Fibocom Wireless Inc.
SZSE:300638.SZ
18.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,188.852 | 7,715.829 | 5,646.416 | 4,109.313 | 2,743.578 | 1,915.071 | 1,249.101 | 563.304 | 344.354 | 326.141 | 292.196 | 122.878 | 116.952 |
| Cost of Revenue
| 6,605.93 | 5,972.091 | 4,507.296 | 3,119.106 | 1,966.84 | 1,404.349 | 959.379 | 412.372 | 247.15 | 235.589 | 214.814 | 88.97 | 83.585 |
| Gross Profit
| 1,582.923 | 1,743.738 | 1,139.119 | 990.207 | 776.738 | 510.722 | 289.722 | 150.932 | 97.204 | 90.551 | 77.382 | 33.909 | 33.368 |
| Gross Profit Ratio
| 0.193 | 0.226 | 0.202 | 0.241 | 0.283 | 0.267 | 0.232 | 0.268 | 0.282 | 0.278 | 0.265 | 0.276 | 0.285 |
| Reseach & Development Expenses
| 686.893 | 707.523 | 565.319 | 429.21 | 287.626 | 197.397 | 110.762 | 50.908 | 30.679 | 27.11 | 15.797 | 0 | 0 |
| General & Administrative Expenses
| 177.344 | 171.399 | 91.544 | 85.645 | 79.273 | 45.047 | 33.389 | 18.089 | 41.896 | 42.615 | 35.314 | 19.943 | 17.687 |
| Selling & Marketing Expenses
| 56.607 | 110.859 | 39.259 | 38.324 | 26.285 | 33.075 | 18.836 | 14.438 | 5.277 | 4.731 | 3.914 | 7.978 | 7.046 |
| SG&A
| 98.179 | 153.055 | 242.874 | 202.985 | 185.009 | 143.195 | 30.511 | 53.754 | 26.307 | 28.487 | 30.864 | 27.917 | 24.733 |
| Other Expenses
| 127.528 | 259.057 | -1.187 | -1.237 | -0.793 | 2.339 | 8.432 | 0 | 0 | 0 | 3.249 | 0 | 1.162 |
| Operating Expenses
| 912.601 | 1,119.636 | 770.679 | 588.729 | 440.999 | 305.301 | 177.864 | 103.366 | 60.078 | 57.465 | 48.897 | 30.078 | 25.573 |
| Operating Income
| 670.322 | 624.102 | 356.384 | 414.411 | 307.111 | 183.609 | 96.857 | 47.566 | 37.139 | 33.304 | 26.429 | 3.83 | 5.736 |
| Operating Income Ratio
| 0.082 | 0.081 | 0.063 | 0.101 | 0.112 | 0.096 | 0.078 | 0.084 | 0.108 | 0.102 | 0.09 | 0.031 | 0.049 |
| Total Other Income Expenses Net
| 0.161 | -1.008 | -1.187 | -1.237 | -0.813 | -1.138 | -0.792 | -0.001 | 7.915 | 6.597 | 3.212 | 2.91 | 1.103 |
| Income Before Tax
| 670.484 | 623.094 | 355.196 | 413.174 | 306.298 | 182.472 | 96.26 | 47.566 | 45.041 | 39.901 | 29.641 | 6.74 | 6.839 |
| Income Before Tax Ratio
| 0.082 | 0.081 | 0.063 | 0.101 | 0.112 | 0.095 | 0.077 | 0.084 | 0.131 | 0.122 | 0.101 | 0.055 | 0.058 |
| Income Tax Expense
| -6.355 | 58.105 | -9.265 | 11.828 | 22.675 | 12.397 | 9.463 | 3.708 | 4.719 | 4.982 | 4.415 | -0.086 | 0.015 |
| Net Income
| 667.964 | 563.555 | 364.833 | 401.345 | 283.623 | 170.075 | 86.797 | 43.857 | 40.322 | 34.918 | 25.226 | 6.826 | 6.824 |
| Net Income Ratio
| 0.082 | 0.073 | 0.065 | 0.098 | 0.103 | 0.089 | 0.069 | 0.078 | 0.117 | 0.107 | 0.086 | 0.056 | 0.058 |
| EPS
| 0.88 | 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 | 0.069 | 0.081 | 0.07 | 0.051 | 0 | 0 |
| EPS Diluted
| 0.87 | 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 | 0.069 | 0.081 | 0.07 | 0.051 | 0 | 0 |
| EBITDA
| 832.491 | 813.636 | 475.408 | 462.192 | 335.163 | 207.635 | 111.618 | 53.215 | 46.601 | 42.013 | 32.105 | 4.959 | 7.795 |
| EBITDA Ratio
| 0.102 | 0.105 | 0.084 | 0.112 | 0.122 | 0.108 | 0.089 | 0.094 | 0.135 | 0.129 | 0.11 | 0.04 | 0.067 |