
Advanced Fiber Resources (Zhuhai), Ltd.
SZSE:300620.SZ
39.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 265.221 | 259.927 | 317.528 | 259.063 | 160.224 | 185.833 | 185.326 | 183.75 | 154.989 | 148.537 | 178.829 | 174.099 | 140.975 | 180.646 | 179.721 | 162.158 | 145.276 | 145.327 | 137.288 | 133.073 | 75.916 | 112.652 | 99.086 | 104.123 | 74.92 | 83.937 | 67.85 | 74.816 | 62.675 | 67.161 | 65.884 | 53.983 | 43.287 | 56.596 | 38.918 | 46.216 | 34.625 | 35.279 | 35.279 | 33.451 | 33.451 |
Cost of Revenue
| 193.868 | 186.687 | 200.576 | 179.129 | 104.888 | 123.922 | 116.612 | 121.83 | 102.846 | 91.467 | 115.725 | 111.716 | 85.689 | 117.952 | 90.067 | 93.637 | 85.724 | 79.355 | 76.57 | 72.214 | 47.122 | 63.757 | 53.081 | 63.161 | 45.21 | 45.905 | 37.609 | 38.638 | 32.175 | 36.432 | 35.028 | 27.672 | 24.032 | 27.668 | 19.603 | 26.976 | 15.679 | 15.25 | 15.25 | 16.9 | 16.9 |
Gross Profit
| 71.353 | 73.24 | 116.953 | 79.935 | 55.337 | 61.911 | 68.714 | 61.92 | 52.143 | 57.07 | 63.104 | 62.383 | 55.287 | 62.694 | 89.654 | 68.52 | 59.552 | 65.972 | 60.718 | 60.859 | 28.794 | 48.895 | 46.005 | 40.962 | 29.71 | 38.033 | 30.241 | 36.178 | 30.499 | 30.729 | 30.856 | 26.311 | 19.255 | 28.928 | 19.314 | 19.24 | 18.946 | 20.029 | 20.029 | 16.551 | 16.551 |
Gross Profit Ratio
| 0.269 | 0.282 | 0.368 | 0.309 | 0.345 | 0.333 | 0.371 | 0.337 | 0.336 | 0.384 | 0.353 | 0.358 | 0.392 | 0.347 | 0.499 | 0.423 | 0.41 | 0.454 | 0.442 | 0.457 | 0.379 | 0.434 | 0.464 | 0.393 | 0.397 | 0.453 | 0.446 | 0.484 | 0.487 | 0.458 | 0.468 | 0.487 | 0.445 | 0.511 | 0.496 | 0.416 | 0.547 | 0.568 | 0.568 | 0.495 | 0.495 |
Reseach & Development Expenses
| 38.035 | 32.52 | 39.753 | 30.069 | 31.478 | 26.202 | 34.598 | 32.788 | 30.318 | 29.04 | 25.725 | 22.584 | 22.581 | 22.483 | 23.827 | 15.257 | 15.77 | 18.99 | 13.014 | 9.595 | 7.789 | 11.752 | 9.946 | 8.544 | 7.58 | 9.62 | 5.681 | 5.933 | 5.684 | 7.976 | 4.459 | 8.216 | 0 | 17.177 | 0 | 7.217 | 0 | 3.65 | 3.65 | 2.617 | 2.617 |
General & Administrative Expenses
| 26.064 | -40.124 | 64.834 | -8.136 | 22.377 | -34.325 | 48.21 | -4.884 | 17.405 | -29.217 | 41.866 | -2.931 | 15.816 | -30.82 | 47.589 | -5.641 | 17.646 | -20.912 | 16.236 | 4.514 | 11.813 | -12.16 | 13.907 | 2.771 | 12.311 | -1.7 | 7.677 | -5.984 | 8.98 | -19.182 | 8.547 | -5.077 | 8.136 | -17.368 | 6.788 | 6.459 | 6.944 | 12.481 | 12.481 | 4.652 | 4.652 |
Selling & Marketing Expenses
| 5.526 | -8.333 | 10.703 | 5.492 | 2.817 | 3.142 | 3.61 | 2.505 | 2.86 | 4.211 | 3.009 | 3.886 | 2.918 | 3.21 | 4.969 | 3.252 | 4.719 | 2.829 | 4.233 | 3.95 | 2.201 | 4.055 | 3.953 | 2.791 | 3.441 | 4.068 | 2.343 | 1.41 | 2.763 | 2.678 | 2.22 | 2.067 | 1.316 | 3.038 | 0.977 | 1.777 | 1.047 | 1.78 | 1.78 | 1.198 | 1.198 |
SG&A
| 31.59 | -48.458 | 75.537 | 33.005 | 25.194 | -31.182 | 51.819 | -2.379 | 20.265 | -25.005 | 44.875 | 0.955 | 18.734 | -27.61 | 52.558 | -2.389 | 22.365 | -18.083 | 20.468 | 8.463 | 14.013 | -8.105 | 17.86 | 5.562 | 15.752 | 2.367 | 10.02 | -4.574 | 11.743 | -16.504 | 10.767 | -3.01 | 9.452 | -14.329 | 7.764 | 8.236 | 7.991 | 14.321 | 14.321 | 6.274 | 6.274 |
Other Expenses
| -4.653 | 100.898 | -26.251 | -0.616 | -0.1 | 0.687 | -0.004 | -0.008 | -0.147 | -0.094 | -0.045 | -0.025 | -0.131 | -0.115 | -0.002 | 0.035 | 0.013 | -0.145 | 1.322 | 0.22 | -0.178 | -0.513 | -0.064 | 0.003 | -0.007 | -0.144 | -0.083 | 0.352 | -0.001 | -6.74 | 1.457 | 3.799 | 1.663 | 4.774 | 0.519 | 1.953 | 0.304 | 0 | 0 | 0 | 0 |
Operating Expenses
| 64.972 | 68.033 | 89.039 | 63.69 | 53.236 | 48.117 | 56.151 | 56.316 | 41.407 | 48.1 | 39.085 | 34.996 | 31.345 | 33.782 | 46.231 | 34.593 | 35.844 | 47.543 | 30.359 | 34.112 | 19.352 | 35.228 | 26.633 | 24.174 | 22.442 | 26.526 | 12.665 | 12.335 | 9.544 | 5.395 | 11.176 | 11.08 | 9.782 | 15.715 | 8.181 | 8.751 | 8.387 | 12.441 | 12.441 | 6.221 | 6.221 |
Operating Income
| 6.381 | 5.206 | 27.914 | 16.244 | 4.417 | 11.47 | 10.777 | 12.161 | 14.456 | 12.73 | 34.051 | 37.549 | 25.986 | 34.768 | 44.438 | 34.275 | 30.931 | 8.119 | 23.049 | 21.33 | 10.53 | 10.114 | 28.264 | 22.186 | 6.042 | 12.392 | 27.961 | 33.819 | 18.689 | 26.458 | 18.824 | 14.416 | 9.216 | 16.484 | 11.547 | 11.448 | 10.601 | 5.24 | 5.24 | 9.952 | 9.952 |
Operating Income Ratio
| 0.024 | 0.02 | 0.088 | 0.063 | 0.028 | 0.062 | 0.058 | 0.066 | 0.093 | 0.086 | 0.19 | 0.216 | 0.184 | 0.192 | 0.247 | 0.211 | 0.213 | 0.056 | 0.168 | 0.16 | 0.139 | 0.09 | 0.285 | 0.213 | 0.081 | 0.148 | 0.412 | 0.452 | 0.298 | 0.394 | 0.286 | 0.267 | 0.213 | 0.291 | 0.297 | 0.248 | 0.306 | 0.149 | 0.149 | 0.298 | 0.298 |
Total Other Income Expenses Net
| -0.031 | -0.869 | 0.002 | 7.074 | 6.799 | 0.687 | -0.004 | -0.008 | 3.015 | -0.094 | 9.844 | 12.455 | 2.629 | -0.115 | 1.995 | 2.024 | 8.034 | -0.145 | 1.322 | 0.22 | 0.254 | 2.779 | 7.997 | 6.929 | -0.007 | 2.958 | 10.302 | 0.352 | -0.001 | -6.74 | 0.601 | 3.178 | 1.406 | 9.214 | 0.519 | 3.338 | 0.304 | 2.686 | 2.686 | 0.744 | 0.744 |
Income Before Tax
| 6.35 | 4.338 | 27.916 | 23.319 | 4.317 | 12.157 | 10.774 | 12.152 | 14.309 | 12.636 | 34.006 | 37.524 | 25.854 | 34.652 | 44.436 | 34.311 | 30.943 | 7.974 | 24.371 | 21.55 | 10.352 | 9.601 | 28.201 | 22.189 | 6.035 | 12.248 | 27.878 | 34.171 | 18.688 | 19.718 | 20.281 | 18.215 | 10.878 | 21.258 | 12.066 | 13.4 | 10.906 | 7.927 | 7.927 | 10.696 | 10.696 |
Income Before Tax Ratio
| 0.024 | 0.017 | 0.088 | 0.09 | 0.027 | 0.065 | 0.058 | 0.066 | 0.092 | 0.085 | 0.19 | 0.216 | 0.183 | 0.192 | 0.247 | 0.212 | 0.213 | 0.055 | 0.178 | 0.162 | 0.136 | 0.085 | 0.285 | 0.213 | 0.081 | 0.146 | 0.411 | 0.457 | 0.298 | 0.294 | 0.308 | 0.337 | 0.251 | 0.376 | 0.31 | 0.29 | 0.315 | 0.225 | 0.225 | 0.32 | 0.32 |
Income Tax Expense
| -2.682 | -5.054 | -0.714 | -4.653 | -2.178 | -0.79 | -4.19 | -4.073 | -1.191 | -15.185 | 1.937 | 2.559 | 2.906 | 1.386 | 4.483 | 1.544 | 6.12 | -7.916 | 5.073 | 4.28 | 2.201 | 0.219 | 3.686 | 2.778 | 0.095 | 0.65 | 3.823 | 4.61 | 2.443 | 1.432 | 3.621 | 2.431 | 1.412 | 2.862 | 1.499 | 1.697 | 1.416 | 1.928 | 1.928 | 1.397 | 1.397 |
Net Income
| 10.845 | 11.174 | 25.468 | 23.846 | 6.495 | 12.948 | 14.963 | 16.226 | 15.5 | 27.821 | 32.069 | 34.966 | 22.948 | 33.266 | 39.953 | 32.767 | 24.823 | 15.454 | 18.852 | 16.847 | 8.053 | 8.943 | 24.089 | 18.923 | 5.53 | 10.783 | 23.587 | 29.261 | 16.286 | 17.942 | 16.625 | 15.772 | 9.594 | 17.997 | 10.576 | 11.363 | 9.627 | 5.963 | 5.963 | 9.293 | 9.293 |
Net Income Ratio
| 0.041 | 0.043 | 0.08 | 0.092 | 0.041 | 0.07 | 0.081 | 0.088 | 0.1 | 0.187 | 0.179 | 0.201 | 0.163 | 0.184 | 0.222 | 0.202 | 0.171 | 0.106 | 0.137 | 0.127 | 0.106 | 0.079 | 0.243 | 0.182 | 0.074 | 0.128 | 0.348 | 0.391 | 0.26 | 0.267 | 0.252 | 0.292 | 0.222 | 0.318 | 0.272 | 0.246 | 0.278 | 0.169 | 0.169 | 0.278 | 0.278 |
EPS
| 0.044 | 0.045 | 0.1 | 0.096 | 0.026 | 0.053 | 0.061 | 0.066 | 0.063 | 0.11 | 0.13 | 0.14 | 0.092 | 0.14 | 0.17 | 0.14 | 0.1 | 0.043 | 0.093 | 0.083 | 0.039 | 0.045 | 0.12 | 0.092 | 0.028 | 0.054 | 0.12 | 0.15 | 0.082 | 0.091 | 0.084 | 0.08 | 0.065 | 0.12 | 0.071 | 0.077 | 0.065 | 0.04 | 0.04 | 0.063 | 0.063 |
EPS Diluted
| 0.043 | 0.045 | 0.1 | 0.096 | 0.026 | 0.053 | 0.061 | 0.066 | 0.063 | 0.11 | 0.13 | 0.14 | 0.092 | 0.13 | 0.17 | 0.13 | 0.1 | 0.042 | 0.092 | 0.083 | 0.039 | 0.044 | 0.12 | 0.092 | 0.027 | 0.053 | 0.12 | 0.15 | 0.082 | 0.091 | 0.084 | 0.08 | 0.065 | 0.12 | 0.071 | 0.077 | 0.065 | 0.04 | 0.04 | 0.063 | 0.063 |
EBITDA
| 10.087 | 7.062 | 30.121 | 44.657 | 24.874 | 28.265 | 27.348 | 28.479 | 30.105 | 24.228 | 45.67 | 48.458 | 36.801 | 44.699 | 54.306 | 44.106 | 40.709 | 10.933 | 30.36 | 26.747 | 17.199 | 14.883 | 27.6 | 26.881 | 9.919 | 12.263 | 17.576 | 32.051 | 22.323 | 24.872 | 23.491 | 15.23 | 10.703 | 13.213 | 11.133 | 10.489 | 10.559 | 7.038 | 7.038 | 10.029 | 10.029 |
EBITDA Ratio
| 0.038 | 0.027 | 0.095 | 0.172 | 0.155 | 0.152 | 0.148 | 0.155 | 0.194 | 0.163 | 0.255 | 0.278 | 0.261 | 0.247 | 0.302 | 0.272 | 0.28 | 0.075 | 0.221 | 0.201 | 0.227 | 0.132 | 0.279 | 0.258 | 0.132 | 0.146 | 0.259 | 0.428 | 0.356 | 0.37 | 0.357 | 0.282 | 0.247 | 0.233 | 0.286 | 0.227 | 0.305 | 0.199 | 0.199 | 0.3 | 0.3 |