Huarui Electrical Appliance Co.,Ltd.

SZSE:300626.SZ

9.54 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 127.4760.68385.04545.60281.18956.78346.66338.72118.276181.851251.342154.537118.309121.488113.55782.809103.14875.65665.993107.10587.275127.575127.33104.392110.11112.48380.621105.94180.179139.933207.7460.90144.563-38.31738.31738.31750.19750.197
Short Term Investments 020.714-21.753-22.066-9.77422.4610.39541.938-11.472-11.702-11.932-13.849-13.404-13.899-13.395-14.837251.9070-15.375-16.8030500200300500000076.6350000
Cash and Short Term Investments 127.4781.39785.04545.60281.18956.78347.05881.053118.276181.851251.342154.537118.309121.488113.55782.809103.14875.65665.993107.10587.275127.575127.33104.392110.11112.48380.621105.94180.179139.933207.7460.90144.56338.31738.31738.31750.19750.197
Net Receivables 267.947275.685223.473250.367249.949254.269229.769235.461226.27257.718264.045317.592352.27284.667300.444294.3750223.873220.69246.7213.101234.72252.544274.788299.875256.684241.052234.1780239.103211.965214.74700188.997188.997189.837178.72
Inventory 178.779187.766169.49160.112151.145151.326176.59175.8175.886163.403172.583199.159229.685243.144218.929201.046184.063160.056177.833172.113162.358176.863163.513205.234197.769201.72215.01197.992196.348197.093223.121170.556166.7930177.579177.579202.417202.417
Other Current Assets 100.0025.194124.55728.40331.31427.95828.6795.38730.26819.34718.98614.17121.7620.935115.8373.484250.9939.8945.97717.55662.32263.96785.29322.055107.30842.6171.40759.137301.84433.27614.78425.58199.562015.8413.83915.39111.854
Total Current Assets 667.605550.042578.645486.838500.052492.142480.132497.701546.204613.385698.828682.035711.254662.567692.268581.714538.201482.903491.532537.627507.297609.14610.388620.876678.309621.462588.386603.517578.371596.334654.225471.785410.91938.317418.732418.732443.189443.189
Non-Current Assets:
Property, Plant & Equipment, Net 170.056176.245174.9179.157230.768227.701237.629245.397235.648237.665239.616243.001243.424249.471253.722263.854266.79268.67273.845277.892274.602272.431272.752274.734252.409255.452256.993264.768263.882270.41273.847282.183282.5970244.234244.234245.425245.425
Goodwill 00000000000000000000000000000000000000
Intangible Assets 16.0716.26716.4416.63825.56925.80925.62925.8725.39925.63125.86326.09526.38226.56126.79626.85626.81526.9427.14857.79458.15858.52358.88858.57827.68527.86328.01128.18828.37228.5528.72828.8929.244029.59929.59929.95329.953
Goodwill and Intangible Assets 16.0716.26716.4416.63825.56925.80925.62925.8725.39925.63125.86326.09526.38226.56126.79626.85626.81526.9427.14857.79458.15858.52358.88858.57827.68527.86328.01128.18828.37228.5528.72828.8929.244029.59929.59929.95329.953
Long Term Investments 180.685256.489212.902214.318314.295322.906303.969323.041316.186314.014312.863313.477302.872303.752110.655112.097-153.19998.708114.39115.81799.92559.92559.92578.181016.4112.74309.80109.9529.83406.402010.030
Tax Assets 9.1029.3519.5079.819.92710.0229.82605.725.7366.2136.6228.1748.1017.4157.418.6358.8358.6158.6158.1478.1478.1868.2028.7448.7448.9398.9395.8355.8695.5475.7115.31305.22904.4450
Other Non-Current Assets 28.623052.31350.82571.33122.50134.32924.0460.192.3051.0941.2224.1493.9790.9171.295266.7915.0320.540.5417.37917.13918.5980.8618.04816.2610.750.97312.4011.5379.9520.3626.613-38.31739.81851.44928.95743.431
Total Non-Current Assets 404.536458.353466.062470.748651.89608.939611.382618.354583.143585.351585.648590.417585.001591.864399.504411.511415.831418.185424.537460.658458.211416.164418.349420.554307.886308.321311.103315.61310.489316.167318.074327.098333.602-38.317325.281325.281318.809318.809
Total Assets 1,072.1411,008.3951,044.707957.5861,151.9411,101.0811,091.5141,116.0541,129.3471,198.7361,284.4771,272.4521,296.2551,254.4311,091.772993.225954.033901.088916.07998.285965.5071,025.3041,028.7361,041.429986.195929.783899.489919.127888.86912.501972.299798.883744.5210744.013744.013761.998761.998
Liabilities & Equity:
Current Liabilities:
Account Payables 123.5787.21792.04717.33510.6236.52432.73248.07531.07633.92447.07463.06677.84495.02880.92162.959.99250.70446.1957.64255.61226.3750.95958.47175.85781.13690.40698.63529.70391.388152.691132.98879.72087.74674.243112.761112.761
Short Term Debt 206.921217.424274.473160.123217.753254.25215.878288.939199.511336.581384.438320.092285.352354.53310.891239.143239.09257.252276.363310.363285347.669367.283373.757337.4289249.5259.5272.265285.653298.624293.6243110311328349.452349.452
Tax Payables 5.0531.7423.2733.3561.7655.3272.3903.756.0679.4048.6173.7885.9159.5055.0594.8151.8041.2462.7775.0943.5876.4152.8947.5765.8046.8248.1635.48510.5273.41410.0326.57104.76106.2130
Deferred Revenue 2.9673.83331.9334.94229.95431.88925.458033.33333.84438.3548.50553.393113.00434.80341.12136.60830.81122.95631.65729.53527.01128.77733.09434.0832.51132.20441.85533.53436.72740.00641.38631.963034.332033.3050
Other Current Liabilities 109.762171.87456.7159.342227.80796.725121.16359.646143.083130.26597.056143.016187.275128.69663.029114.46976.07224.99425.83831.97428.23661.40325.06932.67432.37234.68135.23745.8184.99943.48153.84853.00851.994062.16663.4331.14637.359
Total Current Liabilities 448.281402.09458.425375.098457.945424.716372.164396.66383.385506.837545.223540.219559.089589.4464.486425.216383.931339.181349.638402.755373.943441.404449.726467.796453.205410.621381.968412.107393.886431.049508.577489.651449.2850465.673465.673499.572499.572
Non-Current Liabilities:
Long Term Debt 78.96155.79549.04550.04660.55150.04450.00493.01550.04400124.3341458050000032.93167.85433.15933.15233.3730.4110.61400.7111.8524.2128.39311.03320.21019.61419.61416.00716.007
Deferred Revenue Non-Current 7.8958.2568.6328.9919.1419.72711.377012.75913.02513.62714.2415.28315.38616.02116.4618.20518.30618.94119.3820.10120.5221.13121.20922.76520.58621.06221.34122.94723.21422.78424.22825.023024.263023.590
Deferred Tax Liabilities Non-Current 1.4741.4741.461.4741.6721.6721.67200-76.568-125.739-124.33400-000000-33.927-53.451-33.1520-22.7650-0.719-21.341-22.947-4.212-22.784-24.22800-24.263010.0070
Other Non-Current Liabilities 0.21-8.0460.210.210.189.90743.55213.74477.69476.856126.02714.7140.20415.590.20.20000-33.927-0.114032.931000.7190023.214024.22800024.26313.58323.59
Total Non-Current Liabilities 88.54165.73659.34860.72171.54561.624106.606106.76140.49789.88139.654139.047160.48795.5966.2216.65918.20518.30618.94152.3154.02853.56554.28354.58223.17621.221.78122.05224.79927.42631.17635.26145.233043.87743.87739.59639.596
Total Liabilities 536.821467.825517.772435.818529.49486.339478.77503.42523.883596.717684.876679.267719.576684.989530.706441.875402.135357.488368.58455.066427.971494.969504.01522.378476.381431.821403.749434.159418.686458.475539.753524.913494.5180509.55509.55539.168539.168
Equity:
Preferred Stock 00000000000000000000000000000000000000
Common Stock 1801801801801801801801801801801801801801801801801801801801801801801801801801801001001001001007575075757575
Retained Earnings 210.879207.872202.494197.327298.01290.301288.303302.477282.266278.82276.401269.987254.786247.548239.172229.456231.4223.103226.992222.722218.942211.741206.132200.457193.848181.996179.775169.002156.836140.687119.207114.7191.812076.27378.38465.7466.75
Accumulated Other Comprehensive Income/Loss 144.44114.283144.44114.283144.44114.283144.4410143.19913.041143.19913.041141.89411.736141.894000-0-0-0-000000000000234.4640000
Other Total Stockholders Equity 0130.1580144.4410130.1580130.1580143.1990143.1990130.1580141.894140.498140.498140.498140.498138.594138.594138.594138.594135.966135.966215.966215.966213.339213.339213.33984.26183.191083.19181.0882.0981.08
Total Shareholders Equity 535.32532.313526.935521.768622.451614.742612.744612.634605.464602.019599.6593.186576.679569.441561.066551.35551.897543.6547.49543.219537.537530.336524.726519.051509.814497.962495.74484.967470.174454.026432.545273.97250.002234.464234.464234.464222.83222.83
Total Equity 535.32532.313526.935521.768622.451614.742612.744612.634605.464602.019599.6593.186576.679569.441561.066551.35551.897543.6547.49543.219537.537530.336524.726519.051509.814497.962495.74484.967470.174454.026432.545273.97250.002234.464234.464234.464222.83222.83
Total Liabilities & Shareholders Equity 1,072.1411,008.3951,044.707957.5861,151.9411,101.0811,091.5141,116.0541,129.3471,198.7361,284.4771,272.4521,296.2551,254.4311,091.772993.225954.033901.088916.07998.285965.5071,025.3041,028.7361,041.429986.195929.783899.489919.127888.86912.501972.299798.883744.521234.464744.013744.013761.998761.998