Guangzhou Shangpin Home Collection Co., Ltd.

SZSE:300616.SZ

18.09 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 00-8.254-19.379-86.52560.77567.05332.329-95.31276.02771.008-0.497-100.2412.66144.40334.7287.91343.698180.44332.84-155.579193.226171.7186.044-22.572184.303169.29156.462-32.979174.273139.902112.442-46.571137.12789.38389.512-60.512
Depreciation & Amortization 000100.589100.589372.61-165.247110.975110.975451.899110.276115.674115.67494.70294.702112.935112.935151.291-64.51564.5150105.678-50.3550.35086.742-46.87846.878070.613-33.46433.464045.1-20.02820.0280
Deferred Income Tax 000000000018.62-18.620000000000000000000000000
Stock Based Compensation 000000000-13.091-11.22111.221013.091-6.3016.30102.965-2.9652.96509.47204.736017.69108.934014.5302.18300000
Change In Working Capital 00070.869043.632296.524-296.5240-41.964-7.47.4095.4878.406-78.4060-193.91734.598-34.5980-383.703115.376-115.3760-96.03927.971-27.9710-97.587-18.61518.615015.369-59.58359.5830
Accounts Receivables 000-5.1030-63.235314.531-314.5310-29.969-16.14416.144024.50270.715-70.7150-66.74921.27-21.270-144.38980.26-80.26050.940.147-40.1470-8.04910.052-10.0520-0.068-5.2535.2530
Change In Inventory 00075.9720106.867-18.00718.00701.09619.965-19.965057.88713.992-13.9920-130.13316.294-16.2940-248.78639.852-39.8520-164.63-3.2423.2420-104.068-28.66728.667015.437-54.3354.330
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 000000000-13.091-11.22111.221013.091-6.3016.30102.965-2.9652.96509.472-4.7364.736017.691-8.9348.934014.530000000
Other Non Cash Items 00153.205219.677-252.87367.24591.816440.23-338.363-315.201-117.257223.161-289.655868.893222.58490.116-696.005478.82252.481457.105-918.114648.556-8.035292.058-578.267296.248-107.108365.004-398.24251.857150.233207.912-100.853209.328114.101179.755-101.298
Operating Cash Flow 00144.95199.709-339.397544.263290.146287.01-322.701157.67164.027338.338-513.219776.852172.282411.909-801.027482.859200.041522.829-1,073.693573.229228.692417.812-600.839488.94543.275549.306-431.219413.687238.056374.615-147.424406.924123.873348.878-161.81
Investing Activities:
Investments In Property Plant And Equipment -37.227-65.554-51.702-67.436-52.041-54.938-573.925-17.091-50.342-89.782-33.259-26.722-76.015-219.867-565.681-127.038-159.009-309.376-65.728-103.368-113.669-349.797-173.012-140.984-139.034-285.886-111.594-67.3-170.69-188.894-82.015-97.38-33.467-52.807-96.607-101.421-100.71
Acquisitions Net 000.0340.0250.4230.4270.3080.0440.11100.3140.1720.119-0.210.1890.0280.16400000000000000000000
Purchases Of Investments -0.50808.41-808.410-1,377.3621,117.532-1,121.432-0.11102,304.68-2,304.680-8,472.2-1.875-4,516.7000000000000000000000
Sales Maturities Of Investments 56.4686.366-888.6888.63.2370.8220.5951.7014.10708.8868.6347.6492.1839.5053.4356.08315.0795.5397.5439.75917.55217.45314.34312.30429.1218.58417.54336.84815.21214.1710.7870.6071.5950.1830.30.432
Other Investing Activites 829.88-778.977-79.4-327.44327.44-295.056-750988.732593.1217.915-2,638.2042,685.43539.364-580.21-49.811-312.972940.164-514.608-274.209383.584367.535-304.456723.979-300.497-6.597978.247-101.172-1,415.281,523.056-746.3840.335-1,286.611-212.991189.319-189.1539.1760.001
Investing Cash Flow 848.62-838.165-211.258-314.661279.058-348.746-205.49-148.046546.865128.132-357.582362.839-29.002-797.894-607.862-436.575787.238-808.905-334.398287.759263.625-636.701568.42-427.138-133.326721.481-194.181-1,465.0371,389.214-920.065-67.509-1,383.205-245.85138.106-285.577-91.945-100.278
Financing Activities:
Debt Repayment -256.799-313.974326.589-156.483-312.579342.857561.541-45.168211.732-202.483113.783129.70994.398260.05316.143462.66682.758108.1130000000000-13000000000
Common Stock Issued 0000000000000000000000000000000000000
Common Stock Repurchased 00109.098-109.0980000000000000-49.999000000000-150000000000
Dividends Paid -4.684-22.944-7.723-209.465-7.163-29.68-14.985-46.956-5.241-42.863-4.953-21.934-10.256-14.934-5.904-34.581-1.859-0.612-0.268-119.207000-119.2070-0.507-0.507-110.422-0.4750000-200-3.6-8.4
Other Financing Activities 390.217234.544-372.402179.82756.108-1,731.105-4.146-51.903-33.4014.652-38.563-114.968-13.948-321.991-0.1780-0-4.1253.942-138.687-5.0850.919-2.1872.163-2.16311.986-1.127-20.376154.084-1.383160.58401,373.3030000
Financing Cash Flow 128.734-102.374-53.536-186.128436.366-1,446.107542.411-144.027173.09-240.69470.268-7.19270.194-76.876310.061428.08580.899103.3763.673-138.687-5.0850.919-2.187-119.331-2.16311.986-0.627-130.76624.084-1.383160.58401,373.303-200-3.6-8.4
Other Information:
Effect Of Forex Changes On Cash -0.1011.52201.5610.178-1.027-0.3652.693-0.684-0.5391.993.483-0.4350.2410.22-1.2890.459-2.96-2.731-0.3781.045-0.9191.3540.978-0.952-0.3681.0651.566-0.719-0.6150000000
Net Change In Cash 728.111-499.408-121.694-541.971376.205-1,251.617626.701-2.37396.5744.57-221.297697.468-472.463-99.859-134.804398.69561.486-225.63-133.414671.523-814.109-63.472796.278-127.679-737.281,222.043-150.468-1,044.93981.361-508.376331.131-1,008.59980.028525.031-161.704253.333-270.488
Cash At End Of Period 1,141.407413.296912.7042,399.7231,433.9171,057.7112,309.3281,682.6271,684.9971,288.4271,243.8571,465.154767.6861,240.1481,340.0081,474.8121,076.1161,014.631,240.2611,373.675702.1521,516.2611,579.733783.455911.1341,648.414426.371576.8391,621.769640.4081,148.784817.6541,826.244846.216321.185482.889229.556