ShenZhen WeiYe Decoration Group Co.,LTD

SZSE:300621.SZ

10.5 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,390.0041,532.1481,087.6311,491.2821,431.0562,127.1622,123.1622,281.2152,405.0521,579.992986.2611,040.865905.2621,017.193949.764610.295471.93477.749378.441482.95463.295410.934486.843475.388441.414456.863238.117459.509361.862446.988449.449273.72299.173-104.922121.668
Short Term Investments 0000-7.629-9.0800-49.61-51.238-52.63810-61.501-64.60445.10140.1012410780000.4270.2908507000000209.8432.933
Cash and Short Term Investments 1,390.0041,532.1481,087.6311,491.2821,431.0562,127.1622,123.1622,281.2152,405.0521,579.992986.2611,040.865905.2621,017.193994.865650.396495.93487.749456.441482.95463.295410.934487.27475.678441.414456.863238.117459.509361.862446.988449.449273.72299.173104.922121.668
Net Receivables 11,390.48911,925.24510,257.8589,949.2910,619.4529,312.7638,567.6078,578.1677,705.3736,660.6715,514.7746,224.5365,049.2014,914.1743,972.7721,917.3881,912.8271,921.3891,694.6921,799.0861,724.461,739.491,426.7921,471.5261,360.1531,333.0881,114.5871,228.5591,245.0691,260.1381,092.2181,129.2151,357.60601,287.922
Inventory 688.823703.504946.3091,001.217530.322519.569396.077637.513254.876289.646295.867384.136237.457261.838205.189100.34825.79113.48612.96113.873112.866118.875123.556115.224114.168119.802101.251105.88186.70671.90563.8368.76766.095051.969
Other Current Assets 11,468.78986.249199.486146.02773.6768.75148.842111.85449.29143.64141.20438.7640.44734.41435.54327.89927.09227.96349.26534.03427.16529.11623.37783.306106.107102.393.47384.6656.1395.39310.58810.6595.1130-42.141
Total Current Assets 13,830.58914,247.14712,491.28412,587.81612,654.49912,028.24611,135.68811,608.74910,414.5918,573.9516,838.1077,688.2966,232.3666,227.625,208.3692,696.0322,461.642,450.5872,213.3572,429.9442,327.7872,298.4152,060.9952,145.7342,021.8422,012.0531,547.4281,878.6141,699.7761,784.4241,616.0861,482.3631,527.986104.9221,419.418
Non-Current Assets:
Property, Plant & Equipment, Net 299.758307.66324.071337.28325.847335.889328.663142.949147.654157.969162.835170.38172.092173.726120.478107.782109.587111.286112.073113.82114.42115.764117.264119.831119.71599.10688.05470.98951.22335.85230.61629.06428.047025.009
Goodwill 00000033.60333.60352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25358.11158.111000000000
Intangible Assets 18.70218.35618.73519.11519.50819.90118.48618.87718.54816.95415.62615.96616.20516.57416.7914.03413.9714.1514.17314.34414.29314.4614.59514.76415.56415.3514.86515.01314.87514.76714.91215.02415010.038
Goodwill and Intangible Assets 18.70218.35618.73519.11519.50819.90152.08852.4870.80169.20767.87968.21968.45768.82669.04366.28766.22266.40366.42666.59666.54666.71366.84767.01773.67573.46114.86515.01314.87514.76714.91215.02415010.038
Long Term Investments 36.28455.49237.52938.12246.34548.38946.50148.09758.6160.23861.63864.22970.50173.604-36.101-31.10147.49847.83548.80849.78250.73751.7152.68347.367016.391106.920010.7580015.81107.989
Tax Assets 157.493156.816141.944140.407122.167117.687108.982104.5891.63386.00879.15178.92173.23768.79565.91759.64961.1758.88457.4458.38157.99354.1952.44255.00386.9481.90278.56482.86880.93278.07775.57674.17266.168054.494
Other Non-Current Assets 20.3993.3016.1773.7532.9682.9682.968205.7180.7170.7170.9530.9531.0730.837111.18698.06110.92311.5941.0451.0451.0650.9991.0345.52616.588-0.00616.7717.15515.005-0.0710.81110.93421.488-104.9221.177
Total Non-Current Assets 532.634541.625528.455538.677516.834524.834539.202553.823369.414374.139372.456382.702385.359385.789330.523300.677295.401296.002285.791289.623290.761289.375290.27294.744296.918270.855305.173186.024162.035139.384131.914129.194146.514-104.92298.708
Total Assets 14,363.22314,788.77213,019.73913,126.49313,171.33312,553.0811,674.8912,162.57210,784.0058,948.097,210.5638,070.9986,617.7266,613.4095,538.8922,996.7092,757.0412,746.5892,499.1482,719.5682,618.5492,587.7912,351.2652,440.4782,318.762,282.9071,852.6022,064.6381,861.8111,923.8081,748.0011,611.5571,674.50101,518.125
Liabilities & Equity:
Current Liabilities:
Account Payables 11,233.00811,565.8659,641.08310,058.3929,518.5418,789.4967,705.6718,402.2046,574.5665,644.9164,540.6775,430.1044,235.1874,292.2813,323.7321,294.3711,153.5761,069.224883.2111,177.7311,065.6321,040.873718.546934.508811.036778.779617.332758.745610.545667.237615.164792.179906.1650886.002
Short Term Debt 678.978748.41798.529705.643919.791815.204712.402693.159712.774704.015582.164495.709525.073449.096406.47404.538345448.3413.53344.865382.811390528.54438.762438.8448.431274.563373.363364.363399.363315.3265.5250.310155
Tax Payables 25.38937.64622.32617.35442.52654.63748.88241.03264.82651.56526.86137.0830.59725.17818.37520.30110.89417.13810.09414.17613.9083.0773.2317.3412.34713.68613.22516.88413.22219.2839.05518.68159.727064.243
Deferred Revenue 499.875663.282769.06636.1381,089.7991,391.1761,625.8821,238.0051,862.66752.151383.072384.607381.934292.027307.44190.418129.335105.594117.4969.5368.53157.54662.83263.7369.20464.92754.17258.13614.38224.1417.14724.67975.3340107.294
Other Current Liabilities 942.862803.858848.493795.685700.721644.766486.992689.733278.444508.236400.775445.224151.894145.741125.286133.343118.192116.344100.265134.547122.683114.662108.375101.62795.678105.80870.98776.43896.10477.21671.47869.721.2503.821
Total Current Liabilities 13,354.72413,781.41512,057.16512,195.85712,228.85211,640.64210,530.94711,023.1029,428.4447,609.3185,906.6876,755.6445,294.0875,179.1454,162.9281,922.6691,746.1031,739.4621,514.4961,726.6731,639.6561,603.0811,418.2931,538.6271,414.7171,397.9451,017.0541,266.6821,085.3941,167.9561,019.0881,152.0781,233.05901,152.116
Non-Current Liabilities:
Long Term Debt 52.1787.85555.10155.10144.09442.941131.742133.312143.055134.029110.077128.143122.921128.239102.99900000000000000000000
Deferred Revenue Non-Current 4.284.3574.433-10.354.5864.6634.7394.8164.8924.9685.0455.1215.1985.2745.3515.4275.5035.585.6565.7335.8095.8865.9626.0396.096.1156.1156.1156.1156.1156.1156.1154.06504.065
Deferred Tax Liabilities Non-Current 0.0710.0610.070.0290.0770.077000000000.0250.0250000000000000000000
Other Non-Current Liabilities 60.32424.25139.81259.6451.55751.55782.40782.40777.73877.738108.588108.588151.165151.165151.16500000001.51.51.51.52.32.33.33.33.33.3000
Total Non-Current Liabilities 116.846116.52499.416104.421100.31599.238218.889220.535225.685216.735223.71241.853279.284284.678259.5395.4525.5035.585.6565.7335.8095.8867.4627.5397.597.6158.4158.4159.4159.4159.4159.4154.06504.065
Total Liabilities 13,471.5713,897.93912,156.58112,300.27812,329.16811,739.8810,749.83611,243.6369,654.1297,826.0536,130.3976,997.4975,573.3715,463.8234,422.4671,928.1221,751.6061,745.0421,520.1521,732.4061,645.4661,608.9671,425.7551,546.1661,422.3071,405.561,025.4691,275.0971,094.8091,177.3711,028.5031,161.4931,237.12401,156.181
Equity:
Preferred Stock 00000000000000000000000000000000000
Common Stock 208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.108208.108208.108208.108208.108208.243208.243208.243208.243208.243207.932207.932138.621138.6211361361361021020102
Retained Earnings 458.135454.723451.274446.903458.865440.611467.26475.806532.141553.55531.479535.641460.403455.056443.577425.542401.977404.255390.837398.765386.494386.198354.552325.905341.01323.095315.412279.91266.665247.423218.65208.999195.2560134.065
Accumulated Other Comprehensive Income/Loss 225.462202.948203.828141.641140.625129.403100.89793.111117.1299.834114.60599.043170.02994.928236.19938.04236.43337.50628.84728.32635.09639.82626.78623.53625.1824.58419.92817.83917.44716.12417.95813.9170390.7329.162
Other Total Stockholders Equity 025.105025.1050007.058011.727011.7270119.3630355.344318.705318.705317.933317.798306.953306.953303.948303.948289.751289.751353.171353.171346.889346.889346.889125.147140.1210116.716
Total Shareholders Equity 891.654890.833863.158821.705807.546778.071776.214784.031857.318873.168854.141854.468838.488877.403887.8851,027.035965.223968.574945.725953.132936.786941.22893.53861.633863.872845.361827.133789.541767.002746.437719.497450.063437.377390.732361.944
Total Equity 891.654890.833863.158821.705842.166813.2925.054918.9361,129.8761,122.0371,080.1661,073.5011,044.3551,149.5861,116.4251,068.5871,005.4341,001.547978.996987.162973.083978.823925.51894.312896.453877.348827.133789.541767.002746.437719.497450.063437.377390.732361.944
Total Liabilities & Shareholders Equity 14,363.22314,788.77213,019.73913,126.49313,171.33312,553.0811,674.8912,162.57210,784.0058,948.097,210.5638,070.9986,617.7266,613.4095,538.8922,996.7092,757.0412,746.5892,499.1482,719.5682,618.5492,587.7912,351.2652,440.4782,318.762,282.9071,852.6022,064.6381,861.8111,923.8081,748.0011,611.5571,674.501390.7321,518.125