
Guangdong PAK Corporation Co., Ltd.
SZSE:300625.SZ
13.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 334.274 | 584.717 | 512.14 | 579.763 | 397.087 | 675.684 | 670.876 | 617.051 | 389.676 | 581.386 | 581.318 | 682.29 | 418.929 | 789.474 | 803.205 | 728.492 | 387.471 | 779.012 | 724.383 | 610.895 | 227.531 | 708.383 | 721.811 | 666.069 | 407.658 | 675.89 | 693.322 | 623.937 | 439.356 | 678.974 | 635.353 | 576.8 | 374.491 | 623.395 | 532.438 | 457.116 | 283.996 | 321.093 |
Cost of Revenue
| 237.226 | 391.41 | 351.97 | 403.41 | 264.289 | 426.983 | 440.164 | 404.256 | 262.615 | 415.083 | 411.876 | 492.21 | 288.888 | 594.252 | 574.706 | 526.816 | 256.366 | 565.597 | 473.625 | 400.298 | 153.033 | 435.323 | 465.33 | 448.33 | 270.972 | 443.93 | 489.456 | 436.29 | 293.331 | 443.055 | 411.733 | 405.084 | 241.862 | 391.014 | 326.707 | 297.799 | 179.418 | 219.802 |
Gross Profit
| 97.048 | 193.307 | 160.17 | 176.353 | 132.799 | 248.702 | 230.713 | 212.795 | 127.061 | 166.303 | 169.442 | 190.08 | 130.041 | 195.222 | 228.499 | 201.676 | 131.105 | 213.415 | 250.758 | 210.597 | 74.498 | 273.06 | 256.481 | 217.739 | 136.686 | 231.96 | 203.866 | 187.647 | 146.025 | 235.919 | 223.62 | 171.717 | 132.629 | 232.38 | 205.73 | 159.318 | 104.578 | 101.29 |
Gross Profit Ratio
| 0.29 | 0.331 | 0.313 | 0.304 | 0.334 | 0.368 | 0.344 | 0.345 | 0.326 | 0.286 | 0.291 | 0.279 | 0.31 | 0.247 | 0.284 | 0.277 | 0.338 | 0.274 | 0.346 | 0.345 | 0.327 | 0.385 | 0.355 | 0.327 | 0.335 | 0.343 | 0.294 | 0.301 | 0.332 | 0.347 | 0.352 | 0.298 | 0.354 | 0.373 | 0.386 | 0.349 | 0.368 | 0.315 |
Reseach & Development Expenses
| 13.2 | 17.695 | 15.848 | 13.546 | 15.268 | 20.489 | 16.537 | 16.146 | 14.79 | 18.39 | 15.596 | 13.169 | 9.176 | 15.938 | 15.109 | 19.374 | 13.281 | 12.571 | 19.472 | 18.124 | 9.913 | 15.007 | 16.896 | 17.543 | 12.053 | 14.692 | 13.871 | 32.784 | 7.303 | 53.84 | 15.126 | 16.375 | 0 | 28.629 | 0 | 0 | 0 | 3.026 |
General & Administrative Expenses
| 37.604 | -97.397 | 109.509 | 44.534 | 36.663 | -84.059 | 103.119 | 35.071 | 35.723 | -92.583 | 109.078 | 41.719 | 38.021 | -74.845 | 89.938 | 35.966 | 30.895 | -60.244 | 33.678 | 28.651 | 23.043 | 1.473 | 39.883 | 33.132 | 33.629 | 28.994 | 46.479 | 47.517 | 39.565 | 42.391 | 42.915 | 50.635 | 43.218 | -100.568 | 44.903 | 46.935 | 35.911 | 35.429 |
Selling & Marketing Expenses
| 70.798 | -105.766 | 85.431 | -7.519 | 75.259 | 106.463 | 88.695 | -6.835 | 72.694 | 99.637 | 90.66 | -3.298 | 77.697 | 112.689 | 97.493 | -5.36 | 70.711 | 79.365 | 101.702 | 9.414 | 59.03 | 125.977 | 104.962 | 28.057 | 84.477 | -4.11 | 107.272 | 24.744 | 71.874 | -10.084 | 73.463 | 17.777 | 58.604 | -20.256 | 59.918 | 50.716 | 44.575 | 47.813 |
SG&A
| 108.401 | 165.303 | 130.97 | 125.429 | 111.922 | 22.404 | 130.033 | 125.818 | 108.417 | 198.424 | 135.009 | 129.335 | 115.718 | 40.107 | 136.499 | 114.203 | 101.606 | 120.304 | 132.435 | 80.518 | 82.073 | 145.468 | 144.845 | 137.529 | 118.106 | 184.994 | 153.751 | 53.244 | 111.438 | -28.447 | 116.378 | 36.918 | 101.822 | -30.864 | 104.822 | 103.278 | 80.486 | 86.105 |
Other Expenses
| -5.627 | 397.5 | -169.612 | 0 | -0.013 | 343.508 | -6.488 | 0 | -0.338 | 0 | -1.892 | 0.422 | -21.049 | 0.306 | -9.79 | 0.13 | -0.694 | 1.075 | -0.004 | 0 | -22.181 | 0.883 | 0.222 | 0 | 0.379 | 2.352 | -0.304 | 0.085 | -14.579 | 1.175 | -5.78 | 0 | 2.144 | 3.258 | 7.759 | 0 | 0.226 | 0.181 |
Operating Expenses
| 115.974 | 212.031 | 138.532 | 154.217 | 127.081 | 186.415 | 153.957 | 134.24 | 121.457 | 155.159 | 148.511 | 141.366 | 103.846 | 326.605 | 150.809 | 138.396 | 114.956 | 128.48 | 151.526 | 146.186 | 69.805 | 173.499 | 164.338 | 142.449 | 131.288 | 190.088 | 168.633 | 119.867 | 104.162 | 149.004 | 125.724 | 96.942 | 103.966 | 115.661 | 112.024 | 107.427 | 80.712 | 88.481 |
Operating Income
| -18.926 | -18.724 | 21.638 | 31.046 | 14.361 | 65.529 | 76.756 | 78.554 | 14.027 | 3.507 | 20.125 | 48.713 | 26.195 | -147.358 | 83.288 | 74.648 | 12.755 | 84.325 | 103.838 | 76.694 | 5.806 | 109.308 | 104.407 | 75.29 | 1.917 | 49.309 | 41.139 | 67.78 | 41.863 | 91.262 | 97.896 | 74.775 | 28.451 | 118.602 | 93.149 | 51.369 | 23.866 | 14.48 |
Operating Income Ratio
| -0.057 | -0.032 | 0.042 | 0.054 | 0.036 | 0.097 | 0.114 | 0.127 | 0.036 | 0.006 | 0.035 | 0.071 | 0.063 | -0.187 | 0.104 | 0.102 | 0.033 | 0.108 | 0.143 | 0.126 | 0.026 | 0.154 | 0.145 | 0.113 | 0.005 | 0.073 | 0.059 | 0.109 | 0.095 | 0.134 | 0.154 | 0.13 | 0.076 | 0.19 | 0.175 | 0.112 | 0.084 | 0.045 |
Total Other Income Expenses Net
| -0.422 | 1.977 | -2.583 | -2.028 | -0.013 | 1.988 | -0.05 | -1.89 | -0.338 | 81.399 | -1.244 | -0.178 | 0.166 | 0.306 | -0.084 | -0.064 | -0.694 | 1.075 | -0.004 | -0.08 | 0.051 | 0.883 | 0.222 | -1.441 | 0.379 | 2.352 | -0.304 | 0.085 | -0.159 | 2.225 | 3.356 | -0.356 | 0.296 | 2.636 | 4.7 | 0.272 | -0.01 | 0.095 |
Income Before Tax
| -19.348 | -16.747 | 19.056 | 29.018 | 14.349 | 67.516 | 76.706 | 76.664 | 13.689 | 6.181 | 18.882 | 48.535 | 26.362 | -147.052 | 83.204 | 74.583 | 12.061 | 85.4 | 103.834 | 76.615 | 5.857 | 110.191 | 104.629 | 73.849 | 2.295 | 51.66 | 40.836 | 67.865 | 41.704 | 93.487 | 101.251 | 74.419 | 28.959 | 121.238 | 97.849 | 51.641 | 23.856 | 14.575 |
Income Before Tax Ratio
| -0.058 | -0.029 | 0.037 | 0.05 | 0.036 | 0.1 | 0.114 | 0.124 | 0.035 | 0.011 | 0.032 | 0.071 | 0.063 | -0.186 | 0.104 | 0.102 | 0.031 | 0.11 | 0.143 | 0.125 | 0.026 | 0.156 | 0.145 | 0.111 | 0.006 | 0.076 | 0.059 | 0.109 | 0.095 | 0.138 | 0.159 | 0.129 | 0.077 | 0.194 | 0.184 | 0.113 | 0.084 | 0.045 |
Income Tax Expense
| -4.035 | -3.478 | -0.347 | 1.26 | 0.153 | 6.696 | 9.842 | 11.183 | 1.976 | 1.184 | -6.01 | 6.419 | 3.138 | -28.394 | 10.228 | 11.599 | 3.008 | 11.152 | 13.785 | 11.673 | 0.404 | 19.678 | 17.751 | 12.157 | -3.861 | 1.157 | 5.275 | 10.104 | 5.262 | 10.115 | 17.801 | 8.929 | 5.708 | 21.285 | 17.1 | 2.907 | 6.739 | 3.491 |
Net Income
| -15.313 | -13.269 | 19.402 | 27.758 | 14.195 | 60.821 | 66.865 | 65.482 | 11.712 | 4.996 | 24.891 | 42.116 | 23.223 | -118.657 | 72.976 | 62.985 | 9.053 | 74.248 | 90.048 | 64.941 | 5.453 | 90.513 | 86.878 | 61.692 | 6.156 | 50.503 | 35.561 | 57.761 | 36.442 | 83.371 | 83.451 | 65.49 | 23.252 | 99.953 | 80.749 | 48.734 | 17.117 | 11.085 |
Net Income Ratio
| -0.046 | -0.023 | 0.038 | 0.048 | 0.036 | 0.09 | 0.1 | 0.106 | 0.03 | 0.009 | 0.043 | 0.062 | 0.055 | -0.15 | 0.091 | 0.086 | 0.023 | 0.095 | 0.124 | 0.106 | 0.024 | 0.128 | 0.12 | 0.093 | 0.015 | 0.075 | 0.051 | 0.093 | 0.083 | 0.123 | 0.131 | 0.114 | 0.062 | 0.16 | 0.152 | 0.107 | 0.06 | 0.035 |
EPS
| -0.055 | -0.048 | 0.07 | 0.099 | 0.05 | 0.22 | 0.24 | 0.23 | 0.042 | 0.017 | 0.09 | 0.15 | 0.084 | -0.43 | 0.26 | 0.23 | 0.033 | 0.27 | 0.33 | 0.24 | 0.02 | 0.32 | 0.31 | 0.23 | 0.022 | 0.18 | 0.13 | 0.21 | 0.13 | 0.29 | 0.3 | 0.23 | 0.11 | 0.47 | 0.38 | 0.23 | 0.082 | 0.2 |
EPS Diluted
| -0.055 | -0.048 | 0.07 | 0.099 | 0.05 | 0.22 | 0.24 | 0.23 | 0.042 | 0.017 | 0.09 | 0.15 | 0.08 | -0.43 | 0.26 | 0.23 | 0.033 | 0.27 | 0.33 | 0.24 | 0.02 | 0.32 | 0.31 | 0.23 | 0.022 | 0.18 | 0.13 | 0.21 | 0.13 | 0.29 | 0.3 | 0.23 | 0.11 | 0.47 | 0.38 | 0.23 | 0.082 | 0.2 |
EBITDA
| -24.876 | -28.843 | 31.689 | 47.961 | 5.717 | 88.3 | 96.553 | 91.181 | 28.266 | 7.414 | 47.795 | 62.832 | 41.199 | -118.319 | 110.313 | 89.266 | 26.744 | 108.872 | 116.902 | 89.278 | -0.368 | 107.763 | 118.164 | 85.94 | 14.309 | 88.055 | 35.233 | 54.076 | 24.92 | 102.298 | 87.138 | 76.121 | 27.47 | 127.705 | 94.876 | 55.968 | 22.163 | 12.809 |
EBITDA Ratio
| -0.074 | -0.049 | 0.062 | 0.083 | 0.014 | 0.131 | 0.144 | 0.148 | 0.073 | 0.013 | 0.082 | 0.092 | 0.098 | -0.15 | 0.137 | 0.123 | 0.069 | 0.14 | 0.161 | 0.146 | -0.002 | 0.152 | 0.164 | 0.129 | 0.035 | 0.13 | 0.051 | 0.087 | 0.057 | 0.151 | 0.137 | 0.132 | 0.073 | 0.205 | 0.178 | 0.122 | 0.078 | 0.04 |