11.215 | 32.283 | 24.15 | 23.531 | 14.64 | 25.115 | 21.844 | 20.388 | 11.348 | 20.665 | 15.898 | 14.513 | 7.804 | 13.733 | 12.734 | 12.094 | 6.092 | 7.052 | 7.052 |
Gross Profit
| 47.679 | 80.511 | 71.346 | 65.051 | 56.146 | 100.373 | 86.697 | 96.809 | 70.355 | 118.569 | 122.907 | 92.093 | 73.496 | 132.258 | 101.446 | 122.283 | 81.603 | 148.399 | 106.461 | 52.479 | 17.708 | 117.79 | 92.599 | 83.583 | 52.878 | 99.876 | 77.581 | 66.614 | 42.081 | 88.061 | 59.316 | 60.631 | 36 | 62.671 | 48.245 | 46.491 | 29.159 | 26.958 | 26.958 |
Gross Profit Ratio
| 0.637 | 0.695 | 0.678 | 0.537 | 0.603 | 0.709 | 0.693 | 0.628 | 0.577 | 0.6 | 0.621 | 0.525 | 0.507 | 0.66 | 0.672 | 0.662 | 0.688 | 0.678 | 0.695 | 0.592 | 0.612 | 0.785 | 0.793 | 0.78 | 0.783 | 0.799 | 0.78 | 0.766 | 0.788 | 0.81 | 0.789 | 0.807 | 0.822 | 0.82 | 0.791 | 0.794 | 0.827 | 0.793 | 0.793 |
Reseach & Development Expenses
| 11.058 | 16.262 | 16.23 | 13.552 | 17.282 | 19.975 | 19.867 | 19.695 | 18.186 | 25.817 | 21.854 | 14.976 | 16.68 | 23.081 | 16.724 | 17.365 | 15.541 | 15.537 | 19.371 | 14.771 | 11.789 | 14.323 | 13.001 | 13.676 | 10.989 | 11.997 | 10.639 | 25.883 | 8.84 | 39.674 | 7.184 | 12.439 | 0 | 21.769 | 0 | 9.348 | 0 | 3.524 | 3.524 |
General & Administrative Expenses
| 9.927 | -18.863 | 21.038 | -5.223 | 8.677 | -30.653 | 34.928 | -5.083 | 9.411 | 6.754 | 25.17 | -5.993 | 11.298 | -22.33 | 26.591 | -3.23 | 8.826 | -10.68 | 7.587 | 0.605 | 4.208 | -6.615 | 4.587 | 0.632 | 4.927 | -1.308 | 5.838 | -7.596 | 13.221 | -25.153 | 10.203 | -8.264 | 7.94 | -16.352 | 8.53 | 6.736 | 6.335 | 4.856 | 4.856 |
Selling & Marketing Expenses
| 25.885 | -73.475 | 86.548 | 35.387 | 31.702 | 46.066 | 45.701 | 44.987 | 38.763 | 59.804 | 53.988 | 39.511 | 41.277 | 57.461 | 48.059 | 40.996 | 34.872 | 38.109 | 35.918 | 23.387 | 26.81 | 34.554 | 27.442 | 26.814 | 22.565 | 26.14 | 20.991 | 19.399 | 16.735 | 22.442 | 16.065 | 15.286 | 12.875 | 14.607 | 12.038 | 10.298 | 8.589 | 7.895 | 7.895 |
SG&A
| 35.813 | -92.338 | 107.698 | 34.704 | 40.379 | 15.414 | 80.629 | 39.904 | 48.174 | 66.808 | 79.157 | 33.518 | 52.574 | 35.131 | 74.65 | 37.766 | 43.698 | 27.429 | 43.505 | 23.991 | 31.018 | 27.939 | 32.029 | 27.446 | 27.492 | 24.832 | 26.829 | 11.803 | 29.957 | -2.711 | 26.268 | 7.022 | 20.815 | -1.745 | 20.568 | 17.034 | 14.924 | 12.91 | 12.91 |
Other Expenses
| 1.892 | 141.53 | -71.606 | -6.88 | -0.276 | -0.434 | -0.548 | 0.105 | -0.001 | -11.037 | -12.207 | 12.058 | -0.051 | 29.114 | -10.332 | 8.59 | -0.015 | 0.118 | 0 | -0.116 | -0.357 | -0.592 | -0.05 | -0 | -0.029 | -0.139 | -0.007 | 0.071 | 0 | -1.82 | 0.401 | 1.42 | 0.002 | 5.831 | 0.094 | 1.257 | 0.031 | 0 | 0 |
Operating Expenses
| 48.763 | 65.453 | 52.322 | 55.136 | 57.955 | 55.861 | 81.649 | 73.945 | 67.358 | 81.588 | 85.251 | 62.532 | 71.054 | 91.589 | 70.286 | 69.596 | 59.677 | 52.115 | 63.075 | 42.966 | 37.777 | 55.631 | 44.69 | 40.309 | 36.99 | 45.789 | 34.991 | 22.844 | 30.171 | 31.361 | 26.874 | 23.716 | 21.222 | 27.323 | 20.879 | 17.283 | 15.14 | 12.508 | 12.508 |
Operating Income
| -1.084 | 15.058 | 19.024 | 9.915 | -6.417 | 46.87 | 8.762 | 22.626 | 10.104 | 36.981 | 48.022 | 40.953 | 5.477 | 61.516 | 35.31 | 60.012 | 23.701 | 94.372 | 46.336 | 10.366 | -18.823 | 67.042 | 50.509 | 45.967 | 18.297 | 58.348 | 46.379 | 45.589 | 15.109 | 59.467 | 34.728 | 37.991 | 15.022 | 35.308 | 27.344 | 29.246 | 14.002 | 13.767 | 13.767 |
Operating Income Ratio
| -0.014 | 0.13 | 0.181 | 0.082 | -0.069 | 0.331 | 0.07 | 0.147 | 0.083 | 0.187 | 0.243 | 0.233 | 0.038 | 0.307 | 0.234 | 0.325 | 0.2 | 0.431 | 0.303 | 0.117 | -0.651 | 0.447 | 0.433 | 0.429 | 0.271 | 0.467 | 0.466 | 0.524 | 0.283 | 0.547 | 0.462 | 0.506 | 0.343 | 0.462 | 0.448 | 0.499 | 0.397 | 0.405 | 0.405 |
Total Other Income Expenses Net
| 0.005 | -1.825 | -0.13 | -0.632 | -0.276 | -0.434 | -0.548 | 0.105 | -0.001 | -0.57 | -0.145 | -0.004 | -0.051 | -0.601 | -1.53 | -0.213 | -0.015 | -1.401 | 0 | -0.116 | -0.357 | -0.592 | -0.05 | 0 | -0.029 | -0.139 | -0.007 | 0.071 | 0 | -1.82 | 0.401 | 1.389 | 0.002 | 5.775 | 0.094 | 1.207 | 0.031 | 0.725 | 0.725 |
Income Before Tax
| -1.079 | 13.232 | 18.894 | 13.42 | -6.693 | 46.436 | 8.213 | 22.732 | 10.103 | 36.411 | 47.877 | 40.949 | 5.426 | 60.915 | 33.779 | 59.799 | 23.686 | 92.971 | 46.336 | 10.25 | -19.18 | 66.45 | 50.458 | 45.967 | 18.268 | 58.209 | 46.373 | 45.661 | 15.109 | 57.647 | 35.129 | 39.38 | 15.024 | 41.084 | 27.437 | 30.453 | 14.033 | 14.492 | 14.492 |
Income Before Tax Ratio
| -0.014 | 0.114 | 0.18 | 0.111 | -0.072 | 0.328 | 0.066 | 0.147 | 0.083 | 0.184 | 0.242 | 0.233 | 0.037 | 0.304 | 0.224 | 0.324 | 0.2 | 0.425 | 0.303 | 0.116 | -0.663 | 0.443 | 0.432 | 0.429 | 0.271 | 0.466 | 0.466 | 0.525 | 0.283 | 0.53 | 0.467 | 0.524 | 0.343 | 0.538 | 0.45 | 0.52 | 0.398 | 0.426 | 0.426 |
Income Tax Expense
| -0.154 | 4.623 | 2.691 | 0.726 | -0.653 | 1.74 | 1.683 | -0.274 | -0.362 | 0.367 | 3.226 | 3.141 | 0.184 | 5.419 | 3.026 | 7.999 | 0.676 | 6.07 | 4.073 | -0.214 | -0.104 | 7.592 | 7.018 | 6.985 | 2.53 | 7.544 | 6.787 | 7.149 | 2.18 | 8.204 | 4.895 | 4.913 | 2.354 | 5.395 | 4.558 | 3.115 | 2.174 | 1.838 | 1.838 |
Net Income
| 0.472 | 10.142 | 17.759 | 11.122 | -4.488 | 46.492 | 8.053 | 23.73 | 11.129 | 36.76 | 44.886 | 37.842 | 5.27 | 55.52 | 30.753 | 51.8 | 23.009 | 86.901 | 42.264 | 10.464 | -19.076 | 58.858 | 43.44 | 38.982 | 15.738 | 50.664 | 39.585 | 38.512 | 12.929 | 49.444 | 30.235 | 34.467 | 12.67 | 35.689 | 22.879 | 27.339 | 11.859 | 12.655 | 12.655 |
Net Income Ratio
| 0.006 | 0.088 | 0.169 | 0.092 | -0.048 | 0.328 | 0.064 | 0.154 | 0.091 | 0.186 | 0.227 | 0.216 | 0.036 | 0.277 | 0.204 | 0.281 | 0.194 | 0.397 | 0.276 | 0.118 | -0.66 | 0.392 | 0.372 | 0.364 | 0.233 | 0.405 | 0.398 | 0.443 | 0.242 | 0.455 | 0.402 | 0.459 | 0.289 | 0.467 | 0.375 | 0.467 | 0.336 | 0.372 | 0.372 |
EPS
| 0.003 | 0.062 | 0.11 | 0.068 | -0.028 | 0.28 | 0.049 | 0.14 | 0.068 | 0.23 | 0.28 | 0.23 | 0.032 | 0.34 | 0.19 | 0.32 | 0.14 | 0.53 | 0.26 | 0.067 | -0.12 | 0.36 | 0.27 | 0.25 | 0.094 | 0.31 | 0.24 | 0.24 | 0.078 | 0.33 | 0.19 | 0.23 | 0.1 | 0.29 | 0.19 | 0.23 | 0.096 | 0.1 | 0.1 |
EPS Diluted
| 0.003 | 0.062 | 0.11 | 0.068 | -0.028 | 0.28 | 0.049 | 0.14 | 0.068 | 0.23 | 0.28 | 0.23 | 0.032 | 0.33 | 0.19 | 0.32 | 0.14 | 0.53 | 0.26 | 0.067 | -0.12 | 0.36 | 0.27 | 0.25 | 0.094 | 0.31 | 0.24 | 0.24 | 0.078 | 0.33 | 0.19 | 0.23 | 0.1 | 0.29 | 0.19 | 0.23 | 0.096 | 0.1 | 0.1 |
EBITDA
| -0.929 | 13.357 | 19.027 | 34.718 | 1.51 | 67.551 | 32.829 | 45.626 | 22.549 | 43.489 | 62.572 | 60.89 | 24.936 | 81.52 | 52.397 | 77.95 | 39.634 | 110.401 | 62.067 | 24.055 | -20.069 | 78.939 | 63.156 | 56.589 | 28.9 | 67.687 | 43.487 | 48.859 | 11.91 | 63.455 | 35.228 | 42.06 | 14.778 | 43.01 | 27.366 | 29.208 | 14.019 | 16.618 | 16.618 |
EBITDA Ratio
| -0.012 | 0.115 | 0.181 | 0.287 | 0.016 | 0.477 | 0.262 | 0.296 | 0.185 | 0.22 | 0.316 | 0.347 | 0.172 | 0.407 | 0.347 | 0.422 | 0.334 | 0.504 | 0.405 | 0.271 | -0.694 | 0.526 | 0.541 | 0.528 | 0.428 | 0.542 | 0.437 | 0.562 | 0.223 | 0.584 | 0.468 | 0.56 | 0.337 | 0.563 | 0.449 | 0.499 | 0.398 | 0.489 | 0.489 |