ShenZhen WeiYe Decoration Group Co.,LTD

SZSE:300621.SZ

10.5 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,336.9861,978.7661,390.0041,532.1481,087.6311,491.2821,431.0562,127.1622,123.1622,283.1062,405.0521,579.992986.2611,040.865905.2621,017.193949.764610.295471.93477.749378.441482.95463.295410.934486.843475.388441.414456.863238.117459.509361.862446.988449.449273.72299.173-104.922121.668
Short Term Investments 000000-7.629-9.0800-49.61-51.238-52.63810-61.501-64.60445.10140.1012410780000.4270.2908507000000209.8432.933
Cash and Short Term Investments 1,336.9861,978.7661,390.0041,532.1481,087.6311,491.2821,431.0562,127.1622,123.1622,283.1062,405.0521,579.992986.2611,040.865905.2621,017.193994.865650.396495.93487.749456.441482.95463.295410.934487.27475.678441.414456.863238.117459.509361.862446.988449.449273.72299.173104.922121.668
Net Receivables 10,691.00910,799.38711,390.48911,745.90110,257.8589,949.2910,258.0989,113.4288,076.7018,381.1187,268.4376,461.665,355.5486,080.74,959.1544,730.5153,778.411,926.191,818.041,842.9131,648.5581,741.0151,691.761,687.5861,362.2121,412.1381,275.8121,253.5541,068.7861,180.2271,188.8361,218.41,086.7441,095.691,357.60601,203.59
Inventory 715.387596.338688.823703.504946.3091,001.217530.322519.569396.077665.517254.876289.646295.867384.136237.457261.838205.189100.34825.79113.48612.96113.873112.866118.875123.556115.224114.168119.802101.251105.88186.70671.90563.8368.76766.095051.969
Other Current Assets 170.869141.2361.273265.593199.486146.027435.024268.086539.7482,890.582486.226242.653200.431182.595130.494218.073229.9053,355.229121.878106.4391,743.95792.10659.86681.0287.95777.694190.448181.835139.274132.99762.37247.13116.06344.1841,362.71901,245.781
Total Current Assets 12,914.25213,515.69113,830.58914,247.14712,491.28412,587.81612,654.49912,028.24611,135.68814,220.32310,414.5918,573.9516,838.1077,688.2966,232.3666,227.625,208.3692,696.0322,461.642,450.5872,213.3572,429.9442,327.7872,298.4152,060.9952,145.7342,021.8422,012.0531,547.4281,878.6141,699.7761,784.4241,616.0861,482.3631,527.986104.9221,419.418
Non-Current Assets:
Property, Plant & Equipment, Net 286.016294.496299.758307.66324.071337.28325.847335.889328.663149.597147.654157.969162.835170.38172.092173.726120.478107.782109.587111.286112.073113.82114.42115.764117.264119.831119.71599.10688.05470.98951.22335.85230.61629.06428.047025.009
Goodwill 0000000033.60333.60352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25352.25358.11158.111000000000
Intangible Assets 19.28119.69118.70218.35618.73519.11519.50819.90118.48618.87718.54816.95415.62615.96616.20516.57416.7914.03413.9714.1514.17314.34414.29314.4614.59514.76415.56415.3514.86515.01314.87514.76714.91215.02415010.038
Goodwill and Intangible Assets 19.28119.69118.70218.35618.73519.11519.50819.90152.08852.4870.80169.20767.87968.21968.45768.82669.04366.28766.22266.40366.42666.59666.54666.71366.84767.01773.67573.46114.86515.01314.87514.76714.91215.02415010.038
Long Term Investments 0036.28455.49237.52938.12246.34548.38946.501058.6160.23861.63864.22970.50173.604-36.101-31.10147.49847.83548.80849.78250.73751.7152.68347.367016.391106.920010.7580015.81107.989
Tax Assets 193.129186.442157.493156.816141.944140.407122.167117.687108.982091.63386.00879.15178.92173.23768.79565.91759.64961.1758.88457.4458.38157.99354.1952.44255.00386.9481.90278.56482.86880.93278.07775.57674.17266.168054.494
Other Non-Current Assets 51.73754.38720.3993.3016.1773.7532.9682.9682.968367.4880.7170.7170.9530.9531.0730.837111.18698.06110.92311.5941.0451.0451.0650.9991.0345.52616.588-0.00616.7717.15515.005-0.0710.81110.93421.488-104.9221.177
Total Non-Current Assets 550.164555.016532.634541.625528.455538.677516.834524.834539.202569.564369.414374.139372.456382.702385.359385.789330.523300.677295.401296.002285.791289.623290.761289.375290.27294.744296.918270.855305.173186.024162.035139.384131.914129.194146.514-104.92298.708
Total Assets 13,464.41614,070.70714,363.22314,788.77213,019.73913,126.49313,171.33312,553.0811,674.8914,789.88710,784.0058,948.097,210.5638,070.9986,617.7266,613.4095,538.8922,996.7092,757.0412,746.5892,499.1482,719.5682,618.5492,587.7912,351.2652,440.4782,318.762,282.9071,852.6022,064.6381,861.8111,923.8081,748.0011,611.5571,674.50101,518.125
Liabilities & Equity:
Current Liabilities:
Account Payables 9,807.52611,192.92411,233.00811,418.2029,706.51610,058.3929,518.5418,789.4967,705.6718,404.8796,574.5665,644.9164,540.6775,430.1044,235.1874,191.2773,323.7324,091.8371,153.5761,069.224883.2111,177.7311,065.6321,040.873718.546934.508811.036778.779617.332758.745610.545667.237615.164792.179906.1650886.002
Short Term Debt 1,018.34706.816678.978748.41687.259722.893872.956760.047712.402769.664-1,099.586621.186582.164428.045555.67483.703263.343404.538345448.3413.53344.865314.279390528.54438.762438.8448.431274.563373.363364.363399.363315.3265.5250.310155
Tax Payables 33.61242.44125.38937.64622.32617.35442.52654.63748.882064.82651.56526.86137.0830.59725.17818.37520.30110.89417.13810.09414.17613.9083.0773.2317.3412.34713.68613.22516.88413.22219.2839.05518.68159.727064.243
Deferred Revenue 00499.875663.282769.06636.1381,089.7991,391.1761,625.88201,862.66752.151383.072384.607381.934292.027307.44190.418129.335105.594117.4969.5368.53157.54662.83263.7369.20464.92754.17258.13614.38224.1417.14724.67975.3340107.294
Other Current Liabilities 1,623.8191,143.373917.4731,577.1571,641.065761.08873.558766.641568.8491,960.701345.799659.875466.23475.807226.151285.568202.657498.864236.633169.10490.17189.901108.774169.131167.976158.01883.33157.04957.76259.55482.88257.93379.5775.71816.8570-60.422
Total Current Liabilities 12,483.29713,085.55313,354.72413,781.41512,057.16512,195.85712,228.85211,640.64210,530.94711,135.2449,428.4447,609.3185,906.6876,755.6445,294.0875,179.1454,162.9281,922.6691,746.1031,739.4621,514.4961,726.6731,639.6561,603.0811,418.2931,538.6271,414.7171,397.9451,017.0541,266.6821,085.3941,167.9561,019.0881,152.0781,233.05901,152.116
Non-Current Liabilities:
Long Term Debt 95.25296.4688.24387.85555.101104.39144.09442.941131.742425.042143.055134.029110.077128.143122.921128.239102.99900000000000000000000
Deferred Revenue Non-Current 4.1284.2044.284.3574.433-10.354.5864.6634.73904.8924.9685.0455.1215.1985.2745.3515.4275.5035.585.6565.7335.8095.8865.9626.0396.096.1156.1156.1156.1156.1156.1156.1154.06504.065
Deferred Tax Liabilities Non-Current 0.4670.4670.0710.0610.070.0290.0770.077000000000.0250.0250000000000000000000
Other Non-Current Liabilities 353524.25124.25155.1010.02951.55751.55782.40787.30177.73877.738108.588108.588151.165151.165151.16500000001.51.51.51.52.38.4153.39.4153.39.415000
Total Non-Current Liabilities 134.846136.13116.846116.52499.416104.421100.31599.238218.889512.343225.685216.735223.71241.853279.284284.678259.5395.4525.5035.585.6565.7335.8095.8867.4627.5397.597.6158.4158.4159.4159.4159.4159.4154.06504.065
Total Liabilities 12,618.14313,221.68413,471.5713,897.93912,156.58112,300.27812,329.16811,739.8810,749.83611,647.5879,654.1297,826.0536,130.3976,997.4975,573.3715,463.8234,422.4671,928.1221,751.6061,745.0421,520.1521,732.4061,645.4661,608.9671,425.7551,546.1661,422.3071,405.561,025.4691,275.0971,094.8091,177.3711,028.5031,161.4931,237.12401,156.181
Equity:
Preferred Stock 0000000000000000000000000000000000000
Common Stock 208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.057208.108208.108208.108208.108208.108208.243208.243208.243208.243208.243207.932207.932138.621138.6211361361361021020102
Retained Earnings 449.882453.084458.135454.723451.274446.903458.865440.611467.26506.52532.141553.55531.479535.641460.403455.056443.577425.542401.977404.255390.837398.765386.494386.198354.552325.905341.01323.095315.412279.91266.665247.423218.65208.999195.2560134.065
Accumulated Other Comprehensive Income/Loss 00225.462202.948203.828141.641140.625129.403100.89739.633117.1299.834114.60599.043170.02994.928236.19938.04236.43337.50628.84728.32635.09639.82626.78623.53625.1824.58419.92817.83917.44716.12417.95813.9170390.7329.162
Other Total Stockholders Equity 188.214187.883025.105080.8050002,251.955011.727011.7270176.0510531.089-30.804248.07-30.075247.935342.049247.935330.734260.427314.931248.247373.1317.557364.337320.178364.84798.436140.1210125.878
Total Shareholders Equity 846.153849.024891.654890.833863.158821.705807.546778.071776.2143,006.165857.318873.168854.141854.468838.488877.403887.8851,027.035965.223968.574945.725953.132936.786941.22893.53861.633863.872845.361827.133789.541767.002746.437719.497450.063437.377390.732361.944
Total Equity 846.273849.024891.654890.833863.158821.705842.166813.2925.0543,142.3011,129.8761,122.0371,080.1661,073.5011,044.3551,149.5861,116.4251,068.5871,005.4341,001.547978.996987.162973.083978.823925.51894.312896.453877.348827.133789.541767.002746.437719.497450.063437.377390.732361.944
Total Liabilities & Shareholders Equity 13,464.41614,070.70714,363.22314,788.77213,019.73913,126.49313,171.33312,553.0811,674.8914,789.88710,784.0058,948.097,210.5638,070.9986,617.7266,613.4095,538.8922,996.7092,757.0412,746.5892,499.1482,719.5682,618.5492,587.7912,351.2652,440.4782,318.762,282.9071,852.6022,064.6381,861.8111,923.8081,748.0011,611.5571,674.501390.7321,518.125