Yangzhou Chenhua New Material Co., Ltd.
SZSE:300610.SZ
10.83 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 27.626 | 17.094 | 21.96 | 21.425 | 16.324 | 7.731 | 15.027 | 2.803 | 26.252 | 48.899 | 41.316 | 31.661 | 36.053 | 36.716 | 50.355 | 41.415 | 40.496 | 35.633 | 19.766 | 28.041 | 30.178 | 22.521 | 14.583 | 22.314 | 31.125 | 20.843 | 11.916 | 16.868 | 22.878 | 21.656 | 17.485 | 9.83 | 13.647 | 16.707 | 15.328 | 0 |
Depreciation & Amortization
| 0 | 10.942 | 10.942 | 10.28 | 10.28 | 10.635 | 10.635 | 40.538 | 10.314 | 9.955 | 9.955 | 11.135 | 10.957 | 7.917 | 7.917 | 29.225 | -12.021 | 12.021 | 0 | 20.365 | -8.515 | 8.515 | 0 | 11.373 | -4.884 | 4.884 | 0 | 7.553 | -3.676 | 3.676 | 0 | 7.981 | -4.063 | 4.063 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 7.327 | -7.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.965 | -1.163 | 1.163 | 0 | 0 | 0 | 0 | 0 | 4.579 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 53.006 | 0 | -54.767 | -6.164 | 6.164 | 0 | -1.344 | 64.988 | -64.988 | 0 | -20.107 | 66.371 | -66.371 | 0 | -54.679 | -10.374 | 10.374 | 0 | 8.478 | -5.164 | 5.164 | 0 | -33.438 | 43.081 | -43.081 | 0 | -60.78 | 62.735 | -62.735 | 0 | 7.926 | 17.316 | -17.316 | 0 | 0 |
Accounts Receivables
| 0 | 34.981 | 0 | -78.28 | 9.653 | -9.653 | 0 | 0.498 | 57.138 | -57.138 | 0 | 10.898 | 43.881 | -43.881 | 0 | -34.27 | -9.478 | 9.478 | 0 | -9.237 | 2.504 | -2.504 | 0 | -13.765 | 23.635 | -23.635 | 0 | -56.871 | 60.661 | -60.661 | 0 | -14.256 | 30.148 | -30.148 | 0 | 0 |
Change In Inventory
| 0 | 15.443 | 0 | 13.475 | -9.394 | 9.394 | 0 | -11.389 | 13.214 | -13.214 | 0 | -29.486 | 23.545 | -23.545 | 0 | -16.832 | 0.613 | -0.613 | 0 | 8.608 | -11.247 | 11.247 | 0 | -21.786 | 21.295 | -21.295 | 0 | -15.206 | 2.729 | -2.729 | 0 | 10.688 | -12.175 | 12.175 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 2.582 | 0 | 10.038 | -6.424 | 6.424 | 0 | 9.546 | -5.364 | 5.364 | 0 | -1.519 | -1.055 | 1.055 | 0 | -3.577 | -1.509 | 1.509 | 0 | 9.107 | 3.579 | -3.579 | 0 | 2.113 | -1.85 | 1.85 | 0 | 11.297 | -0.656 | 0.656 | 0 | 11.493 | -0.657 | 0.657 | 0 | 0 |
Other Non Cash Items
| -11.175 | 82.036 | -22.926 | 60.539 | -23.568 | 39.532 | -2.889 | -13.961 | -84.194 | 39.825 | 17.316 | 41.138 | -17.097 | 20.783 | 8.276 | 26.764 | -51.612 | 0.96 | 23.172 | -39.941 | 26.696 | 18.754 | -27.267 | 47.217 | -54.44 | 26.633 | -14.072 | 93.46 | -82.317 | 51.597 | -52.298 | 5.972 | 7.551 | 5.831 | -9.271 | 0 |
Operating Cash Flow
| 16.45 | 88.188 | -0.966 | 37.478 | 3.036 | 57.898 | 22.773 | 28.036 | 17.359 | 33.691 | 48.677 | 61.663 | 7.428 | 53.321 | 47.481 | 43.361 | -33.51 | 58.988 | 42.938 | 18.324 | 43.195 | 54.954 | -12.683 | 47.466 | 14.882 | 8.975 | -2.156 | 57.101 | -0.38 | 14.194 | -34.813 | 31.709 | 34.451 | 9.488 | 6.058 | 21.944 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.929 | -16.157 | -1.466 | -14.657 | -21.568 | -18.738 | -7.114 | 7.328 | -3.404 | -12.769 | -9.551 | -21.679 | -4.063 | -23.135 | -13.161 | 1.585 | -15.384 | -28.796 | -7.606 | -4.996 | -7.489 | -26.211 | -23.18 | -5.187 | -2.219 | -13.869 | -18.031 | -6.67 | -27.193 | -18.493 | -11.323 | -9.029 | -20.857 | -2.219 | -0.716 | -4.993 |
Acquisitions Net
| 0.086 | 0.308 | 0.021 | 10.525 | 0.402 | 0.227 | 0.216 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 23.18 | 0 | 0 | 0 | 18.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -435 | 0 | -442 | 249 | -259 | -0.216 | 0 | 0 | 0 | -6 | -753 | 320 | -50 | -270 | 0 | 0 | 0 | -208 | 0 | 0 | 0 | -62.96 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -259.955 | 259.955 | 2.877 | 488.386 | 0.067 | 257.023 | 2.01 | 0 | 0 | 0 | 0 | 589.991 | -161.063 | 56.063 | 108.234 | 0 | 0 | -10.155 | 10.252 | 0.25 | 0 | -32.989 | 33.097 | 0 | 0 | -30.301 | 30.409 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 188.409 | 94.415 | -94.415 | -4.899 | -253.377 | 40.423 | -39.581 | 62.55 | -19.93 | 32.319 | -39.849 | 3.664 | -7.64 | 2.824 | 0.005 | 141.52 | -17.97 | 34.547 | 1.03 | 87.861 | -44.869 | 69.525 | -23.18 | 41.001 | -41.074 | 13.86 | -36.062 | -19.007 | -30 | -138.892 | -11.323 | -9.029 | 0.298 | 0.4 | 0.082 | 0.04 |
Investing Cash Flow
| -73.389 | -96.479 | -92.983 | 37.355 | -25.478 | 19.936 | -44.685 | 69.878 | -23.334 | 19.55 | -55.4 | -18.016 | -11.703 | -20.311 | -174.923 | 143.104 | -33.354 | -4.404 | -204.324 | 83.115 | -52.358 | 10.325 | -53.043 | 35.815 | -43.293 | -30.31 | -73.622 | -25.377 | -57.193 | -157.385 | -11.323 | -9.029 | -20.559 | -1.82 | -0.634 | -4.953 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30 | 37 | 20 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 30 | -0.1 | -19.9 | 20 | 0 | 13.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.025 | 11.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.3 | 0 | -0.106 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.91 | -39.653 | 0 | -0.399 | -70.591 | -0.033 | -0 | -0.019 | -74.507 | -0.021 | -0.002 | -0.04 | -0.001 | -60.774 | -0 | -0.437 | -0.011 | -22.677 | -0.071 | -0 | -0 | -16.575 | 0 | 0 | 0 | -15.195 | -0.283 | -0.392 | -0.289 | -10.092 | -0.001 | -0.001 | -0.001 | -8.327 | -0.001 | -0.001 |
Other Financing Activities
| -3.606 | -40.053 | 0.236 | 0.509 | 0.343 | 29.926 | 0.225 | 0.003 | 0.026 | -0.159 | 0 | -29.529 | 10.809 | 11.025 | 0 | 0.053 | -0.053 | -13.751 | -0 | -0.029 | 0 | -0.015 | 2 | 7.906 | -0.142 | -15.235 | 0 | 0.774 | -0.093 | 14.274 | 229.749 | 0 | 0 | -1 | 1 | 0 |
Financing Cash Flow
| -34.517 | -3.053 | 20.236 | -0.623 | -40.249 | 29.668 | 0.225 | -0.017 | -74.481 | -0.18 | -0.602 | -29.169 | -0.215 | -19.75 | -0.1 | -20.336 | 19.936 | -36.428 | 13.68 | -0.028 | 0 | -16.59 | 2 | 7.906 | -0.142 | -30.235 | -0.283 | -0.392 | -0.289 | 4.182 | 229.748 | -0.001 | -0.001 | -9.327 | 0.999 | -0.001 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.14 | 0.69 | 0.43 | 0.214 | -0.023 | 1.422 | -0.587 | -0.515 | 0.666 | 1.468 | -0.148 | -0.488 | -0.001 | -0.31 | 0.002 | -0.584 | -0.423 | -0.361 | -0.035 | -0.076 | 0.206 | 0.285 | -0.435 | -0.077 | 0.723 | 0.673 | -1.074 | -0.658 | -0.431 | -0.502 | -0.075 | 1.411 | 0.113 | 0.757 | -0.018 | 0.333 |
Net Change In Cash
| -91.681 | -10.655 | -73.283 | 74.424 | -62.714 | 108.924 | -22.274 | 97.382 | -79.79 | 54.53 | -7.473 | 13.989 | -4.491 | 12.951 | -127.541 | 165.545 | -47.35 | 17.795 | -147.741 | 101.335 | -8.957 | 48.973 | -64.162 | 91.11 | -27.83 | -50.898 | -77.134 | 30.674 | -58.294 | -139.511 | 183.537 | 24.09 | 14.003 | -0.901 | 6.405 | 17.323 |
Cash At End Of Period
| 22.715 | 114.396 | 125.051 | 198.334 | 123.91 | 186.623 | 77.7 | 139.973 | 42.591 | 122.381 | 67.852 | 75.325 | 61.336 | 65.826 | 52.876 | 180.416 | 14.871 | 62.222 | 44.426 | 192.167 | 90.831 | 99.788 | 50.815 | 114.977 | 23.867 | 51.697 | 102.595 | 179.425 | 148.751 | 207.045 | 346.556 | 163.019 | 138.929 | 124.926 | 125.827 | 119.625 |