
Advanced Fiber Resources (Zhuhai), Ltd.
SZSE:300620.SZ
39.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 25.468 | 23.846 | 6.495 | 12.948 | 14.963 | 16.226 | 15.5 | 27.821 | 32.069 | 34.966 | 22.948 | 33.266 | 39.953 | 32.767 | 24.823 | 15.454 | 18.852 | 16.847 | 8.053 | 8.943 | 24.089 | 18.923 | 5.53 | 10.783 | 23.587 | 29.261 | 16.286 | 17.942 | 16.625 | 15.772 | 9.594 | 17.997 | 10.576 | 11.363 | 9.627 | 5.963 | 5.963 | 9.293 | 9.293 |
Depreciation & Amortization
| 0 | 0 | 0 | 19.315 | 19.315 | 16.107 | 16.107 | 15.7 | 15.7 | 11.348 | 11.348 | 10.607 | 10.607 | 9.646 | 9.646 | 9.46 | 9.46 | 28.752 | -13.443 | 13.443 | 0 | 19.595 | -9.133 | 9.133 | 0 | 9.943 | -3.232 | 3.232 | 0 | 5.473 | -2.567 | 2.567 | 0 | 4.922 | -2.346 | 2.346 | 0 | 1.797 | 1.797 | 0.077 | 0.077 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 63.686 | -46.259 | 46.259 | 0 | 78.801 | -66.668 | 66.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.299 | -3.369 | 3.369 | 0 | 12.179 | -4.844 | 4.844 | 0 | 13.496 | -5.42 | 5.42 | 0 | 19.039 | -6.603 | 6.603 | 0 | 0 | 0 | 4.441 | 8.55 | 8.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -63.985 | 49.628 | -49.628 | 0 | -90.98 | 71.512 | -71.512 | 0 | -135.804 | 78.82 | -78.82 | 0 | -67.241 | 41.247 | -41.247 | 0 | -7.399 | 24.733 | -24.733 | 0 | -63.502 | 20.265 | -20.265 | 0 | -27.623 | 18.816 | -18.816 | 0 | -20.005 | 7.033 | -7.033 | 0 | -6.133 | -6.133 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -67.488 | 35.376 | -35.376 | 0 | -37.868 | 27.844 | -27.844 | 0 | -70.009 | 26.592 | -26.592 | 0 | -51.822 | 16.257 | -16.257 | 0 | -36.03 | 26.766 | -26.766 | 0 | -48.471 | 14.543 | -14.543 | 0 | -15.418 | 10.795 | -10.795 | 0 | -19.403 | 7.255 | -7.255 | 0 | -1.995 | -1.995 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 4.277 | 16.675 | -16.675 | 0 | -65.292 | 50.797 | -50.797 | 0 | -79.291 | 59.885 | -59.885 | 0 | -34.458 | 24.989 | -24.989 | 0 | 1.62 | -2.033 | 2.033 | 0 | -26.726 | 5.722 | -5.722 | 0 | -12.205 | 8.021 | -8.021 | 0 | -0.603 | -0.223 | 0.223 | 0 | -4.138 | -4.138 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.774 | -2.422 | 2.422 | 0 | 12.179 | -7.129 | 7.129 | 0 | 13.496 | -7.656 | 7.656 | 0 | 19.039 | 0 | 0 | 0 | 27.011 | 0 | 0 | 0 | 11.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -21.073 | 0 | -18.192 | 21.554 | 108.467 | 14.136 | -4.057 | 5.215 | -24.542 | -20.614 | -14.921 | -27.651 | -14.119 | 36.137 | -31.077 | 6.393 | -16.951 | 54.344 | -37.356 | -4.782 | 5.083 | -17.692 | 18.011 | 0.684 | -9.465 | 49.394 | -43.078 | -4.874 | -7.137 | 50.243 | -17.316 | 3.263 | -5.155 | 15.671 | -14.491 | 11.116 | -4.638 | 8.694 | 8.694 | -3.88 | -3.88 |
Operating Cash Flow
| -21.073 | 0 | 7.276 | 26.085 | 114.962 | 43.191 | 27.014 | 37.141 | 6.659 | 18.555 | 28.497 | 17.921 | -2.796 | 59.757 | -0.77 | 29.7 | -1.588 | 50.347 | 2.696 | -9.135 | 13.135 | 3.448 | 57.7 | 8.447 | 4.615 | 15.274 | -2.458 | 7.354 | 9.149 | 46.035 | 15.557 | 2.787 | 4.439 | 18.584 | 0.772 | 17.792 | 4.989 | 10.321 | 10.321 | 5.49 | 5.49 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -31.327 | -26.448 | -35.501 | -39.072 | -51.103 | -36.885 | -123.466 | -26.595 | -51.074 | -69.059 | -77.857 | -43.228 | -70.192 | -47.415 | -58.634 | -42.973 | -17.748 | -23.042 | -8.656 | -9.598 | -117.104 | -32.788 | -5.705 | -12.601 | -14.234 | -10.313 | -10.956 | -27.692 | -10.798 | -19.04 | -7.547 | -18.035 | -0.589 | -4.691 | -2.18 | -1.486 | -0.069 | -2.17 | -2.17 | -3.439 | -3.439 |
Acquisitions Net
| 0 | 0 | 0.799 | -21.163 | -69.966 | 0.404 | 0 | 0.002 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 58.634 | 42.973 | 17.799 | 0 | 8.656 | 9.598 | 117.104 | 61.788 | -23.295 | 12.601 | 14.234 | -15.977 | 0 | 27.692 | 10.798 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -140.372 | 64.167 | -350.138 | -237.72 | -0.317 | 170.878 | -71.559 | -130.358 | -0.01 | -320.329 | -285 | -275 | -330 | -155 | -85 | -50 | -15 | -50 | -15 | -29 | -164.5 | -265 | -132 | -256 | -163 | -220 | -212 | -198 | -155 | -190 | -98.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 130.897 | -97.447 | 253.4 | 77.999 | 11.111 | -178.148 | 184.17 | 40.922 | 81.699 | 287.214 | 277.297 | 312.637 | 151.018 | 58.164 | 52.159 | 65.326 | 50.125 | 0 | 39.129 | 57.081 | 183.957 | 301.264 | 154.553 | 223.964 | 172.946 | 267.064 | 202.816 | 186.901 | 230.632 | 191.001 | 110.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0.556 | -0.299 | 1.051 | -1.038 | 0 | 0 | -0 | 0.01 | 0 | 0 | 0.001 | 0.065 | 0.001 | -58.634 | -42.973 | 0.051 | -23.042 | -0 | -9.598 | 0 | 29 | -29 | -12.601 | -0 | -36.79 | -1.5 | 12 | 0 | 18.684 | 2.7 | -208.162 | -0.589 | 2.184 | 3 | 1 | -0.069 | 2.157 | 2.157 | 0.784 | 0.784 |
Investing Cash Flow
| -40.802 | -59.173 | -131.739 | -219.956 | -111.312 | -43.751 | -10.855 | -116.029 | 30.635 | -102.174 | -85.56 | -5.59 | -249.109 | -144.25 | -91.475 | -27.647 | 17.428 | -73.042 | 15.473 | 18.483 | -97.647 | 32.476 | -12.152 | -44.638 | -4.288 | -0.039 | -21.64 | -26.791 | 64.834 | 0.646 | 7.046 | -226.197 | -0.589 | -2.507 | 0.82 | -0.486 | -0.069 | -0.013 | -0.013 | -2.655 | -2.655 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 154.32 | 195.65 | 112.83 | 38.49 | 113.7 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 2.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -8.889 | 0 | -11.631 | 0 | -0.137 | 0 | -2.879 | 0 | -0.754 | 0 | -45.125 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.187 | -2.1 | -2.05 | -24.918 | -0.418 | 0 | 0 | -32.816 | 0 | 0 | 0 | -32.818 | 0 | 0 | 0 | -21.703 | 0 | 0 | 0 | -18.067 | 0 | 0 | -10.069 | -8.001 | 0 | 0 | 0 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.236 | 0.593 | -1.522 | -10.447 | 175.063 | -1.25 | -0.486 | -11.323 | -0.962 | -3.833 | -0.907 | -3.873 | -0.52 | 1.428 | 22.225 | -46.011 | -1.327 | 691.028 | -0.523 | -4.303 | 0 | -29 | 0 | -8.32 | 6.849 | 0 | 40.339 | 0 | 0 | 0 | 0 | 0.006 | 223.217 | 0 | -0.3 | -0.1 | 0 | -1.457 | -1.457 | 9.171 | 9.171 |
Financing Cash Flow
| 153.37 | 194.143 | 109.258 | 3.125 | 288.345 | -1.25 | -0.486 | -44.14 | -0.962 | -3.77 | -0.907 | -36.692 | 2.307 | 1.428 | 22.225 | -67.715 | -1.327 | 691.028 | -0.523 | -22.371 | 0 | -29 | -10.069 | -8.32 | 6.849 | 0 | 40.339 | -17.6 | 0 | 0 | 0 | 0.006 | 223.217 | 0 | -0.3 | -0.1 | 0 | -1.457 | -1.457 | 9.171 | 9.171 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.477 | 3.978 | -1.643 | -1.767 | -0.326 | -0.669 | -4.106 | 9.875 | -1.661 | -2.227 | 8.404 | 9.718 | -1.03 | -3.152 | 0.674 | -3.919 | 1.152 | -5.655 | -5.356 | -0.607 | 3.312 | -2.739 | 6.15 | 4.134 | -3.93 | -0.248 | 7.241 | 8.474 | -5.615 | -1.981 | -2.269 | -1.988 | -0.402 | 3.376 | 0.071 | 1.144 | -0.069 | 0.432 | 0.432 | 0.125 | 0.125 |
Net Change In Cash
| 91.749 | 178.355 | -16.847 | -389.308 | 291.495 | -2.479 | 9.362 | -113.153 | 34.67 | -89.616 | -49.566 | -14.642 | -250.629 | -86.381 | -69.505 | -69.907 | 15.539 | 662.678 | 12.29 | -13.629 | -81.2 | 4.185 | 41.629 | -40.377 | 3.245 | 14.987 | 23.482 | -28.562 | 68.369 | 23.024 | 20.334 | -225.392 | 226.664 | 19.453 | 1.362 | 18.349 | 4.851 | 9.283 | 9.283 | 12.131 | 12.131 |
Cash At End Of Period
| 509.65 | 417.9 | 239.546 | 276.726 | 448.906 | 157.41 | 159.889 | 150.527 | 263.681 | 229.011 | 318.627 | 368.193 | 382.836 | 633.464 | 719.845 | 789.35 | 859.257 | 843.718 | 181.039 | 168.75 | 182.379 | 263.579 | 259.394 | 217.765 | 258.142 | 254.896 | 239.91 | 216.428 | 244.99 | 176.621 | 153.597 | 133.263 | 358.655 | 131.991 | 112.538 | 111.176 | 92.826 | 9.283 | 9.283 | 12.131 | 12.131 |