Guangdong Hybribio Biotech Co.,Ltd.
SZSE:300639.SZ
8.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -62.574 | -14.355 | -31.631 | 49.26 | 57.489 | 46.307 | 237.29 | 509.856 | 478.587 | 499.726 | 205.238 | 255.901 | 219.081 | 171.94 | 89.369 | 144.308 | 109.246 | 19.739 | 42.295 | 45.123 | 42.794 | 17.079 | 35.561 | 32.226 | 33.992 | 12.302 | 28.03 | 27.603 | 27.764 | 9.813 | 23.429 | 19.206 | 24.894 | 8.566 |
Depreciation & Amortization
| 42.929 | 42.929 | 48.852 | -74.864 | 47.311 | 47.311 | 53.27 | 53.27 | 43.274 | 43.274 | 31.868 | 31.868 | 20.123 | 20.123 | 50.042 | -23.43 | 23.43 | 0 | 41.209 | -14.568 | 14.568 | 0 | 30.765 | -14.062 | 14.062 | 0 | 27.368 | -14.765 | 14.765 | 0 | 24.292 | -10.889 | 10.889 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 436.32 | -455.543 | 0 | 2,157.269 | 0 | 0 | 0 | 0 | 0 | -7.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -3.641 | -0.173 | 0.173 | 0 | 6.166 | 0 | 0 | 0 | 7.006 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 2.421 | 0 | 0 | 0 | 5.25 | 0 | 0 | 0 | 4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 937.332 | -361.284 | 361.284 | 0 | -1,983.318 | 1,374.08 | -1,374.08 | 0 | -717.005 | 723.693 | -723.693 | 0 | -324.05 | 192.757 | -192.757 | 0 | -69.663 | 41.516 | -41.516 | 0 | -69.941 | 41.402 | -41.402 | 0 | -46.857 | 31.846 | -31.846 | 0 | -33.663 | 23.166 | -23.166 | 0 |
Accounts Receivables
| 0 | 0 | 873.516 | -341.754 | 341.754 | 0 | -1,919.958 | 1,299.899 | -1,299.899 | 0 | -648.083 | 641.738 | -641.738 | 0 | -275.723 | 156.518 | -156.518 | 0 | -71.009 | 34.969 | -34.969 | 0 | -66.825 | 39.758 | -39.758 | 0 | -56.53 | 25.749 | -25.749 | 0 | -28.163 | 16.24 | -16.24 | 0 |
Change In Inventory
| 0 | 0 | 52.377 | -19.53 | 19.53 | 0 | -63.36 | 74.181 | -74.181 | 0 | -51.154 | 82.901 | -82.901 | 0 | -53.208 | 34.984 | -34.984 | 0 | -3.617 | 9.808 | -9.808 | 0 | -9.795 | 1.224 | -1.224 | 0 | 2.207 | 6.097 | -6.097 | 0 | -5.5 | 6.927 | -6.927 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 11.438 | 4.379 | -4.379 | 0 | 61.475 | 3.213 | -3.213 | 0 | -17.768 | -0.945 | 0.945 | 0 | 4.881 | 1.255 | -1.255 | 0 | 4.964 | -3.261 | 3.261 | 0 | 6.678 | 0.42 | -0.42 | 0 | 7.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 135.543 | -48.908 | 217.565 | 68.806 | -7.805 | -47.311 | -237.29 | -1,427.351 | 1,102.621 | -380.443 | -205.238 | -255.901 | -219.081 | -171.94 | -89.369 | -144.308 | -109.246 | -19.739 | -42.295 | -45.123 | -42.794 | -17.079 | -35.561 | -32.226 | -33.992 | -12.302 | -28.03 | -27.603 | -27.764 | -9.813 | -23.429 | -19.206 | -24.894 | -8.566 |
Operating Cash Flow
| 30.039 | -63.263 | 137.082 | 118.066 | 2.908 | 46.307 | 237.29 | 509.856 | 250.402 | 119.282 | 372.559 | 251.365 | 57.312 | -49.895 | 189.846 | 79.183 | 66.729 | -24.458 | 62.806 | 29.996 | 21.102 | -1.072 | 53.722 | 15.024 | 21.992 | -10.348 | 41.589 | 19.824 | 20.867 | -3.115 | 41.618 | -0.089 | 25.929 | -6.314 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59.529 | -43.888 | -59.767 | -73.225 | -101.111 | -151.218 | -271.284 | -174.556 | -118.666 | -169.86 | -256.266 | -154.477 | -129.362 | -100.967 | -173.986 | -53.305 | -35.766 | -24.058 | -51.792 | -98.415 | -21.342 | -25.013 | -45.187 | -55.15 | -26.505 | -17.589 | -33.843 | -7.933 | -17.16 | -8.056 | -33.583 | -0.994 | -22.128 | -20.588 |
Acquisitions Net
| 0.1 | 0.002 | 17.674 | 0.011 | 0.019 | 0.037 | -2.945 | 0.154 | 0 | 0 | 1.168 | 154.62 | 129.616 | 101.24 | 178.003 | 54.245 | 37.734 | 24.058 | 55.168 | 98.689 | 21.341 | 25.013 | 45.682 | 55.15 | 26.505 | 17.589 | 33.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0 | -285 | -281.978 | -138.25 | -402.75 | -194.2 | -663.41 | -517.85 | -863.004 | -497.6 | -656 | -533 | -109 | -1,345.2 | -1,371 | -310 | -258.6 | -214.8 | 120 | -192.8 | -131.2 | -201 | -552.93 | -128 | -344 | -108 | -316.049 | -245 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 121.167 | 300 | 236.989 | 126.423 | 525.813 | 202.684 | 672.136 | 585.846 | 785.062 | 614.714 | 607.828 | 584.743 | 93.83 | 1,488.184 | 622.636 | 331.199 | 70.226 | 220.666 | 75.199 | 246.707 | 176.904 | 230.984 | 557.505 | 118.298 | 339.895 | 60.668 | 298.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.1 | 15.791 | -19.68 | 0 | 0 | 0 | 10 | 0 | 6.471 | 0.045 | 5.668 | -154.477 | -129.362 | -100.967 | -173.824 | -53.467 | -35.766 | -24.058 | -51.792 | -98.415 | -21.342 | -25.013 | -45.187 | -55.15 | -26.505 | -17.589 | -33.843 | 313.055 | -317.855 | -8.056 | -33.583 | -0.994 | -22.128 | 0 |
Investing Cash Flow
| 61.738 | -28.886 | -87.083 | -85.041 | 21.97 | -142.696 | -255.503 | -106.406 | -190.137 | -52.701 | -298.771 | -102.591 | -144.277 | 42.29 | -918.171 | -31.328 | -222.173 | -18.192 | 146.784 | -44.235 | 24.362 | 4.972 | -40.116 | -64.851 | -30.609 | -64.92 | -50.877 | 60.122 | -335.016 | -8.056 | -33.583 | -0.994 | -22.128 | -20.588 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -24.5 | -1.618 | -55.961 | -33.681 | -1.618 | -1.618 | -9.401 | -117 | -27.332 | -100 | -97 | -64.458 | -85 | -75.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -49.999 | 51.616 | 0 | 49.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -33.118 | 0 | -49.999 | 49.999 | -49.999 | 0 | -49.999 | 0 | 0 | 0 | -49.974 | 0 | -49.974 | 0 | -50.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -16.05 | 0 | 0 | 0 |
Dividends Paid
| -42.144 | -2.965 | -150.9 | -0.839 | -152.753 | -0.766 | -9.399 | -0.85 | -103.023 | -1.015 | -13.729 | -1.916 | -59.793 | -0.65 | -0.726 | -0.076 | -42.916 | -0.046 | -0.718 | 0 | -43.535 | 0 | -0.051 | 0 | -45.458 | 0 | 0 | -0.019 | 0 | -0.019 | -0.11 | -0.111 | -0.111 | -0.088 |
Other Financing Activities
| -5.459 | -33.518 | 200.925 | 8.667 | -38.849 | -2.685 | -25.708 | 13.128 | 159.204 | 1.986 | 5.91 | 123.807 | 30.157 | 96.983 | -46.435 | 1,021.73 | -0.734 | 85.758 | 0.965 | -0.406 | -0.031 | 0 | -25.531 | -48.88 | -14.458 | 81.96 | 2.086 | 0.019 | 397.092 | -1 | -4.891 | -0.112 | -0.626 | 26.05 |
Financing Cash Flow
| -23.103 | -35.136 | -71.876 | -25.853 | -191.602 | -5.069 | -44.508 | -104.722 | 28.85 | -99.029 | -104.818 | 121.891 | -29.636 | 21.061 | -47.161 | 1,021.654 | -43.65 | 85.712 | 0.248 | -0.406 | -43.566 | 0 | -25.582 | -48.88 | -14.458 | 81.96 | 2.086 | 0 | 397.092 | -11.019 | -5.001 | -0.223 | -0.737 | 25.962 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.362 | 2.594 | -0.87 | 5.536 | 10.02 | -13.738 | 54.32 | -44.849 | 9.175 | -5.243 | -4.853 | -1.899 | 1.997 | -0.722 | -3.994 | -1.201 | 0.156 | 0.674 | -1.636 | 2.85 | -1.147 | 0.696 | -4.482 | 1.334 | 2.856 | -1.425 | 0.077 | 0.316 | -1.254 | 0.316 | 0.215 | 0.013 | -0.271 | 0.354 |
Net Change In Cash
| 69.26 | -124.69 | -23.523 | 12.708 | -156.704 | -92.325 | 356.419 | 81.445 | 98.29 | -37.691 | -35.883 | 268.766 | -114.603 | 12.735 | -779.481 | 1,068.309 | -198.937 | 43.736 | 208.201 | -11.795 | -6.467 | 4.596 | -16.458 | -97.373 | -20.219 | 5.267 | -7.126 | 80.261 | 81.689 | -21.874 | 3.249 | -1.293 | 2.792 | -0.585 |
Cash At End Of Period
| 709.501 | 640.242 | 764.932 | 788.455 | 775.747 | 932.451 | 1,020.436 | 664.017 | 582.572 | 484.282 | 521.973 | 557.856 | 289.09 | 403.693 | 390.958 | 1,170.44 | 102.131 | 301.068 | 257.333 | 49.132 | 60.927 | 67.394 | 55.58 | 72.038 | 169.412 | 189.63 | 184.363 | 191.489 | 111.228 | 29.538 | 51.413 | 48.164 | 49.458 | 46.665 |