Shanghai Huace Navigation Technology Ltd
SZSE:300627.SZ
30.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 783.442 | 862.545 | 614.183 | 847.455 | 617.367 | 696.128 | 511.848 | 786.909 | 520.782 | 506.212 | 422.344 | 634.103 | 415.013 | 507.792 | 346.27 | 568.19 | 362.167 | 330.804 | 148.364 | 446.347 | 238.072 | 272.931 | 188.173 | 325.108 | 201.026 | 270.726 | 155.185 | 250.029 | 151.572 | 176.658 | 99.895 | 179.705 | 119.355 | 116.453 | 66.555 | 46.419 |
Cost of Revenue
| 308.758 | 386.406 | 254.152 | 398.238 | 255.373 | 295.48 | 208.982 | 381.612 | 206.266 | 214.343 | 167.34 | 305.792 | 186.724 | 228.266 | 142.482 | 278.672 | 148.641 | 151.919 | 65.178 | 185.17 | 98.547 | 128.862 | 90.969 | 146.538 | 95.681 | 124.359 | 68.782 | 104.382 | 68.333 | 80.278 | 45.935 | 77.556 | 55.151 | 53.638 | 29.842 | 22.187 |
Gross Profit
| 474.684 | 476.138 | 360.031 | 449.216 | 361.994 | 400.648 | 302.866 | 405.297 | 314.516 | 291.87 | 255.004 | 328.311 | 228.289 | 279.527 | 203.788 | 289.518 | 213.527 | 178.885 | 83.186 | 261.176 | 139.526 | 144.069 | 97.204 | 178.57 | 105.344 | 146.367 | 86.403 | 145.647 | 83.238 | 96.38 | 53.959 | 102.149 | 64.203 | 62.815 | 36.713 | 24.231 |
Gross Profit Ratio
| 0.606 | 0.552 | 0.586 | 0.53 | 0.586 | 0.576 | 0.592 | 0.515 | 0.604 | 0.577 | 0.604 | 0.518 | 0.55 | 0.55 | 0.589 | 0.51 | 0.59 | 0.541 | 0.561 | 0.585 | 0.586 | 0.528 | 0.517 | 0.549 | 0.524 | 0.541 | 0.557 | 0.583 | 0.549 | 0.546 | 0.54 | 0.568 | 0.538 | 0.539 | 0.552 | 0.522 |
Reseach & Development Expenses
| 140.043 | 125.63 | 107.476 | 147.35 | 122.772 | 95.445 | 89.147 | 135.27 | 107.609 | 85.747 | 74.42 | 98.638 | 79.513 | 89.167 | 65.473 | 55.635 | 72.271 | 49.99 | 31.224 | 61.818 | 38.268 | 37.503 | 32.91 | 41.613 | 38.342 | 82.64 | 22.557 | 98.473 | 22.312 | 31.075 | 0 | 47.586 | 0 | 19.767 | 0 | 5.674 |
General & Administrative Expenses
| 129.476 | -7.021 | 48.474 | -91.137 | 110.766 | -4.634 | 43.427 | -53.086 | 93.167 | -5.217 | 40.045 | -46.373 | 64.723 | -0.011 | 25.501 | -27.932 | 30.311 | 0.507 | 15.836 | -33.168 | 20.671 | -6.176 | 13.03 | -36.49 | 19.506 | -23.916 | 42.504 | -64.269 | 32.24 | -13.819 | 20.122 | -45.551 | 20.461 | 21.78 | 12.323 | 14.021 |
Selling & Marketing Expenses
| 309.89 | 176.073 | 113.996 | 155.053 | 106.211 | 157.935 | 109.63 | 103.593 | 113.107 | 124.873 | 104.967 | 134.662 | 83.527 | 119.727 | 82.734 | 117.492 | 73.752 | 71.86 | 43.873 | 102.865 | 68.568 | 67.219 | 50.242 | 96.297 | 51.125 | 69.134 | 35.294 | 51.259 | 42.564 | 46.435 | 24.134 | 38.295 | 34.143 | 31.173 | 19.454 | 12.896 |
SG&A
| 439.366 | 250.457 | 171.659 | 191.308 | 216.977 | 153.302 | 153.057 | 50.507 | 206.274 | 119.656 | 145.013 | 88.289 | 148.25 | 119.716 | 108.236 | 89.561 | 104.063 | 72.367 | 59.71 | 69.697 | 89.24 | 61.043 | 63.272 | 59.808 | 70.631 | 45.218 | 77.798 | -13.01 | 74.804 | 32.617 | 44.256 | -7.256 | 54.604 | 52.953 | 31.777 | 26.917 |
Other Expenses
| -249.671 | 0.022 | 0 | -12.568 | 0.812 | 0.604 | 0.441 | -3.407 | 0.848 | 0.951 | 0.272 | 3.762 | -1.244 | 0.725 | -0.088 | -1.031 | 0.033 | 0.706 | -0.256 | -0.237 | 0.402 | 0.093 | 0.024 | -1.829 | 0.025 | 0.429 | 0.181 | -24.598 | 18.987 | 4.612 | 4.232 | 27.574 | 23.066 | 9.513 | 2.79 | 3.307 |
Operating Expenses
| 329.737 | 376.065 | 279.134 | 351.226 | 251.239 | 300.807 | 218.227 | 256.788 | 240.304 | 227.17 | 195.674 | 232.673 | 160.326 | 211.264 | 151.858 | 167.826 | 142.657 | 135.616 | 68.162 | 162.645 | 121.769 | 105.737 | 75.473 | 127.426 | 92.714 | 104.789 | 71.558 | 46.798 | 70.04 | 66.919 | 45.064 | 68.917 | 55.388 | 53.7 | 32.203 | 27.082 |
Operating Income
| 144.946 | 100.074 | 80.897 | 97.991 | 98.837 | 97.112 | 79.368 | 132.251 | 86.923 | 64.59 | 65.431 | 113.478 | 68.664 | 62.489 | 51.22 | 105.481 | 60.731 | 35.827 | 18.765 | 84.995 | 26.504 | 31.329 | 19.197 | 49.46 | 20.604 | 36.081 | 13.739 | 100.753 | 14.048 | 24.393 | 6.158 | 36.158 | 7.784 | 7.153 | 3.378 | -5.382 |
Operating Income Ratio
| 0.185 | 0.116 | 0.132 | 0.116 | 0.16 | 0.14 | 0.155 | 0.168 | 0.167 | 0.128 | 0.155 | 0.179 | 0.165 | 0.123 | 0.148 | 0.186 | 0.168 | 0.108 | 0.126 | 0.19 | 0.111 | 0.115 | 0.102 | 0.152 | 0.102 | 0.133 | 0.089 | 0.403 | 0.093 | 0.138 | 0.062 | 0.201 | 0.065 | 0.061 | 0.051 | -0.116 |
Total Other Income Expenses Net
| 0.654 | 5.421 | -4.965 | -0.69 | 0.902 | -1.693 | -2.426 | 1.982 | -0.145 | 19.061 | 8.71 | -1.862 | 9.754 | -4.431 | 4.221 | -8.81 | -4.217 | 1.133 | 3.62 | -3.571 | 9.376 | 0.093 | 1.738 | -1.544 | 7.999 | 8.759 | -0.925 | 7.15 | 0.845 | 5.124 | 2.78 | 27.533 | 23.066 | 9.461 | 1.659 | 0.776 |
Income Before Tax
| 145.601 | 159.749 | 103.791 | 177.069 | 99.738 | 97.626 | 79.809 | 134.233 | 87.451 | 65.86 | 65.704 | 109.867 | 68.803 | 61.831 | 51.132 | 103.943 | 60.764 | 35.801 | 18.509 | 84.63 | 26.906 | 31.422 | 19.221 | 47.631 | 20.629 | 36.51 | 13.921 | 76.164 | 33.036 | 28.996 | 10.391 | 63.691 | 30.85 | 16.615 | 6.169 | -2.075 |
Income Before Tax Ratio
| 0.186 | 0.185 | 0.169 | 0.209 | 0.162 | 0.14 | 0.156 | 0.171 | 0.168 | 0.13 | 0.156 | 0.173 | 0.166 | 0.122 | 0.148 | 0.183 | 0.168 | 0.108 | 0.125 | 0.19 | 0.113 | 0.115 | 0.102 | 0.147 | 0.103 | 0.135 | 0.09 | 0.305 | 0.218 | 0.164 | 0.104 | 0.354 | 0.258 | 0.143 | 0.093 | -0.045 |
Income Tax Expense
| 5.952 | 15.733 | 4.599 | 12.45 | -4.858 | 4.62 | 1.166 | -8.441 | 0.911 | -0.548 | 0.927 | -5.74 | 2.873 | 1.531 | 3.286 | 12.635 | 5.446 | 1.373 | 1.324 | 13.903 | 2.846 | 1.737 | 1.653 | 6.735 | -0.627 | 3.283 | 1.429 | 11.34 | 2.824 | 4.01 | 1.045 | 9.119 | 2.712 | 2.654 | 0.05 | 0.011 |
Net Income
| 138.453 | 148.176 | 103.064 | 166.427 | 106.977 | 96.671 | 79.067 | 140.434 | 85.841 | 68.112 | 66.726 | 117.034 | 67.808 | 60.04 | 49.455 | 87.392 | 56.043 | 34.619 | 18.887 | 68.591 | 24.184 | 27.622 | 18.302 | 39.58 | 21.197 | 32.641 | 11.727 | 65.035 | 29.891 | 24.929 | 9.251 | 53.97 | 28.046 | 13.868 | 6.214 | -2.017 |
Net Income Ratio
| 0.177 | 0.172 | 0.168 | 0.196 | 0.173 | 0.139 | 0.154 | 0.178 | 0.165 | 0.135 | 0.158 | 0.185 | 0.163 | 0.118 | 0.143 | 0.154 | 0.155 | 0.105 | 0.127 | 0.154 | 0.102 | 0.101 | 0.097 | 0.122 | 0.105 | 0.121 | 0.076 | 0.26 | 0.197 | 0.141 | 0.093 | 0.3 | 0.235 | 0.119 | 0.093 | -0.043 |
EPS
| 0.25 | 0.27 | 0.19 | 0.31 | 0.2 | 0.18 | 0.15 | 0.26 | 0.16 | 0.13 | 0.13 | 0.22 | 0.13 | 0.13 | 0.1 | 0.18 | 0.12 | 0.073 | 0.04 | 0.15 | 0.051 | 0.059 | 0.039 | 0.085 | 0.045 | 0.07 | 0.025 | 0.14 | 0.066 | 0.053 | 0.026 | 0.15 | 0.08 | 0.04 | 0.018 | -0.008 |
EPS Diluted
| 0.25 | 0.27 | 0.19 | 0.31 | 0.2 | 0.18 | 0.15 | 0.26 | 0.16 | 0.078 | 0.12 | 0.22 | 0.13 | 0.13 | 0.1 | 0.18 | 0.12 | 0.073 | 0.039 | 0.15 | 0.051 | 0.058 | 0.039 | 0.083 | 0.045 | 0.069 | 0.025 | 0.14 | 0.066 | 0.053 | 0.026 | 0.15 | 0.08 | 0.04 | 0.018 | -0.008 |
EBITDA
| 147.551 | 190.101 | 133.923 | 125.569 | 126.795 | 127.215 | 111.516 | 159.672 | 112.894 | 66.668 | 82.062 | 134.008 | 84.907 | 62.6 | 62.387 | 105.663 | 61.935 | 47.857 | 19.424 | 91.164 | 27.507 | 33.565 | 23.208 | 48.019 | 21.034 | 36.246 | 14.247 | 97.633 | 34.067 | 30.492 | 13.993 | 94.914 | 10.708 | 18.287 | 7.778 | -0.835 |
EBITDA Ratio
| 0.188 | 0.149 | 0.2 | 0.148 | 0.174 | 0.168 | 0.164 | 0.185 | 0.176 | 0.163 | 0.164 | 0.153 | 0.177 | 0.14 | 0.163 | 0.224 | 0.187 | 0.139 | 0.153 | 0.203 | 0.116 | 0.151 | 0.123 | 0.152 | 0.104 | 0.178 | 0.108 | 0.391 | 0.094 | 0.201 | 0.102 | 0.534 | 0.082 | 0.094 | 0.083 | -0.018 |