Jiangsu JieJie Microelectronics Co.,Ltd.
SZSE:300623.SZ
16.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 575.755 | 402.688 | 447.347 | 362.065 | 555.196 | 552.612 | 709.342 | 535.461 | 502.767 | 585.904 | 908.315 | 753.265 | 711.374 | 1,835.306 | 461.218 | 339.298 | 1,261.397 | 1,274.673 | 1,277.024 | 1,318.095 | 584.442 | 632.206 | 690.031 | 718.404 | 627.019 | 572.735 | 435.3 | 412.4 | 465.856 | 492.26 | 706.131 | 125.845 | -123.878 | 122.63 | 102.789 | 102.789 |
Short Term Investments
| 191.182 | 325.127 | 349.721 | 521.914 | 796.423 | 805.994 | 746.451 | 896.574 | 1,033.463 | 1,126.38 | 1,116.774 | 1,330.028 | 1,540.477 | 225.3 | 539.163 | 761.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 213 | 0 | 160 | 0 | 0 | 247.756 | 0 | 0 | 0 |
Cash and Short Term Investments
| 766.937 | 727.815 | 797.068 | 883.979 | 1,351.619 | 1,358.606 | 1,455.794 | 1,432.035 | 1,536.229 | 1,712.283 | 2,025.089 | 2,083.292 | 2,251.851 | 2,060.606 | 1,000.38 | 1,100.896 | 1,261.397 | 1,274.673 | 1,277.024 | 1,318.095 | 584.442 | 632.206 | 690.031 | 718.404 | 627.019 | 572.735 | 435.3 | 412.4 | 465.856 | 492.26 | 706.131 | 125.845 | 123.878 | 122.63 | 102.789 | 102.789 |
Net Receivables
| 970.909 | 919.947 | 768.63 | 796.134 | 624.294 | 572.778 | 541.952 | 671.997 | 571.756 | 513.104 | 524.323 | 607.971 | 665.905 | 642.909 | 564.712 | 518.554 | 452.382 | 346.222 | 250.64 | 255.341 | 227.857 | 207.84 | 168.179 | 162.94 | 193.745 | 200.151 | 187.47 | 171.586 | 168.98 | 163.43 | 136.78 | 127.793 | 0 | 0 | 92.708 | 92.101 |
Inventory
| 611.713 | 562.895 | 589.125 | 484.332 | 523.244 | 559.38 | 547.35 | 508.31 | 477.028 | 406.136 | 384.63 | 303.692 | 262.907 | 224.804 | 190.619 | 155.793 | 148.209 | 151.381 | 139.024 | 119.515 | 117.866 | 114.386 | 107.441 | 99.787 | 94.603 | 85.478 | 79.813 | 74.943 | 68.399 | 59.026 | 57.638 | 53.764 | 0 | 43.866 | 46.319 | 46.319 |
Other Current Assets
| 70.635 | 153.135 | 147.437 | 99.85 | 113.599 | 473.328 | 410.401 | 953.15 | 237.891 | 190.516 | 98.183 | 81.142 | 86.923 | 355.907 | 71.782 | 60.313 | 22.443 | 17.153 | 31.319 | 17.893 | 25.568 | 29.207 | 34.567 | 24.305 | 48.775 | 54.52 | 220.314 | 242.196 | 216.223 | 170.766 | 15.342 | 4.615 | 0 | 98.947 | 1.18 | 0.596 |
Total Current Assets
| 2,420.194 | 2,289.171 | 2,240.613 | 2,229.427 | 2,619.263 | 2,970.387 | 2,955.497 | 2,893.495 | 2,831.702 | 2,830.139 | 3,032.225 | 3,076.097 | 3,267.586 | 3,011.697 | 1,832.368 | 1,844.703 | 1,874.699 | 1,783.532 | 1,687.19 | 1,707.657 | 944.594 | 979.001 | 990.063 | 1,003.533 | 961.617 | 913.553 | 915.199 | 901.125 | 917.248 | 886.982 | 909.916 | 310.568 | 123.878 | 265.443 | 241.804 | 241.804 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,104.148 | 5,123.145 | 5,122.477 | 5,176.474 | 4,873.918 | 4,672.545 | 4,317.511 | 4,162.187 | 3,574.047 | 2,974.406 | 2,024.344 | 1,722.413 | 1,390.314 | 1,159.147 | 866.192 | 789.833 | 705.107 | 716.789 | 717.543 | 682.084 | 585.637 | 529.659 | 489.802 | 479.224 | 444.262 | 410.104 | 398.18 | 397.722 | 359.284 | 285.901 | 260.542 | 200.527 | 0 | 112.17 | 104.596 | 104.596 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 134.661 | 134.24 | 136.252 | 137.412 | 132.011 | 133.837 | 133.086 | 135.458 | 125.098 | 125.596 | 118.643 | 119.532 | 111.798 | 112.698 | 99.577 | 100.274 | 49.138 | 49.468 | 49.824 | 49.204 | 49.54 | 49.571 | 49.731 | 50.056 | 49.87 | 50.17 | 44.813 | 45.091 | 34.103 | 34.188 | 34.395 | 34.602 | 0 | 10.294 | 10.27 | 10.27 |
Goodwill and Intangible Assets
| 134.661 | 134.24 | 136.252 | 137.412 | 132.011 | 133.837 | 133.086 | 135.458 | 125.098 | 125.596 | 118.643 | 119.532 | 111.798 | 112.698 | 99.577 | 100.274 | 49.138 | 49.468 | 49.824 | 49.204 | 49.54 | 49.571 | 49.731 | 50.056 | 49.87 | 50.17 | 44.813 | 45.091 | 34.103 | 34.188 | 34.395 | 34.602 | 0 | 10.294 | 10.27 | 10.27 |
Long Term Investments
| 2.328 | 2.884 | 2.897 | 2.914 | -793.489 | 3.695 | 4.243 | 4.956 | 5.349 | 5.179 | 4.9 | 2.921 | 1.209 | 1.351 | 1.036 | 1.156 | 1.275 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 65.474 | 72.344 | 72.984 | 73.831 | 68.571 | 67.841 | 58.403 | 54.476 | 27.686 | 24.67 | 20.213 | 26.357 | 27.018 | 21.676 | 16.734 | 18.378 | 13.419 | 12.278 | 11.493 | 13.005 | 16.718 | 15.44 | 15.135 | 16.151 | 12.205 | 10.184 | 10.123 | 10.185 | 6.339 | 6.339 | 6.339 | 6.339 | 0 | 3.203 | 3.065 | 0 |
Other Non-Current Assets
| 75.654 | 121.272 | 129.202 | 101.815 | 905.57 | 263.708 | 337.589 | 374.252 | 404.031 | 594.071 | 950.046 | 779.169 | 520.522 | 150.808 | 253.385 | 186.588 | 45.389 | 8.766 | 5.868 | 3.201 | 29.113 | 33.263 | 30.085 | 11.601 | 12.028 | 20.24 | 19.622 | 7.224 | 14.14 | 29.191 | 78.593 | 19.044 | -123.878 | 17.505 | 7.591 | 10.656 |
Total Non-Current Assets
| 5,382.266 | 5,453.885 | 5,463.812 | 5,492.446 | 5,186.582 | 5,141.626 | 4,850.833 | 4,731.329 | 4,136.212 | 3,723.921 | 3,118.147 | 2,650.392 | 2,050.861 | 1,445.679 | 1,236.925 | 1,096.229 | 814.328 | 788.696 | 784.727 | 747.494 | 681.008 | 627.933 | 584.752 | 557.033 | 518.366 | 490.698 | 472.739 | 460.222 | 413.866 | 355.619 | 379.87 | 260.512 | -123.878 | 143.172 | 125.522 | 125.522 |
Total Assets
| 7,802.46 | 7,743.056 | 7,704.425 | 7,721.873 | 7,805.844 | 8,112.013 | 7,806.33 | 7,624.824 | 6,967.914 | 6,554.06 | 6,150.371 | 5,726.489 | 5,318.448 | 4,457.376 | 3,069.293 | 2,940.932 | 2,689.027 | 2,572.228 | 2,471.917 | 2,455.151 | 1,625.603 | 1,606.934 | 1,574.815 | 1,560.566 | 1,479.983 | 1,404.251 | 1,387.938 | 1,361.348 | 1,331.114 | 1,242.601 | 1,289.786 | 571.08 | 0 | 408.615 | 367.326 | 367.326 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 880.952 | 877.289 | 599.009 | 681.579 | 743.232 | 777.72 | 486.731 | 883.386 | 592.215 | 522.949 | 462.146 | 112.601 | 452.343 | 391.179 | 168.85 | 289.275 | 199.852 | 169.76 | 107.816 | 121.634 | 83.63 | 93.544 | 63.936 | 75.374 | 67.016 | 58.21 | 54.952 | 87.458 | 96.529 | 59.275 | 130.722 | 37.89 | 0 | 16.954 | 15.254 | 15.254 |
Short Term Debt
| 84.026 | 75.184 | 364.568 | 116.091 | 385.851 | 378.656 | 315.622 | 184.459 | 154.745 | 109.756 | 45.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 38 | 38 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 48.615 | 12.012 | 15.69 | 6.388 | 29.373 | 8.899 | 16.703 | 19.913 | 10.704 | 23.1 | 13.972 | 24.995 | 31.574 | 38.492 | 20.898 | 17.251 | 20.615 | 17.228 | 4.389 | 5.826 | 12.64 | 13.05 | 5.819 | 9.566 | 14.6 | 13.545 | 12.494 | 12.354 | 16.187 | 10.585 | 6.705 | 8.541 | 0 | 5.449 | 7.577 | 0 |
Deferred Revenue
| 0 | 25.098 | 24.326 | 10.154 | 121.295 | 154.746 | 89.746 | 117.348 | 136.161 | 126.084 | 131.371 | 168.605 | 154.679 | 125.282 | 4.747 | -1.208 | 0 | 0 | 0 | 0 | 0 | 56.754 | 114.971 | 73.292 | 68.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 385.336 | 364.437 | 351.116 | 617.564 | 76.444 | 319.69 | 325.166 | 117.704 | 106.012 | 88.123 | 89.445 | 492.516 | 126.553 | 81.065 | 241.692 | 108.105 | 43.208 | 37.777 | 42.869 | 52.969 | 52.242 | 47.411 | 113.016 | 67.018 | 56.511 | 53.811 | 50.154 | 23.963 | 16.515 | 11.955 | 9.09 | 17.709 | 0 | 10.589 | 6.823 | 14.401 |
Total Current Liabilities
| 1,398.929 | 1,328.923 | 1,330.383 | 1,421.622 | 1,254.013 | 1,502.154 | 1,144.222 | 1,216.14 | 891.798 | 766.681 | 648.154 | 630.113 | 610.47 | 518.773 | 431.44 | 413.424 | 263.676 | 224.766 | 155.074 | 180.429 | 148.511 | 182.005 | 220.771 | 189.957 | 148.982 | 125.566 | 117.601 | 123.775 | 129.23 | 81.814 | 146.517 | 64.14 | 0 | 32.993 | 29.654 | 29.654 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,581.3 | 1,711.406 | 1,758.064 | 1,775.779 | 2,100.983 | 2,219.234 | 2,280.992 | 2,066.175 | 1,850.105 | 1,642.987 | 1,398.068 | 1,096.865 | 971.147 | 869.707 | 0 | 2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 115.44 | 119.761 | 124.445 | 128.458 | 132.831 | 116.87 | 120.847 | 109.506 | 69.522 | 65.985 | 67.527 | 69.082 | 70.685 | 72.36 | 33.295 | 33.248 | 26.347 | 26.179 | 27.152 | 27.834 | 23.983 | 24.746 | 23.222 | 20.325 | 21.038 | 19.412 | 16.383 | 16.907 | 12.743 | 11.584 | 7.592 | 7.592 | 0 | 3.442 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.032 | 0.169 | 0.108 | 0.283 | 0.767 | 0.777 | 0.367 | 0.986 | 0.482 | 1.689 | 0.846 | 1.953 | 1.033 | 0.115 | 0.328 | 0.768 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.013 | 0.013 | 0.013 | 0.013 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -239.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.575 | 0 | -2.098 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.889 | 0 |
Total Non-Current Liabilities
| 1,696.772 | 1,711.575 | 1,882.617 | 1,776.063 | 2,234.581 | 2,336.882 | 2,402.207 | 2,176.667 | 1,920.109 | 1,710.661 | 1,466.441 | 1,167.9 | 1,042.865 | 942.182 | 33.623 | 34.016 | 26.35 | 26.181 | 27.154 | 27.836 | 23.991 | 24.754 | 23.23 | 20.332 | 21.051 | 19.425 | 16.396 | 16.92 | 12.768 | 11.609 | 7.617 | 7.617 | 0 | 3.442 | 5.889 | 0 |
Total Liabilities
| 3,095.701 | 3,040.498 | 3,213 | 3,197.684 | 3,488.595 | 3,839.036 | 3,546.429 | 3,392.807 | 2,811.907 | 2,477.341 | 2,114.595 | 1,798.013 | 1,653.335 | 1,460.955 | 465.063 | 447.44 | 290.025 | 250.947 | 182.228 | 208.265 | 172.502 | 206.759 | 244.001 | 210.289 | 170.034 | 144.991 | 133.996 | 140.695 | 141.999 | 93.423 | 154.134 | 71.757 | 0 | 36.435 | 35.543 | 29.654 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 734.867 | 734.867 | 736.321 | 736.347 | 736.377 | 736.39 | 736.526 | 736.621 | 736.667 | 736.667 | 736.723 | 736.718 | 736.734 | 736.497 | 491.002 | 491.002 | 488.381 | 488.399 | 305.249 | 305.249 | 269.588 | 269.588 | 179.726 | 179.743 | 179.743 | 179.743 | 94.601 | 93.6 | 93.6 | 93.6 | 93.6 | 70 | 0 | 70 | 70 | 70 |
Retained Earnings
| 1,847.566 | 1,728.928 | 1,649.512 | 1,557.562 | 1,495.607 | 1,449.138 | 1,454.796 | 1,423.035 | 1,369.622 | 1,288.364 | 1,269.316 | 1,168.945 | 1,096.879 | 947.495 | 886.795 | 786.502 | 714.403 | 637.445 | 623.575 | 581.757 | 543.048 | 492.781 | 437.881 | 457.343 | 438.371 | 389.517 | 386.536 | 353.248 | 336.222 | 296.285 | 282.772 | 251.69 | 0 | 144.431 | 111.753 | 127.233 |
Accumulated Other Comprehensive Income/Loss
| 0 | 511.957 | 1,482.438 | 509.818 | 1,464.251 | 517.188 | 1,458.946 | 510.006 | 1,437.058 | 507.199 | 1,422.084 | 492.434 | 1,368.249 | 138.831 | 1,282.412 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.896 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,468.091 | 1,467.534 | 1,158.148 | 1,464.617 | -1,481.923 | 1,443.035 | -997.7 | 1,420.043 | 1,092.667 | 1,392.443 | 1,063.662 | 1,363.589 | 1,317.017 | 1,307.169 | -60.928 | 1,210.401 | 1,190.878 | 1,189.707 | 1,360.084 | 1,358.931 | 640.464 | 637.806 | 713.208 | 717.527 | 691.836 | 689.999 | 772.803 | 773.805 | 759.293 | 759.293 | 759.279 | 177.632 | 0 | 157.749 | 150.03 | 134.55 |
Total Shareholders Equity
| 4,050.525 | 3,931.329 | 3,851.262 | 3,758.525 | 3,678.564 | 3,628.563 | 3,615.107 | 3,579.699 | 3,506.413 | 3,417.474 | 3,377.17 | 3,269.251 | 3,150.631 | 2,991.161 | 2,599.281 | 2,487.905 | 2,393.662 | 2,315.551 | 2,288.908 | 2,245.937 | 1,453.1 | 1,400.176 | 1,330.814 | 1,350.276 | 1,309.949 | 1,259.259 | 1,253.941 | 1,220.653 | 1,189.115 | 1,149.178 | 1,135.651 | 499.323 | 417.896 | 372.18 | 331.783 | 331.783 |
Total Equity
| 4,706.759 | 4,582.796 | 4,491.425 | 4,395.731 | 4,317.249 | 4,272.977 | 4,259.901 | 4,232.017 | 4,156.007 | 4,076.719 | 4,035.776 | 3,928.476 | 3,665.112 | 2,996.42 | 2,604.23 | 2,493.492 | 2,399.002 | 2,321.281 | 2,289.69 | 2,246.886 | 1,453.1 | 1,400.176 | 1,330.814 | 1,350.276 | 1,309.949 | 1,259.259 | 1,253.941 | 1,220.653 | 1,189.115 | 1,149.178 | 1,135.651 | 499.323 | 417.896 | 372.18 | 331.783 | 331.783 |
Total Liabilities & Shareholders Equity
| 7,802.46 | 7,743.056 | 7,704.425 | 7,721.873 | 7,805.844 | 8,112.013 | 7,806.33 | 7,624.824 | 6,967.914 | 6,554.06 | 6,150.371 | 5,726.489 | 5,318.448 | 4,457.376 | 3,069.293 | 2,940.932 | 2,689.027 | 2,572.228 | 2,471.917 | 2,455.151 | 1,625.603 | 1,606.934 | 1,574.815 | 1,560.566 | 1,479.983 | 1,404.251 | 1,387.938 | 1,361.348 | 1,331.114 | 1,242.601 | 1,289.786 | 571.08 | 417.896 | 408.615 | 367.326 | 361.437 |