Jiangsu Zhengdan Chemical Industry Co., Ltd.
SZSE:300641.SZ
5.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 538.951 | 226.925 | 58.992 | -17.175 | 1.419 | 14.13 | 11.501 | -18.118 | 12.418 | 30.136 | 31.399 | 23.352 | 19.51 | 27.1 | 34.517 | 17.681 | 17.668 | -0.521 | 8.17 | 4.802 | 10.851 | 15.672 | 9.122 | -4.568 | 18.873 | 28.214 | 17.817 | 11.326 | 20.61 | 38.092 | 38.035 | 27.326 | 27.269 | 42.484 | 37.373 | 42.717 | 42.717 | 26.287 | 26.287 |
Depreciation & Amortization
| 0 | 17.137 | 17.137 | 69.468 | -34.877 | 17.533 | 17.533 | 15.37 | 15.37 | 15.467 | 15.467 | 14.707 | 14.707 | 14.963 | 14.963 | 35.137 | -16.207 | 16.207 | 0 | 32.765 | -16.86 | 16.86 | 0 | 36.804 | -18.48 | 18.48 | 0 | 36.617 | -18.214 | 18.214 | 0 | 37.23 | -17.709 | 17.709 | 0 | 16.916 | 16.916 | 2.023 | 2.023 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 3.267 | 0 | 0 | 0 | 5.484 | 0 | 0 | 0 | 2.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -320.097 | 0 | -18.781 | -48.825 | 48.825 | 0 | -16.177 | 94.372 | -94.372 | 0 | -48.062 | 110.195 | -110.195 | 0 | -1.383 | -30.92 | 30.92 | 0 | -88.515 | 72.373 | -72.373 | 0 | -127.496 | 35.782 | -35.782 | 0 | 2.504 | 73.082 | -73.082 | 0 | -57.779 | 36.642 | -36.642 | 0 | -0.603 | -0.603 | 0 | 0 |
Accounts Receivables
| 0 | -237.145 | 0 | -129.409 | 15.074 | -15.074 | 0 | 119.057 | -24.463 | 24.463 | 0 | 70.813 | -6.408 | 6.408 | 0 | -52.905 | -26.274 | 26.274 | 0 | -139.634 | 102.707 | -102.707 | 0 | -9.347 | -19.567 | 19.567 | 0 | 37.312 | 8.383 | -8.383 | 0 | -44.96 | 10.414 | -10.414 | 0 | -21.932 | -21.932 | 0 | 0 |
Change In Inventory
| 0 | -83.905 | 0 | 107.385 | -63.899 | 63.899 | 0 | -140.717 | 118.835 | -118.835 | 0 | -121.645 | 116.603 | -116.603 | 0 | 51.521 | -4.645 | 4.645 | 0 | 51.119 | -30.334 | 30.334 | 0 | -118.149 | 55.35 | -55.35 | 0 | -34.808 | 64.699 | -64.699 | 0 | -12.819 | 26.228 | -26.228 | 0 | 21.329 | 21.329 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.953 | 0 | 3.242 | 0 | 0 | 0 | 5.484 | 0 | 0 | 0 | 2.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -228.562 | 31.711 | -233.87 | 17.175 | 7.574 | 50.745 | -25.596 | 41.246 | -198.794 | 103.281 | 74.758 | 249.786 | -72.508 | -48.571 | -19.793 | -21.596 | 7.821 | 51.236 | -26.262 | 34.351 | -34.943 | 8.082 | -96.092 | 96.393 | -72.809 | 6.788 | 35.748 | 59.219 | -73.713 | 59.865 | -33.258 | -36.719 | 7.836 | 24.083 | -5.222 | -14.301 | -14.301 | 17.294 | 17.294 |
Operating Cash Flow
| 310.389 | 241.499 | -174.878 | 107.929 | -74.708 | 131.233 | 3.438 | 38.498 | -76.635 | 54.512 | 87.175 | 253.543 | -69.248 | -37.898 | -1.959 | 29.838 | -21.637 | 97.842 | -18.092 | -16.598 | 31.421 | -31.759 | -86.97 | 1.133 | -36.634 | 17.701 | 53.565 | 109.665 | 1.765 | 43.089 | 4.776 | -24.946 | 49.042 | 20.64 | 32.151 | 44.729 | 44.729 | 45.604 | 45.604 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -18.134 | -44.731 | -16.011 | -25.845 | -13.196 | -25.53 | -1.148 | -27.61 | -4.75 | -6.585 | -13.628 | -45.624 | -26.344 | -13.106 | -18.373 | -7.585 | -2.447 | -17.831 | -7.89 | -17.352 | -17.857 | -33.413 | -35.6 | -70.506 | -40.125 | -77.743 | -59.917 | -77.126 | -40.413 | -48.818 | -9.713 | -8.647 | -1.099 | -10.876 | -10.019 | -9.324 | -9.324 | -8.303 | -8.303 |
Acquisitions Net
| 0.005 | 0 | 0.013 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.344 | 13.106 | 18.373 | 7.582 | 2.449 | 17.831 | 7.89 | 0 | 17.858 | 33.436 | 35.6 | 0 | 0 | 0 | 59.93 | 77.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -316 | -703 | -306.98 | -330 | -100 | -80 | -60 | -526.991 | -450 | -260 | -385 | -201 | -340.469 | -520.531 | -150 | -20 | -250 | -140.016 | -210 | 0 | -206 | -164 | -325 | 0 | 0 | 0 | -30 | 520 | -440 | -449.713 | 9.713 | 0 | 0 | 0 | 10.019 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 214.777 | 601.486 | 210.825 | 180.633 | 103.133 | 200.122 | 384.45 | 455.924 | 381.635 | 262.618 | 118.711 | 500.889 | 226.544 | 226.464 | 171.72 | 172.171 | 162.329 | 153.205 | 213.298 | 153.908 | 86.459 | 122.206 | 342.509 | 294.105 | 13.83 | 64.343 | 4.681 | -434.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.005 | -100.658 | -96.141 | -149.351 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 299.889 | -52.689 | -26.211 | -18.373 | -7.585 | -2.447 | -17.831 | -7.89 | 2.235 | -17.857 | -33.413 | -35.6 | -110.001 | -0 | 30 | -59.917 | -77.364 | 443.998 | 9.713 | -9.713 | -3.998 | 4 | -10.876 | -10.019 | 0.355 | 0.355 | 0 | 0 |
Investing Cash Flow
| -119.353 | -146.245 | -112.152 | -175.197 | -10.063 | 94.592 | 323.302 | -98.677 | -73.115 | -3.967 | -279.917 | 254.265 | -140.269 | -307.173 | 3.347 | 144.584 | -90.115 | -4.642 | -4.593 | 138.791 | -137.398 | -75.183 | -18.091 | 113.598 | -26.295 | 16.599 | -85.224 | 8.273 | -36.416 | -488.818 | -9.713 | -12.645 | 2.902 | -10.876 | -10.019 | -8.969 | -8.969 | -8.303 | -8.303 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -31.013 | -23.006 | -1.541 | -22.28 | -79.54 | -174.307 | -133.967 | -284.706 | -46.034 | -254.487 | -145.623 | -215.265 | -144.826 | -133.66 | -135.079 | -71.333 | -64.067 | -124.035 | -40.42 | -81.103 | -75.883 | 0 | 0 | -96.4 | 0 | 0 | -76.969 | -30.58 | 0 | -148.143 | -35.127 | -67 | -112 | -120 | -61 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 28.41 | -28.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -5.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.23 | -10.511 | -4.017 | -0.373 | -25.899 | -1.071 | -2.16 | -24.48 | -0.532 | -29.235 | -2.014 | -2.274 | -4.014 | -11.153 | -1.531 | -1.477 | -11.743 | -2.879 | -2.306 | -2.736 | -21.351 | -3.008 | -1.133 | -1.803 | -1.091 | -46.911 | -1.262 | -1.224 | -43.8 | -1.905 | -2.377 | -2.292 | -2.165 | -2.853 | -2.845 | -25 | -25 | -10 | -10 |
Other Financing Activities
| -0 | 12.167 | -13.624 | 22.28 | 111.991 | 49.208 | 85.121 | 166.428 | 138.739 | 278.612 | 41.589 | 233.203 | 219.149 | 271.943 | 363.749 | 106.693 | 15 | 22.81 | 99.792 | 116.359 | 93.241 | 2.555 | 102.76 | 88.771 | 12.727 | 12.628 | 30 | 66.379 | 0 | 699.341 | 75 | 91.895 | 78 | 110.61 | 44 | 13.083 | 13.083 | 3.248 | 3.248 |
Financing Cash Flow
| 29.783 | -3.748 | -19.182 | 21.907 | 6.551 | -126.171 | -51.005 | -123.327 | 92.173 | -5.109 | -106.048 | 15.664 | 70.309 | 127.13 | 227.14 | 33.883 | -60.81 | -104.104 | 57.067 | 32.52 | -3.993 | -0.452 | 101.626 | -9.431 | 11.635 | -34.283 | -48.231 | 34.574 | -43.8 | 549.294 | 37.496 | 22.603 | -36.165 | -12.243 | -19.845 | -11.917 | -11.917 | -6.752 | -6.752 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -5.509 | 5.522 | 3.124 | -3.034 | -1.817 | 17.069 | -3.921 | 1.633 | 9.667 | 10.2 | -1.075 | -4.476 | 0.227 | -1.284 | 0.031 | -2.198 | -0.777 | 0.366 | 0.928 | -0.029 | 0.935 | 1.348 | -0.185 | 0.361 | 2.002 | 1.649 | -4.433 | -2.129 | -3.676 | -2.037 | -0.918 | 5.119 | 1.229 | 4.664 | -1.022 | 1.866 | 1.866 | -0.012 | -0.012 |
Net Change In Cash
| 214.533 | -186.299 | -303.087 | -48.395 | -80.037 | 116.723 | 271.815 | -181.874 | -47.91 | 55.636 | -299.865 | 518.995 | -138.981 | -219.226 | 228.559 | 206.106 | -173.339 | -10.538 | 35.31 | 154.684 | -109.034 | -106.046 | -3.619 | 105.66 | -49.291 | 1.666 | -84.323 | 150.383 | -82.127 | 101.528 | 31.641 | -9.87 | 17.007 | 2.185 | 1.265 | 25.71 | 25.71 | 30.536 | 30.536 |
Cash At End Of Period
| 554.283 | 340.018 | 244.822 | 545.809 | 594.203 | 674.24 | 557.517 | 285.702 | 467.576 | 515.486 | 459.85 | 759.715 | 240.72 | 379.701 | 598.927 | 370.368 | 164.262 | 337.6 | 348.139 | 312.829 | 158.145 | 267.179 | 373.226 | 376.845 | 271.184 | 320.475 | 318.809 | 403.133 | 252.749 | 334.876 | 233.348 | 201.706 | 211.576 | 194.569 | 192.384 | 25.71 | 25.71 | 30.536 | 30.536 |