Guangzhou Shangpin Home Collection Co., Ltd.
SZSE:300616.SZ
18.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,441.701 | 2,399.723 | 2,941.694 | 2,990.67 | 2,589.324 | 2,164.57 | 1,907.43 | 1,568.906 | 1,393.046 | 1,625.242 | 944.174 | 1,393.305 | 1,369.31 | 1,491.126 | 1,091 | 1,039.472 | 1,247.588 | 1,381.935 | 702.64 | 1,522.383 | 1,586.274 | 787.809 | 915.364 | 1,650.481 | 429.814 | 579.151 | 1,623.712 | 646.896 | 1,150.589 | 819.459 | 1,828.049 | 848.021 | 484.673 | -510.983 |
Short Term Investments
| 408 | 248.41 | 1.16 | 301.16 | -58.278 | 150 | 288.732 | 132.505 | 1,043.449 | 710 | 1,090.841 | 1,131.174 | 550 | 500 | 237 | 1,127 | 674.5 | 400 | 783 | 1,150 | -81.173 | 1,568.92 | 1,267.74 | 1,261.06 | 0 | 2,138.3 | 0 | 2,246 | 0 | 1,500 | 0 | 0 | 0 | 1,021.966 |
Cash and Short Term Investments
| 2,849.701 | 2,648.133 | 2,942.854 | 3,291.831 | 2,589.324 | 2,314.57 | 2,196.162 | 2,433.131 | 2,436.496 | 2,335.242 | 2,035.015 | 2,524.479 | 1,919.31 | 1,991.126 | 1,328 | 2,166.472 | 1,922.088 | 1,781.935 | 1,485.64 | 2,672.383 | 1,586.274 | 787.809 | 2,183.104 | 1,650.481 | 429.814 | 579.151 | 1,623.712 | 646.896 | 1,150.589 | 819.459 | 1,828.049 | 848.021 | 484.673 | 510.983 |
Net Receivables
| 252.062 | 201.625 | 200.086 | 293.002 | 232.287 | 184.776 | 182.671 | 216.402 | 176.341 | 179.975 | 269.245 | 191.937 | 184.779 | 172.412 | 140.76 | 122.019 | 91.751 | 208.803 | 102.704 | 63.346 | 67.644 | 59.809 | 39.185 | 94.843 | 9.798 | 55.208 | 5.187 | 42.867 | -45.943 | 29.897 | 3.862 | 0 | 65.342 | 0 |
Inventory
| 689.875 | 700.629 | 714.277 | 776.6 | 798.756 | 865.022 | 865.986 | 883.029 | 927.921 | 905.94 | 894.412 | 886.502 | 917.943 | 958.381 | 942.745 | 944.389 | 830.314 | 830.549 | 883.115 | 814.255 | 743.406 | 605.322 | 594.616 | 565.469 | 513.509 | 397.597 | 429.474 | 400.839 | 339.029 | 268.104 | 261.805 | 296.772 | 257.878 | 0 |
Other Current Assets
| 132.767 | 168.579 | 183.356 | 363.212 | 196.856 | 413.876 | 193.006 | 115.958 | 165.698 | 168.692 | 174.997 | 141.932 | 166.434 | 223.926 | 216.224 | 243.796 | 266.636 | 212.301 | 142.373 | 191.633 | 1,040.448 | 1,750.818 | 93.709 | 1,325.317 | 2,313.839 | 2,196.597 | 803.861 | 2,282.203 | 1,638.396 | 1,550.26 | 275.015 | 71.021 | 33.13 | 0 |
Total Current Assets
| 3,924.405 | 3,718.965 | 4,016.141 | 4,431.642 | 3,817.224 | 3,778.244 | 3,437.824 | 3,648.521 | 3,706.455 | 3,589.849 | 3,311.408 | 3,744.85 | 3,237.205 | 3,345.844 | 2,627.729 | 3,476.675 | 3,110.788 | 2,887.71 | 2,613.832 | 3,741.618 | 3,392.429 | 3,203.758 | 2,962.879 | 3,615.146 | 3,332.053 | 3,228.553 | 2,905.75 | 3,372.806 | 3,082.072 | 2,667.72 | 2,404.475 | 1,215.814 | 809.463 | 510.983 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,569.873 | 2,583.157 | 2,597.912 | 2,615.72 | 2,573.961 | 2,601.901 | 2,642.67 | 2,712.153 | 2,754.94 | 2,816.934 | 2,832.196 | 2,894.842 | 2,925.137 | 2,950.4 | 2,511.643 | 2,020.521 | 1,874.564 | 1,863.08 | 1,777.987 | 1,675.617 | 1,510.68 | 1,385.285 | 1,290.481 | 1,195.402 | 968.751 | 913.16 | 886.201 | 851.561 | 818.979 | 782.476 | 744.412 | 748.942 | 619.612 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,413.158 | 1,437.05 | 1,461.272 | 1,486.884 | 1,498.604 | 1,494.492 | 1,539.337 | 1,486.69 | 597.942 | 599.002 | 605.668 | 613.757 | 606.702 | 603.862 | 600.91 | 569.01 | 597.029 | 520.573 | 511.544 | 498.079 | 420.368 | 387.932 | 362.045 | 344.946 | 321.852 | 293.549 | 296.955 | 120.425 | 82.099 | 82.393 | 79.289 | 79.797 | 80.806 | 0 |
Goodwill and Intangible Assets
| 1,413.158 | 1,437.05 | 1,461.272 | 1,486.884 | 1,498.604 | 1,494.492 | 1,539.337 | 1,486.69 | 597.942 | 599.002 | 605.668 | 613.757 | 606.702 | 603.862 | 600.91 | 569.01 | 597.029 | 520.573 | 511.544 | 498.079 | 420.368 | 387.932 | 362.045 | 344.946 | 321.852 | 293.549 | 296.955 | 120.425 | 82.099 | 82.393 | 79.289 | 79.797 | 80.806 | 0 |
Long Term Investments
| 55.327 | 55.512 | 55.855 | 57.348 | 117.692 | -88.77 | -229.79 | 59.24 | -987.374 | -654.15 | -1,034.066 | -1,073.483 | -486 | -437.603 | -224.244 | -1,114.5 | 73.854 | 72.28 | 83.916 | 94.294 | 81.339 | 85.024 | -1,267.326 | 101.671 | 102.618 | 91.229 | 74.144 | 72.457 | 66.113 | 63.886 | 66.625 | 73.347 | 88.868 | 0 |
Tax Assets
| 203.427 | 189.177 | 165.061 | 143.735 | 173.9 | 185.45 | 183.304 | 0 | 156.576 | 158.225 | 143.609 | 125.941 | 78.49 | 71.232 | 62.572 | 60.092 | 53.254 | 66.281 | 74.626 | 37.043 | 29.97 | 30.77 | 36.566 | 29.101 | 36.983 | 39.134 | 45.196 | 33.817 | 21.147 | 22.1 | 34.688 | 19.611 | 33.882 | 0 |
Other Non-Current Assets
| 43.985 | 49.813 | 55.014 | 56.459 | 3.845 | 238.893 | 360.598 | 273.42 | 1,589.079 | 1,265.15 | 1,633.714 | 1,683.924 | 1,085.611 | 553.315 | 297.658 | 1,227.635 | 4.677 | 59.252 | 72.825 | 71.008 | 72.747 | 55.614 | 1,407.287 | 35.672 | 44.609 | 28.124 | 15.401 | 114.613 | 30.824 | 29.426 | 15.159 | 12.455 | 18.235 | -510.983 |
Total Non-Current Assets
| 4,285.77 | 4,314.709 | 4,335.114 | 4,360.145 | 4,368.003 | 4,431.965 | 4,496.118 | 4,531.503 | 4,111.162 | 4,185.162 | 4,181.121 | 4,244.981 | 4,209.94 | 3,741.206 | 3,248.539 | 2,762.758 | 2,603.378 | 2,581.465 | 2,520.897 | 2,376.041 | 2,115.103 | 1,944.625 | 1,829.054 | 1,706.791 | 1,474.813 | 1,365.197 | 1,317.898 | 1,192.873 | 1,019.163 | 980.279 | 940.172 | 934.151 | 841.403 | -510.983 |
Total Assets
| 8,210.175 | 8,033.674 | 8,351.256 | 8,791.788 | 8,185.226 | 8,210.209 | 7,933.943 | 8,180.024 | 7,817.617 | 7,775.01 | 7,492.529 | 7,989.831 | 7,447.146 | 7,087.05 | 5,876.268 | 6,239.433 | 5,714.166 | 5,469.175 | 5,134.729 | 6,117.659 | 5,507.533 | 5,148.383 | 4,791.933 | 5,321.937 | 4,806.867 | 4,593.75 | 4,223.647 | 4,565.679 | 4,101.235 | 3,648 | 3,344.647 | 2,149.965 | 1,650.866 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 289.929 | 722.217 | 884.946 | 1,040.158 | 971.173 | 767.05 | 569.941 | 960.251 | 904.895 | 502.631 | 939.751 | 995.728 | 734.821 | 281.517 | 383.743 | 691.332 | 608.478 | 528.917 | 390.186 | 833.283 | 695.344 | 520.505 | 338.007 | 549.411 | 486.318 | 485.591 | 313.123 | 511.329 | 425.83 | 373.667 | 242.798 | 383.309 | 235.847 | 0 |
Short Term Debt
| 1,962.122 | 2,337.793 | 1,742.518 | 2,105.265 | 1,687.383 | 1,297.658 | 1,357.433 | 1,188.086 | 1,344.227 | 1,014.074 | 1,031.368 | 1,008.002 | 660.756 | 669.109 | 16.539 | 28.01 | 11.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 46.601 | 1.354 | 21.51 | 62.039 | 50.101 | 50.403 | 45.271 | 0 | 41.248 | 40.582 | 16.638 | 72.133 | 51.999 | 62.441 | 36.1 | 54.024 | 84.258 | 55.308 | 12.045 | 101.175 | 71.797 | 73.782 | 46.219 | 139.45 | 73.49 | 101.672 | 43.405 | 96.125 | 77.586 | 69.058 | 49.07 | 80.156 | 55.903 | 0 |
Deferred Revenue
| 0 | 608.838 | 781.937 | 969.305 | 912.882 | 1,565.084 | 1,500.356 | 0 | 1,104.72 | 1,120.76 | 1,015.286 | 1,402.948 | 1,241.497 | 1,354.788 | 1,190.649 | 1,672.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.271 | 0 | 0 | 0 | 142.636 | 0 | 0 | 0 |
Other Current Liabilities
| 1,569.936 | 525.685 | 462.799 | 192.05 | 127.476 | 967.122 | 838.749 | 1,526.072 | 474.697 | 986.308 | 339.142 | 467.3 | 333.541 | 652.235 | 82.922 | 237.416 | 1,524.365 | 1,572.25 | 1,310.738 | 1,607.793 | 1,364.293 | 1,424.978 | 1,352.7 | 1,559.412 | 1,415.27 | 1,359.534 | 935.243 | 1,335.808 | 1,168.033 | 923.963 | 743.429 | 851.82 | 730.575 | 0 |
Total Current Liabilities
| 3,868.588 | 3,587.048 | 3,645.099 | 4,368.816 | 3,749.015 | 3,825.923 | 3,518.559 | 3,674.409 | 3,341.698 | 3,386.803 | 3,082.866 | 3,529.16 | 2,755.373 | 2,438.432 | 1,709.953 | 2,555.721 | 2,228.572 | 2,156.474 | 1,712.969 | 2,542.25 | 2,131.434 | 2,019.265 | 1,736.926 | 2,248.273 | 1,975.078 | 1,946.797 | 1,630.043 | 1,943.261 | 1,671.449 | 1,366.688 | 1,177.934 | 1,315.286 | 1,022.325 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 767.497 | 790.898 | 757.988 | 741.071 | 787.438 | 801.702 | 831.534 | 823.623 | 838.584 | 841.605 | 835.704 | 803.062 | 1,033.974 | 1,058.913 | 586.316 | -324.809 | 19.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 56.105 | 56.804 | 60.504 | 64.798 | 69.061 | 69.55 | 73.505 | 0 | 77.969 | 64.199 | 67.296 | 54.642 | 40.864 | 39.264 | 43.026 | 42.01 | 38.856 | 41.124 | 38.838 | 38.917 | 36.946 | 13.393 | 11.402 | 11.802 | 2.646 | 3.047 | 2.626 | 2.927 | 2.309 | 0.285 | 0.312 | 0.338 | 0.711 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 140.183 | 0 | 0 | 22.335 | 22.394 | 22.467 | 0 | 24.326 | 24.413 | 24.814 | 24.852 | 24.514 | 24.437 | 25.017 | 25.275 | 18.507 | 18.355 | 19.524 | 18.731 | 19.103 | 17.957 | 16.851 | 14.542 | 11.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.304 | 2.723 | 2.399 | 2.577 | 2.089 | 72.007 | 2.559 | 102.459 | 0.688 | 64.313 | 0.527 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 826.906 | 793.621 | 820.891 | 808.446 | 880.923 | 896.103 | 930.065 | 926.082 | 941.567 | 930.33 | 928.34 | 883.132 | 1,099.352 | 1,122.615 | 654.359 | 178.653 | 77.159 | 59.479 | 58.362 | 57.648 | 56.049 | 31.35 | 28.252 | 26.344 | 13.788 | 3.047 | 2.626 | 2.927 | 2.309 | 0.285 | 0.312 | 0.338 | 0.711 | 0 |
Total Liabilities
| 4,695.494 | 4,380.669 | 4,465.99 | 5,177.262 | 4,629.938 | 4,722.026 | 4,448.624 | 4,600.492 | 4,283.265 | 4,317.134 | 4,011.207 | 4,412.292 | 3,854.725 | 3,561.047 | 2,364.312 | 2,734.374 | 2,305.731 | 2,215.953 | 1,771.331 | 2,599.898 | 2,187.483 | 2,050.615 | 1,765.178 | 2,274.617 | 1,988.866 | 1,949.843 | 1,632.669 | 1,946.188 | 1,673.758 | 1,366.973 | 1,178.245 | 1,315.624 | 1,023.035 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 88.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 224.516 | 224.516 | 224.516 | 197.867 | 197.867 | 197.867 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.675 | 198.679 | 198.679 | 198.679 | 198.679 | 198.679 | 198.679 | 198.679 | 198.702 | 198.702 | 110.39 | 110.39 | 110.39 | 108 | 108 | 81 | 81 | 0 |
Retained Earnings
| 1,566.445 | 1,574.699 | 1,791.577 | 1,878.101 | 1,818.566 | 1,751.513 | 1,748.864 | 1,930.979 | 1,768.736 | 1,697.728 | 1,727.576 | 1,828.146 | 1,827.954 | 1,783.551 | 1,778.503 | 1,770.59 | 1,735.405 | 1,554.962 | 1,641.329 | 1,796.908 | 1,615.568 | 1,443.868 | 1,377.031 | 1,399.603 | 1,229.473 | 1,060.183 | 1,014.112 | 1,047.091 | 893.585 | 753.684 | 641.242 | 687.813 | 489.749 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,906.803 | 88.043 | -0 | 88.043 | 1,539.312 | 88.044 | 1,588.503 | -0 | 1,617.839 | 111.77 | 1,605.69 | 100.549 | 1,615.878 | 92.518 | 1,585.762 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 610.831 |
Other Total Stockholders Equity
| -182.385 | 1,709.662 | -125.193 | 1,451.268 | 0 | 1,451.268 | -49.999 | 1,450.46 | -49.999 | 1,562.23 | -49.999 | 1,551.009 | 1,565.879 | 1,543.292 | -49.999 | 1,535.764 | 1,474.41 | 1,499.403 | 1,523.219 | 1,521.44 | 1,505.354 | 1,455.062 | 1,450.897 | 1,383.488 | 1,389.336 | 1,385.022 | 1,466.477 | 1,462.01 | 1,423.501 | 1,419.343 | 1,417.16 | 65.528 | 57.082 | 0 |
Total Shareholders Equity
| 3,515.378 | 3,596.92 | 3,885.746 | 3,615.28 | 3,555.746 | 3,488.692 | 3,486.044 | 3,580.115 | 3,535.251 | 3,458.632 | 3,481.942 | 3,577.83 | 3,592.508 | 3,525.519 | 3,512.942 | 3,505.029 | 3,408.491 | 3,253.044 | 3,363.227 | 3,517.026 | 3,319.601 | 3,097.608 | 3,026.606 | 3,046.81 | 2,817.512 | 2,643.907 | 2,590.978 | 2,619.49 | 2,427.476 | 2,281.026 | 2,166.402 | 834.341 | 627.831 | 610.831 |
Total Equity
| 3,514.681 | 3,596.201 | 3,885.266 | 3,614.526 | 3,555.288 | 3,488.183 | 3,485.319 | 3,579.532 | 3,534.352 | 3,457.877 | 3,481.323 | 3,577.539 | 3,592.421 | 3,526.003 | 3,511.956 | 3,505.059 | 3,408.435 | 3,253.222 | 3,363.399 | 3,517.761 | 3,320.05 | 3,097.768 | 3,026.755 | 3,047.32 | 2,818 | 2,643.907 | 2,590.978 | 2,619.49 | 2,427.476 | 2,281.026 | 2,166.402 | 834.341 | 627.831 | 610.831 |
Total Liabilities & Shareholders Equity
| 8,210.175 | 8,033.674 | 8,351.256 | 8,791.788 | 8,185.226 | 8,210.209 | 7,933.943 | 8,180.024 | 7,817.617 | 7,775.01 | 7,492.529 | 7,989.831 | 7,447.146 | 7,087.05 | 5,876.268 | 6,239.433 | 5,714.166 | 5,469.175 | 5,134.729 | 6,117.659 | 5,507.533 | 5,148.383 | 4,791.933 | 5,321.937 | 4,806.867 | 4,593.75 | 4,223.647 | 4,565.679 | 4,101.235 | 3,648 | 3,344.647 | 2,149.965 | 1,650.866 | 610.831 |