Zhejiang Meili High Technology Co., Ltd.
SZSE:300611.SZ
11.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 406.984 | 413.293 | 302.129 | 444.976 | 362.979 | 331.641 | 234.102 | 325.651 | 296.241 | 213.278 | 252.226 | 265.461 | 178.345 | 191.895 | 181.118 | 240.578 | 182.665 | 147.532 | 102.836 | 198.724 | 131.626 | 122.502 | 148.634 | 155.815 | 136.672 | 142.76 | 109.841 | 126.429 | 89.24 | 89.06 | 96.771 | 122.208 | 77.325 | 77.28 | 82.419 | 90.009 | 66.562 | 71.032 |
Cost of Revenue
| 306.824 | 338.222 | 241.18 | 367.827 | 295.858 | 277.066 | 187.832 | 277.83 | 247.527 | 196.881 | 206.696 | 225.647 | 132.845 | 146.119 | 136.403 | 197.622 | 124.173 | 105.037 | 73.876 | 148.048 | 90.086 | 86.759 | 107.596 | 117.643 | 103.049 | 106.104 | 75.711 | 85.344 | 59.363 | 59.84 | 62.792 | 72.809 | 48.979 | 52.577 | 51.042 | 53.907 | 42.805 | 42.62 |
Gross Profit
| 100.16 | 75.071 | 60.95 | 77.149 | 67.121 | 54.575 | 46.27 | 47.821 | 48.714 | 16.397 | 45.531 | 39.814 | 45.501 | 45.776 | 44.715 | 42.956 | 58.492 | 42.495 | 28.96 | 50.676 | 41.54 | 35.743 | 41.038 | 38.172 | 33.623 | 36.657 | 34.13 | 41.085 | 29.877 | 29.22 | 33.979 | 49.399 | 28.346 | 24.703 | 31.378 | 36.102 | 23.756 | 28.413 |
Gross Profit Ratio
| 0.246 | 0.182 | 0.202 | 0.173 | 0.185 | 0.165 | 0.198 | 0.147 | 0.164 | 0.077 | 0.181 | 0.15 | 0.255 | 0.239 | 0.247 | 0.179 | 0.32 | 0.288 | 0.282 | 0.255 | 0.316 | 0.292 | 0.276 | 0.245 | 0.246 | 0.257 | 0.311 | 0.325 | 0.335 | 0.328 | 0.351 | 0.404 | 0.367 | 0.32 | 0.381 | 0.401 | 0.357 | 0.4 |
Reseach & Development Expenses
| 18.609 | 18.385 | 13.457 | 13.519 | 13.945 | 11.939 | 10.594 | 13.663 | 12.782 | 11.63 | 11.536 | 11.962 | 13.701 | 13.269 | 11.281 | 15.18 | 10.075 | 8.801 | 6.807 | 9.597 | 8.97 | 9.968 | 5.357 | 8.244 | 7.431 | 7.04 | 4.463 | 3.92 | 4.041 | 8.346 | 0 | 4.821 | 0 | 6.569 | 0 | 12.736 | 0 | 3.109 |
General & Administrative Expenses
| 52.182 | -7.777 | 21.168 | -31.989 | 45.302 | -6.036 | 19.144 | -28.654 | 45.801 | -5.398 | 19.42 | -13.75 | 32.425 | -3.876 | 11.567 | -19.54 | 12.628 | -3.658 | 10.875 | -19.372 | 11.564 | -4.695 | 13.029 | -10.328 | 9.921 | -2.135 | 12.793 | -20.782 | 11.593 | -4.348 | 11.435 | -18.47 | 8.685 | -4.929 | 10.376 | -16.682 | 9.147 | 9.429 |
Selling & Marketing Expenses
| 20.261 | 4.315 | 10.197 | 6.851 | 8.229 | 5.02 | 6.509 | 2.727 | 7.852 | 1.837 | 8 | 4.844 | 5.392 | 4.813 | 4.257 | -8.347 | 8.97 | 7.155 | 8.41 | 13.832 | 8.188 | 6.21 | 8.164 | 10.912 | 7.71 | 7.884 | 8.383 | 9.818 | 5.914 | 6.926 | 7.126 | 7.997 | 4.441 | 5.502 | 6.23 | 5.746 | 4.431 | 4.111 |
SG&A
| 72.443 | 23.932 | 31.365 | 28.543 | 53.531 | -1.016 | 25.653 | -25.927 | 53.653 | -3.561 | 27.42 | -8.906 | 37.817 | 0.937 | 15.824 | -27.887 | 21.599 | 3.497 | 19.284 | -5.54 | 19.752 | 1.515 | 21.193 | 0.585 | 17.632 | 5.749 | 21.176 | -10.964 | 17.507 | 2.579 | 18.561 | -10.473 | 13.126 | 0.573 | 16.606 | -10.936 | 13.579 | 13.539 |
Other Expenses
| -25.788 | -1.281 | 0.067 | -25.212 | -0.572 | -0.849 | -0.039 | -1.658 | 0.041 | 0.058 | -0.059 | 2.963 | 0.131 | -1.862 | 0.062 | -0.216 | 0.422 | 0.527 | 0.111 | -0.151 | 0.03 | -0.475 | 0.389 | -5.007 | 0.396 | 4.276 | 0.117 | -2.591 | 2.161 | 0.373 | 0.135 | 0.145 | 0.295 | 0.417 | 0.271 | 0.158 | 0.958 | 0.342 |
Operating Expenses
| 65.264 | 43.598 | 43.291 | 67.274 | 43.376 | 38.002 | 36.369 | 41.014 | 41.544 | 32.994 | 39.145 | 41.803 | 34.225 | 33.347 | 26.908 | 19.346 | 32.39 | 28.267 | 26.387 | 34.444 | 29.471 | 24.338 | 28.062 | 29.339 | 26.042 | 26.756 | 22.324 | 20.908 | 18.331 | 19.396 | 19.546 | 20.776 | 13.72 | 15.898 | 17.109 | 16.153 | 13.976 | 13.992 |
Operating Income
| 34.896 | 31.473 | 18.343 | 9.875 | 11.207 | 10.359 | 6.774 | -27.028 | 1.638 | -20.002 | 0.488 | -15.363 | 8.271 | 8.192 | 14.202 | 10.61 | 18.864 | 13.12 | 2.114 | -2.138 | 10.154 | 5.738 | 10.295 | -5.367 | 7.298 | 10.152 | 10.112 | 19.801 | 11.822 | 10.536 | 14.241 | 27.232 | 14.018 | 9.144 | 13.75 | 19.05 | 9.87 | 12.73 |
Operating Income Ratio
| 0.086 | 0.076 | 0.061 | 0.022 | 0.031 | 0.031 | 0.029 | -0.083 | 0.006 | -0.094 | 0.002 | -0.058 | 0.046 | 0.043 | 0.078 | 0.044 | 0.103 | 0.089 | 0.021 | -0.011 | 0.077 | 0.047 | 0.069 | -0.034 | 0.053 | 0.071 | 0.092 | 0.157 | 0.132 | 0.118 | 0.147 | 0.223 | 0.181 | 0.118 | 0.167 | 0.212 | 0.148 | 0.179 |
Total Other Income Expenses Net
| 0.349 | 0.422 | 0.067 | 1.177 | -0.572 | -0.849 | -0.039 | -1.658 | 0.041 | 0.058 | -0.059 | 2.963 | 0.131 | -1.862 | 0.062 | -0.216 | 0.115 | 0.527 | 0.111 | -0.151 | 0.03 | -0.475 | 0.389 | -5.007 | 0.396 | 4.276 | 0.117 | -2.591 | -0.009 | 0.373 | 0.135 | 0.145 | 0.284 | 0.414 | 0.271 | 0.154 | 0.958 | 0.342 |
Income Before Tax
| 35.244 | 31.895 | 18.41 | 11.052 | 10.634 | 9.51 | 6.734 | -28.686 | 1.679 | -19.944 | 0.429 | -12.4 | 8.402 | 6.33 | 14.264 | 10.394 | 19.285 | 13.647 | 2.225 | -2.29 | 10.184 | 5.263 | 10.684 | -10.374 | 7.694 | 14.427 | 10.229 | 17.21 | 13.982 | 10.909 | 14.376 | 27.377 | 14.302 | 9.558 | 14.021 | 19.204 | 10.828 | 13.072 |
Income Before Tax Ratio
| 0.087 | 0.077 | 0.061 | 0.025 | 0.029 | 0.029 | 0.029 | -0.088 | 0.006 | -0.094 | 0.002 | -0.047 | 0.047 | 0.033 | 0.079 | 0.043 | 0.106 | 0.093 | 0.022 | -0.012 | 0.077 | 0.043 | 0.072 | -0.067 | 0.056 | 0.101 | 0.093 | 0.136 | 0.157 | 0.122 | 0.149 | 0.224 | 0.185 | 0.124 | 0.17 | 0.213 | 0.163 | 0.184 |
Income Tax Expense
| 2.448 | 1.338 | 3.307 | 2.122 | 0.396 | 4.647 | 1.94 | 5.758 | 1.759 | 0.446 | 0.327 | -4.105 | -0.334 | -1.063 | 1.967 | 1.497 | 3.108 | -2.602 | 3.389 | -2.938 | 1.832 | 0.228 | 2.121 | -2.738 | 2.058 | 2.444 | 1.813 | 2.594 | 2.578 | 1.609 | 2.586 | 4.652 | 2.135 | 1.46 | 2.322 | 2.804 | 1.876 | 2.085 |
Net Income
| 30.816 | 30.634 | 16.115 | 10.234 | 11.464 | 10.04 | 8.96 | -30.404 | 4.946 | -13.98 | 1.807 | -6.103 | 8.736 | 7.212 | 12.242 | 8.863 | 16.024 | 16.523 | -1.164 | -5.435 | 8.393 | 5.775 | 9.347 | -6.634 | 6.025 | 11.955 | 8.575 | 14.787 | 11.505 | 9.365 | 11.997 | 22.97 | 12.404 | 8.404 | 11.574 | 16.762 | 9.144 | 11.18 |
Net Income Ratio
| 0.076 | 0.074 | 0.053 | 0.023 | 0.032 | 0.03 | 0.038 | -0.093 | 0.017 | -0.066 | 0.007 | -0.023 | 0.049 | 0.038 | 0.068 | 0.037 | 0.088 | 0.112 | -0.011 | -0.027 | 0.064 | 0.047 | 0.063 | -0.043 | 0.044 | 0.084 | 0.078 | 0.117 | 0.129 | 0.105 | 0.124 | 0.188 | 0.16 | 0.109 | 0.14 | 0.186 | 0.137 | 0.157 |
EPS
| 0.15 | 0.15 | 0.08 | 0.049 | 0.055 | 0.048 | 0.042 | -0.14 | 0.023 | -0.078 | 0.01 | -0.034 | 0.049 | 0.041 | 0.07 | 0.05 | 0.09 | 0.074 | -0.01 | -0.03 | 0.05 | 0.03 | 0.05 | -0.034 | 0.03 | 0.059 | 0.05 | 0.079 | 0.06 | 0.051 | 0.07 | 0.14 | 0.08 | 0.049 | 0.085 | 0.13 | 0.079 | 0.095 |
EPS Diluted
| 0.15 | 0.15 | 0.08 | 0.049 | 0.055 | 0.048 | 0.042 | -0.14 | 0.023 | -0.078 | 0.01 | -0.034 | 0.049 | 0.041 | 0.07 | 0.05 | 0.09 | 0.074 | -0.01 | -0.03 | 0.05 | 0.03 | 0.05 | -0.034 | 0.03 | 0.059 | 0.05 | 0.079 | 0.06 | 0.051 | 0.07 | 0.14 | 0.08 | 0.049 | 0.085 | 0.12 | 0.079 | 0.095 |
EBITDA
| 38.703 | 64.267 | 0 | 46.512 | 45.295 | 40.202 | 36.803 | 4.757 | 32.651 | 10.825 | 31.836 | 14.47 | 29.03 | 22.261 | 29.985 | 22.924 | 25.022 | 24.625 | 16.221 | 12.472 | 21.865 | 18.096 | 21.983 | 2.732 | 12.055 | 21.516 | 11.807 | 20.806 | 14.004 | 10.954 | 14.433 | 30.285 | 15.133 | 9.568 | 14.268 | 21.582 | 10.24 | 15.113 |
EBITDA Ratio
| 0.095 | 0.143 | 0.063 | 0.089 | 0.063 | 0.063 | 0.04 | 0.015 | 0.033 | -0.072 | 0.024 | 0.003 | 0.068 | 0.057 | 0.101 | 0.086 | 0.137 | 0.13 | -0.01 | 0.069 | 0.108 | 0.1 | 0.088 | 0.018 | 0.073 | 0.108 | 0.107 | 0.166 | 0.132 | 0.12 | 0.15 | 0.248 | 0.196 | 0.124 | 0.176 | 0.24 | 0.154 | 0.213 |