Winner Technology Co., Inc.
SZSE:300609.SZ
26.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -6.082 | -11.759 | -20.938 | -0.937 | -17.957 | -8.372 | -9.034 | -4.715 | 2.516 | -4.957 | -23.293 | 20.211 | 35.993 | -4.121 | -7.502 | 6.852 | -6.521 | -0.747 | -7.713 | 18.014 | 27.183 | 14.18 | 9.078 | 26.229 | 25.137 | 14.554 | -0.373 | 26.098 | 22.063 | 13.304 | -2.364 | 29.72 | 15.103 | 14.114 | -10.635 | 27.232 | -5.508 |
Depreciation & Amortization
| 0 | 18.609 | 18.609 | 55.176 | -16.258 | 14.097 | 14.097 | 12.742 | 12.742 | 13.074 | 13.074 | 10.895 | 10.895 | 8.06 | 8.06 | 11.69 | -4.091 | 4.091 | 0 | 6.566 | -2.89 | 2.89 | 0 | 4.672 | -2.171 | 2.171 | 0 | 4.124 | -1.996 | 1.996 | 0 | 4.049 | -1.73 | 1.73 | 0 | 0 | 0.778 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.327 | -60.57 | 45.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 10.99 | 0 | 0 | 0 | 0.318 | -6.757 | 6.757 | 0 | -16.624 | -6.769 | 6.769 | 0 | 13.242 | 0 | 0 | 0 | 22.104 | 0 | 7.188 | 0 | 12.399 | 0 | 6.253 | 0 | 2.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -27.694 | 8.543 | -8.543 | 0 | -28.102 | 57.103 | -57.103 | 0 | -34.151 | 18.228 | -18.228 | 0 | 32.734 | -21.176 | 21.176 | 0 | -40.88 | 7.858 | -7.858 | 0 | -56.46 | -13.09 | 13.09 | 0 | -26.539 | -9.872 | 9.872 | 0 | -22.533 | -0.856 | 0.856 | 0 | 0 | 9.078 |
Accounts Receivables
| 0 | 0 | 0 | -44.24 | 1.101 | -1.101 | 0 | -48.683 | 70.787 | -70.787 | 0 | -14.827 | 22.577 | -22.577 | 0 | 23.398 | -2.344 | 2.344 | 0 | -36.282 | 7.844 | -7.844 | 0 | -66.918 | -10.189 | 10.189 | 0 | -24.271 | -14.442 | 14.442 | 0 | -18.192 | -8.59 | 8.59 | 0 | 0 | 17.511 |
Change In Inventory
| 0 | 0 | 0 | 5.557 | 7.442 | -7.442 | 0 | 20.581 | -13.685 | 13.685 | 0 | -2.699 | 2.42 | -2.42 | 0 | -3.905 | -3.761 | 3.761 | 0 | -26.702 | 7.201 | -7.201 | 0 | -1.942 | 3.352 | -3.352 | 0 | -4.56 | 4.57 | -4.57 | 0 | -4.341 | 7.733 | -7.733 | 0 | 0 | -3.369 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | 6.757 | -6.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 10.99 | 0 | 0 | 0 | 0.318 | -6.757 | 6.757 | 0 | -16.624 | -6.769 | 6.769 | 0 | 13.242 | -15.072 | 15.072 | 0 | 22.104 | -7.188 | 7.188 | 0 | 12.399 | -6.253 | 6.253 | 0 | 2.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.447 |
Other Non Cash Items
| 24.38 | 20.198 | -26.141 | 26.929 | 58.837 | -10.487 | -14.097 | 4.715 | -2.516 | -8.584 | 14.432 | -20.211 | -35.993 | 4.121 | 7.502 | -6.852 | 6.521 | 0.747 | 7.713 | -18.014 | -27.183 | -14.18 | -9.078 | -26.229 | -25.137 | -14.554 | 0.373 | -26.098 | -22.063 | -13.304 | 2.364 | -29.72 | -15.103 | -14.114 | 10.635 | -27.232 | -1.302 |
Operating Cash Flow
| 18.298 | -10.17 | -47.079 | 53.474 | 33.164 | -13.305 | -9.034 | -4.715 | 2.516 | -4.957 | -23.293 | 20.211 | 35.993 | -4.121 | -7.502 | 6.852 | -6.521 | -0.747 | -7.713 | 18.014 | 27.183 | 14.18 | 9.078 | 26.229 | 25.137 | 14.554 | -0.373 | 26.098 | 22.063 | 13.304 | -2.364 | 29.72 | 15.103 | 14.114 | -10.635 | 27.232 | 3.046 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.622 | -23.345 | -0.565 | -134.295 | -3.995 | -1.695 | -5.364 | -13.147 | -9.366 | -10.831 | -15.831 | -22.093 | -15.735 | -10.271 | -3.084 | -107.68 | -16.529 | -103.968 | -9.867 | -15.141 | -13.044 | -16.182 | -50.375 | -4.93 | -71.352 | -1.495 | -0.139 | -0.81 | -0.311 | -0.903 | -0.416 | -1.254 | -0.091 | -0.252 | -0.194 | -1.863 | -0.084 |
Acquisitions Net
| 0 | 1.2 | 0.001 | 19.245 | 3.654 | 0.3 | 0.102 | 0.21 | 0 | 0 | 0 | -27.329 | 15.735 | 10.271 | 3.084 | 107.68 | 0 | 0 | 0 | 0.325 | 0 | 0 | -3.347 | 4.934 | 71.353 | 1.496 | 0.139 | 0.811 | -1.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -22.833 | -190 | -140 | -170 | -220 | -200 | -270 | -105 | -151 | -60 | -175 | -171 | -291 | -170 | -433.9 | -15 | -10 | 0 | -10.5 | -7.5 | 20 | -20 | 110 | -139.28 | -10 | -141.5 | -93 | -80 | 0 | -0.541 | -2 | -4.25 | 0 | -4.5 |
Sales Maturities Of Investments
| 3.817 | 0 | 20.221 | 130.807 | 130.776 | 191.644 | 171.269 | 220.822 | 201.363 | 221.143 | 102.19 | 46.646 | 221.351 | 182.555 | 207.106 | 515.789 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 141.547 | 20.921 | -77.798 | 211.639 | -167.35 | 131.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.168 | 0.6 | 20.222 | 108.494 | -3.65 | -0.3 | -0.1 | -0.21 | 0 | -0 | 0 | -27.329 | -15.735 | -10.271 | -3.084 | -7.68 | 141.068 | -103.968 | 0 | 0.002 | 0 | 2.066 | 3.672 | -4.93 | -71.352 | -1.495 | -0.139 | -0.81 | -0.311 | 40.353 | -0.416 | 0.002 | -0.091 | 0.51 | -0.194 | -0.002 | -0.084 |
Investing Cash Flow
| -0.637 | -22.144 | 19.657 | -25.802 | -63.215 | 49.95 | -4.093 | -12.325 | -8.003 | -59.688 | -18.641 | -153.775 | 145.616 | -2.716 | 33.022 | 217.109 | -45.461 | -537.868 | -24.867 | -25.139 | -13.044 | -24.616 | -57.549 | 156.62 | -70.432 | 30.708 | 72.22 | -178.16 | -12.583 | -53.55 | -80.416 | -1.252 | -0.632 | -1.742 | -4.444 | -1.865 | -4.584 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -28.627 | 0 | 2.2 | 1 | 23.8 | -3.23 | -0.853 | -3.417 | 6 | 2.07 | 4.27 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 66.539 | 0 | 0.1 | 0 | 9.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.273 | -1.273 | 0 | -12.773 | 0 | -0.1 | 0 | -9.34 | 0 | -0.21 | 0 | -61.203 | 60.997 | -60.997 | 0 | -60.549 | -5.625 | 0 | 0 | -30.8 | 0 | 0 | 0 | -4.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.236 | -24.023 | -0.305 | -1.474 | -6.609 | -0.135 | -0.147 | -29.286 | -1.155 | -34.387 | -0.033 | -0.177 | -0.045 | -0.043 | -0.054 | -0.057 | -30.436 | -0.113 | -0.103 | -0.103 | -1.112 | -23.982 | -0.008 | 0 | -1.032 | -24.193 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.051 | -0.44 | -2.963 | 46.255 | 28.354 | -1.323 | -2.842 | -0.464 | -7.295 | -4.487 | 0.177 | 18.847 | -0 | -2.501 | -60.997 | -52.904 | -2.257 | 617.336 | 4.636 | 4.575 | 0 | -2.691 | -27.849 | -4.026 | 1.096 | 0 | 0 | 19.729 | -0.073 | -1.542 | 178.034 | 28.958 | -29.764 | 3.721 | -2.038 | 0 | 0 |
Financing Cash Flow
| -27.54 | -26.021 | -1.068 | 45.781 | 45.545 | -4.836 | -3.842 | -3.913 | -2.45 | -36.803 | 4.447 | 18.67 | 1.455 | -1.715 | -61.052 | -52.961 | -32.693 | 617.12 | 4.533 | 4.472 | -3.112 | -16.773 | -27.857 | -4.026 | 0.063 | -28.004 | 0.372 | 19.729 | -0.073 | -21.542 | 178.034 | 28.958 | -29.764 | 3.721 | -2.038 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.12 | 0.025 | 0.011 | -0.099 | -0.048 | 0.432 | -0.076 | -0.064 | 0.218 | 0.22 | -0.026 | -0.083 | 0.011 | -0.093 | 0.03 | -0.24 | -0.294 | -0.003 | 0.136 | -0.077 | 0.227 | 0.196 | -0.12 | -0.037 | 0.226 | 0.023 | -0.017 | -0.007 | -0.009 | -0.009 | -0 | -0.001 | 0.001 | 0.002 | -0 | 0 | 0 |
Net Change In Cash
| -13.816 | -54.773 | -28.48 | 73.354 | 15.446 | 32.241 | -24.583 | 36.798 | -15.281 | -123.842 | -35.966 | -60.106 | 153.257 | -9.817 | -47.885 | 187.397 | -62.916 | 79.968 | -49.471 | 30.858 | 3.166 | -32.083 | -97.388 | 160.491 | -67.365 | 17.281 | 72.202 | -134.975 | 3.56 | -61.006 | 94.061 | 57.426 | -15.292 | 16.095 | -17.118 | 16.082 | -1.538 |
Cash At End Of Period
| 170.62 | 234.661 | 242.746 | 271.226 | 197.872 | 182.425 | 150.185 | 174.767 | 137.969 | 153.25 | 277.092 | 313.058 | 373.164 | 219.906 | 229.723 | 277.608 | 90.211 | 153.127 | 73.159 | 122.63 | 91.773 | 88.607 | 120.69 | 218.078 | 57.587 | 124.952 | 107.671 | 35.469 | 170.444 | 166.884 | 227.89 | 133.829 | 76.403 | 91.696 | 75.601 | 92.719 | 91.769 |