
Jiangsu Ankura Smart Transmission Engineering Technology Co.Ltd
SZSE:300617.SZ
29.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 29.176 | 45.314 | 61.502 | 40.192 | 26.359 | 54.098 | 80.523 | 5.745 | 21.117 | 56.671 | 67.878 | 41.703 | 37.922 | 64.927 | 55.219 | 5.203 | 61.579 | 38.913 | 26.677 | 17.623 | 9.461 | 15.524 | 21.008 | 15.182 | 16.531 | 18.114 | 25.449 | 26.545 | 14.09 | 9.405 | 29.762 | 24.164 | 10.069 | 14.696 | 23.655 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.071 | 7.071 | 7.188 | 7.188 | 6.586 | 6.586 | 27.321 | 6.22 | 7.44 | 7.44 | 7.216 | 7.216 | 6.622 | 6.622 | 20.166 | -9.856 | 9.856 | 0 | 18.662 | -9.366 | 9.366 | 0 | 18.346 | -9.133 | 9.133 | 0 | 17.767 | -8.881 | 8.881 | 0 | 11.681 | -5.81 | 5.81 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -0.66 | 0.66 | -0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -161.558 | 0 | -308.164 | 361.674 | -361.674 | 0 | -159.655 | 174.301 | -174.301 | 0 | -274.87 | 212.678 | -212.678 | 0 | -200.992 | 81.997 | -81.997 | 0 | 27.569 | -5.379 | 5.379 | 0 | 0.455 | 30.009 | -30.009 | 0 | -108.595 | 6.832 | -6.832 | 0 | -4.909 | -10.299 | 10.299 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -173.156 | 0 | -275.952 | 363.131 | -363.131 | 0 | -110.661 | 149.247 | -149.247 | 0 | -311.108 | 277.742 | -277.742 | 0 | -120.642 | 19.14 | -19.14 | 0 | 35.737 | -15.742 | 15.742 | 0 | 21.186 | 18.999 | -18.999 | 0 | -108.384 | -9.628 | 9.628 | 0 | -5.448 | 5.003 | -5.003 | 0 |
Change In Inventory
| 0 | 0 | 0 | 11.598 | 0 | -31.551 | -2.117 | 2.117 | 0 | -47.415 | 32.689 | -32.689 | 0 | -2.093 | -45.898 | 45.898 | 0 | -95.19 | 62.857 | -62.857 | 0 | -8.167 | 10.363 | -10.363 | 0 | -20.731 | 11.01 | -11.01 | 0 | -0.211 | 16.46 | -16.46 | 0 | 0.539 | -15.303 | 15.303 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.66 | 0.66 | -0.66 | 0 | -1.579 | -7.634 | 7.634 | 0 | 38.332 | -19.166 | 19.166 | 0 | 14.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -3.546 | -81.552 | -103.576 | 152.363 | -18.093 | -78.811 | -180.079 | 282.098 | -20.659 | -278.4 | -73.79 | 21.945 | 2.386 | -60.012 | -50.012 | 173.549 | -123.794 | 41.444 | -11.711 | -60.533 | 12.102 | -26.725 | 1.538 | 13.723 | 4.487 | -16.093 | -37.874 | 68.951 | -45.24 | -17.531 | -16.163 | 17.891 | 8.911 | -2.637 | -15.512 |
Operating Cash Flow
| 0 | 0 | 25.63 | -43.309 | -42.073 | 199.742 | 15.454 | -18.126 | -92.97 | 155.509 | 6.679 | -213.782 | -24.085 | 56.432 | 33.091 | -1.707 | -1.415 | -2.074 | 9.926 | 8.217 | 14.966 | 3.321 | 6.819 | 3.543 | 22.546 | 47.705 | 41.894 | -18.856 | -12.425 | 4.668 | -33.199 | -6.078 | 13.599 | 48.827 | 2.87 | 28.168 | 8.143 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -48.179 | -51.785 | -52.254 | -18.343 | -68.086 | -22.597 | -32.977 | -13.023 | -30.21 | -43.006 | -33.392 | -24.466 | -24.302 | -38.002 | -15.576 | -11.288 | -28.335 | -3.681 | -3.422 | -9.028 | -27.077 | -9.202 | -5.105 | -6.24 | -3.184 | 5.085 | -9.291 | -1.295 | -6.12 | -5.284 | -6.126 | 8.723 | -35.181 | -12.993 | -11.04 | -38.184 | -9.215 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.006 | -1,639.421 | 1,639.421 | 0 | 0 | -1,264 | 0.002 | 0 | 0.013 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -2,244.932 | 1,639.421 | -1,639.421 | 0 | 0 | 1,264 | -1,264 | 0 | -2,584.171 | -0.8 | -734.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.048 | 17.187 | 4.017 | 6.124 | 8.03 | 2,481.843 | 4.3 | 13.616 | 11.032 | 0 | 26.581 | 11.871 | 10.732 | 2.903 | 1.08 | 0.828 | 3.637 | 0.68 | 1.797 | 1.651 | 7.776 | 5.127 | 1.051 | 0 | 0 | 2.262 | 0 | 5.096 | 1.527 | 3.727 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -225.255 | 164.047 | -48.058 | -402.988 | 363.496 | -309.595 | 310.335 | 36.259 | -37 | 164.177 | -157.105 | 1,635.965 | -354.943 | -159.532 | -1,277.626 | -151.197 | 65 | 228.499 | -263 | 150 | 50 | 13.036 | -12.993 | 13.892 | -3.184 | -0.108 | 0 | -49.997 | 0.104 | 1.231 | -0.546 | -294.585 | 4 | 0 | 0 | 0 | 3 |
Investing Cash Flow
| -270.386 | 129.45 | -96.294 | -421.331 | 295.41 | -95.276 | 281.658 | 36.852 | -56.178 | 121.171 | -163.916 | 359.372 | -368.512 | -194.63 | -1,292.922 | -161.657 | 40.302 | 225.498 | -264.625 | 142.624 | 30.699 | 8.96 | -17.047 | 7.653 | -3.184 | 7.239 | -9.291 | -46.196 | -4.489 | -0.326 | -6.672 | -285.862 | -31.181 | -12.993 | -11.04 | -38.184 | -6.215 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 197.075 | -272.165 | 62 | 26.012 | 157.474 | -8.636 | -322.2 | 45.825 | -52 | -10.074 | 215 | -53.7 | 105 | -1 | 40 | -35 | 190 | -153 | 68 | -75 | 95 | -25 | -10 | 0.197 | 64.803 | -45 | 0 | 0 | 0 | 10 | 2 | 0 | 0 | -10 | 10 | 20 | -30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.998 | 0 | 0 | 0 | -1.712 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.481 | -1.921 | -1.956 | -31.776 | -1.38 | -0.278 | -2.177 | -3.818 | -3.185 | -6.154 | -2.179 | -86.612 | -1.908 | -0.217 | -0.687 | -2.007 | -67.647 | -2.421 | -2.54 | -4.143 | -47.295 | -1.469 | -0.903 | -50.255 | -0.997 | -1.137 | -5.984 | -28.592 | -0.109 | -0.902 | -0.911 | -13.409 | -0.217 | -0.379 | -0.222 | -0.018 | -0.229 |
Other Financing Activities
| -0 | -1.051 | -0 | -1.238 | -6.239 | -1.09 | -0.387 | -0.912 | -0 | 0.514 | -0.22 | 2.605 | -0 | -16.181 | -1.75 | 1,460.974 | -1 | -0.437 | 20.798 | 0 | -0 | 45.773 | 2.354 | 0 | -50.498 | -2.486 | 0 | 80.109 | -0.109 | -0.279 | -0.009 | -32.363 | 367.87 | -1.091 | -0.142 | -0.218 | 0 |
Financing Cash Flow
| 196.594 | -275.137 | 60.044 | -7.002 | 149.855 | -10.004 | -324.764 | 41.094 | -55.185 | -135.711 | 212.602 | -137.707 | 103.092 | -19.11 | 37.563 | 1,423.968 | 121.353 | -150.897 | 88.798 | -79.143 | 47.705 | 24.03 | -10.903 | -50.058 | 13.308 | -46.137 | -5.984 | 51.408 | -0.109 | 10.925 | 1.08 | -45.772 | 367.653 | -11.091 | 9.389 | 19.782 | -30.229 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.006 | 0.229 | 0.069 | 0.092 | 0 | 0 | -0.001 | 0.002 | -0.001 | 0.005 | 0.013 | 0.006 | -0.004 | -0.057 | 0.008 | -0.019 | 0.012 | -0.034 | -0.006 | 0.002 | 0.018 | -0.012 | 0.078 | 0.053 | 0.003 | 0.004 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -86.086 | 106.367 | -14.568 | -467.597 | 394.911 | 95.876 | -31.953 | 56.227 | -204.334 | 140.973 | 55.378 | 7.889 | -289.509 | -160.268 | -1,223.341 | 1,259.755 | 156.615 | 72.492 | -165.908 | 71.681 | 93.389 | 36.299 | -21.053 | -38.83 | 32.673 | 8.811 | 26.619 | -13.629 | -17.023 | 15.267 | -38.79 | -338.533 | 350.071 | 24.744 | 1.22 | 9.766 | -28.3 |
Cash At End Of Period
| 106.596 | 192.681 | 86.314 | 120.86 | 588.457 | 193.546 | 74.778 | 106.73 | 50.503 | 264.858 | 123.884 | 68.506 | 60.617 | 170.99 | 331.259 | 1,554.599 | 294.845 | 138.227 | 65.735 | 231.643 | 159.962 | 66.554 | 30.255 | 51.308 | 90.138 | 57.444 | 48.632 | 22.013 | 35.643 | 52.649 | 37.382 | 76.172 | 414.705 | 63.813 | 39.069 | 37.849 | 28.083 |