Shanghai Huace Navigation Technology Ltd

SZSE:300627.SZ

30.14 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 937.251978.9471,232.719726.566686.407708.9281,087.991852.47612.951646.4411,018.244856.2671,168.321329.344497.896249.059274.059321.726471.905237.189370.049261.924411.634230.529273.125337.358425.477350.822403.684403.914132.47959.4-117.62645.471
Short Term Investments 360.591279.245451.318393.923444.282491.284336.284160360456.538440.528312.16-1.6132040.257244.34200.685130.23988.23910.49710.33810.3831.671.589-8.46-9.402-8.299000010.711235.2520
Cash and Short Term Investments 1,297.8421,258.1921,684.0371,120.4881,130.6891,200.2121,424.2751,012.47972.9511,102.9791,458.7721,168.4271,168.321349.344538.153493.399474.744451.965560.144247.686380.387272.307413.304232.118273.125337.358425.477350.822403.684403.914132.47959.4117.62645.471
Net Receivables 1,474.7191,094.141,138.1531,214.9641,116.211994.834928.227973.534938.797858.909694.408785.408735.914720.973637.854690.625622.68578.458578.379555.088583.638526.276477.227505.988468.583358.379282.636333.159301.791306.722258.183226.3680117.749
Inventory 533.239535.39486.028502.636471.827480.708425.12468.103459.876410.43377.107388.681360.439361.369232.033260.522255.029232.115170.972167.55180.71199.55161.785172.227163.1147.4102.275129.12127.079117.14180.03892.9930118.657
Other Current Assets 96.707313.72162.668287.697247.76295.836255.153168.033171.572165.933163.782126.977115.76298.02795.38371.90674.77959.76238.205142.60763.945151.928188.431173.345187.443184.581233.52675.59211.154-34.05-25.012-20.63700.296
Total Current Assets 3,402.5063,201.4433,370.8853,125.7862,966.4872,971.593,032.7762,622.142,543.1972,538.252,694.0692,469.4932,380.4361,529.7131,503.4241,516.4511,427.2321,322.31,347.71,112.931,208.681,150.0621,240.7471,083.6771,092.2511,027.7181,043.915888.693843.707793.727445.688358.125117.626282.172
Non-Current Assets:
Property, Plant & Equipment, Net 583.037592.419606.18606.268614.682623.537641.096577.904554.935410.101381.526227.087188.956169.391141.63380.14568.21662.00167.57146.51343.04236.01737.17228.96427.72524.17722.73821.05417.87514.45214.71210.48406.704
Goodwill 39.02639.02639.02639.02639.02639.02639.02639.02639.02639.02639.02633.28533.28516.12116.12117.09517.09517.09517.09516.5752.2462.2462.2462.2462.2462.2462.2461.2691.2691.2691.2691.26901.269
Intangible Assets 143.343153.317158.439152.793158.669169.201174.016141.609147.13138.89147.58166.691173.275113.367117.826108.435101.057103.068104.017100.50524.73527.00728.1528.96623.66822.58623.6056.6416.0916.3897.2227.31804.104
Goodwill and Intangible Assets 182.369192.344197.466191.82197.696208.228213.042180.636186.157177.917186.607199.976206.56129.488133.947125.53118.153120.163121.112117.0826.98129.25330.39731.21225.91524.83225.8517.917.367.6588.4918.58705.373
Long Term Investments 259.713249.506179.233-229.984-339.223-399.284-263.889-26.442-227.761-325.153-347.835-200.418114.00183.01656.697-203.219-166.671-96.508-59.71333.23347.62449.2456.98138.99647.66348.81641.66129.49127.60628.12629.411000
Tax Assets 59.5953.40152.12259.2754.35546.25943.28136.41934.47332.55832.46338.70336.13137.09535.10117.19916.80813.67412.71113.23713.59913.61211.4512.75412.0437.7658.8554.8015.0673.9443.9442.51102.757
Other Non-Current Assets 5.8685.696.164403.436452.962502.794351.254169.796367.8467.22449.537322.0578.5932.75453.235246.737215.015145.441104.47515.03970.05271.5699.90815.8177.6747.6747.6740.7450.6350.0380.11510.981-117.6260.544
Total Non-Current Assets 1,090.5771,093.3611,041.1651,030.81980.472981.533984.784938.313915.604762.643702.297587.405554.239451.744420.612266.392251.521244.77246.155225.102201.298199.691145.908127.743121.019113.264106.786458.54254.21856.67332.563-117.62615.378
Total Assets 4,493.0834,294.8044,412.054,156.5953,946.9593,953.1234,017.563,560.4533,458.83,300.8933,396.3663,056.8992,934.6741,981.4571,924.0361,782.8431,678.7531,567.071,593.8551,338.0321,409.9781,349.7531,386.6541,211.421,213.271,140.9821,150.695952.693902.25847.946502.361390.6870297.55
Liabilities & Equity:
Current Liabilities:
Account Payables 315.147275.273284.494506.17467.516453.367485.223353.213414.725318.813354.607257.963269.834317.805252.229221.373226.83187.162199.241126.3174.086166.518177.319133.599145.074100.41595.67698.816104.03181.66972.32765.51053.804
Short Term Debt 346.498298.75339.527124.586151.054186.191133.123240.971209.415184.034194.84166.277169.409106.73187.174176.474157.8112.6112.690112.6380.95880.95830303030305000019.8
Tax Payables 40.34130.05519.95335.05734.47722.47343.23319.77521.02510.55929.62128.34925.28641.24156.50816.06715.42214.50222.68214.94817.11416.55114.1959.53417.3397.67622.7698.41612.292.63520.3980.0950-0.478
Deferred Revenue 121.97125.86182.229375.875369.605367.652537.399394.366366.275283.516399.753362.394299.209233.607354.473208.475166.791123.04140.65993.715132.144106.543181.278146.733159.601132.453176.32731.09828.90200008.001
Other Current Liabilities 329.595220.534365.10450.13152.44843.21257.64948.2546.63450.3954.51353.3445.81137.97637.3210.30.34.26924.42315.02218.45512.94115.18918.26220.39231.14420.80246.20946.59574.50590.41240.28010.631
Total Current Liabilities 1,113.21920.4171,171.3541,056.7631,040.6231,050.4211,213.3951,036.8011,037.05836.7531,003.714839.975784.264696.12731.198606.622551.721427.071476.923325.037437.315366.96454.743328.594355.068294.012322.806206.122184.528156.174162.739105.79092.236
Non-Current Liabilities:
Long Term Debt 119119119144.539144.533148.035152.91836.68636.6864.17165.37743.64225.0476.2960000000-0000000000000
Deferred Revenue Non-Current 53.23951.28957.94979.45190.75176.17961.57950.21857.30374.08874.08862.9678.28586.11296.2598.143110.80387.30887.30857.28253.30244.53645.21634.25837.86833.93334.13334.3235.6835.5325.4537.82034.473
Deferred Tax Liabilities Non-Current 7.7067.116.7637.2288.66510.0018.91914.16415.15414.73515.92313.49614.3435.1945.3692.9273.0673.2823.2824.4151.8731.9412.0083.3143.4273.5393.6520000000
Other Non-Current Liabilities -38.23512.968-44.5673.8731.0061.261.260.7480.7561.0091.0090.5510.518009.0558.41911.35111.3515.675.676.1416.2845.6045.6046.1456.1456.4686.4685.5675.1082.83901.91
Total Non-Current Liabilities 141.71190.367139.145235.091244.955235.476224.676101.815109.893154.003156.397120.649118.19297.602101.619110.125122.29101.941101.94167.36760.84552.61853.50843.17746.89943.61743.9340.78842.14841.09730.55840.659036.383
Total Liabilities 1,254.921,110.7841,310.4991,291.8551,285.5781,285.8971,438.0711,138.6161,146.943990.7561,160.111960.624902.456793.722832.817716.747674.011529.012578.864392.404498.16419.578508.252371.77401.967337.63366.736246.911226.676197.271193.297146.4490128.618
Equity:
Preferred Stock 0000000000000000000000000000.0160.01300000
Common Stock 545.524544.976543.717543.168539.127535.407535.158534.892533.441378.789378.713378.358377.083343.235341.432341.432341.432243.88243.88243.88246.315246.315246.545246.545246.545123.273123.273119.2119.2119.289.489.4089.4
Retained Earnings 1,180.6391,223.3971,120.333996.449889.473939.727860.66757.656671.815717.83651.103559.69491.882518.295468.84407.672351.629390.174371.287324.591300.402321.556303.255276.966255.769256.412244.685192.887162.996138.067128.81574.12604.108
Accumulated Other Comprehensive Income/Loss 280.981,394.863251.0221,302.351228.6951,175.277211.8951,126.485177.4461,212.368144.5581,145.59132.139363.5620.020.0640.4971.9442.0610.480.2390.0590.2640.2310.0490.0470.052-0.016-0.0130.0730.0010223.125-0
Other Total Stockholders Equity 1,143.658-16.4221,088.845-16.581961.863-29.377924.818-43.43883.682-43.431,014.991-43.967973.749-42.112275.098295.216288.776379.449373.449353.059350.151349.591314.957303.841296.934412.2405.293391.497391.5391.51389.1279.6791.03674.711
Total Shareholders Equity 3,150.8013,146.8143,003.9162,825.3872,619.1582,621.0332,532.5312,375.6022,266.3842,265.5572,189.3662,039.6711,974.8541,182.981,085.391,044.384982.3341,015.447990.677922.01897.108917.522865.021827.584799.298791.932773.303703.584673.695648.852307.336243.206224.162168.218
Total Equity 3,184.9243,184.0193,043.6022,864.7412,661.3812,667.2262,579.4882,421.8372,311.8572,310.1382,236.2552,096.2752,032.2181,187.7351,091.2191,066.0961,004.7421,038.0591,014.991945.628911.818930.175878.403839.649811.303803.352783.959705.782675.574650.674309.064244.239224.162168.932
Total Liabilities & Shareholders Equity 4,493.0834,294.8044,412.054,156.5953,946.9593,953.1234,017.563,560.4533,458.83,300.8933,396.3663,056.8992,934.6741,981.4571,924.0361,782.8431,678.7531,567.071,593.8551,338.0321,409.9781,349.7531,386.6541,211.421,213.271,140.9821,150.695952.693902.25847.946502.361390.687224.162297.55