
Beijing Si-Tech Information Technology Co., Ltd.
SZSE:300608.SZ
11.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -77.489 | -32.336 | -44.989 | 89.267 | -17.681 | -4.36 | -45.205 | 77.009 | -5.27 | -0.419 | -54.061 | 88.525 | -20.677 | 32.149 | -38.093 | 93.105 | -15.48 | 29.512 | -36.45 | 87.43 | 11.187 | 33.926 | -41.523 | 82.161 | 16.131 | 36.27 | -49.247 | 58.471 | 14.997 | 49.283 | -57.299 | 60.446 | 7.28 | 48.303 | -60.571 | 86.92 |
Depreciation & Amortization
| 0 | 20.619 | 20.619 | 20.375 | 20.375 | 18.095 | 18.095 | 58.906 | 15.056 | 14.397 | 14.397 | 15.545 | 15.545 | 8.15 | 8.15 | 13.825 | -7.858 | 7.858 | 0 | 6.47 | -3.001 | 3.001 | 0 | 4.278 | -1.492 | 1.492 | 0 | 2.327 | -1.159 | 1.159 | 0 | 0.569 | 0.591 | 1.203 | 0 | 0.974 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -1.449 | 1.449 | 0 | 0.241 | 0 | 0 | 0 | 3.69 | 0 | 3.563 | 0 | 2.305 | 0 | 0.96 | 0 | 0.163 | 0 | 0 | 0 | 4.287 | 0 | 2.143 | 0 | 1.072 |
Change In Working Capital
| 0 | 5.422 | 0 | -184.429 | 95.389 | -95.389 | 0 | -136.157 | 98.198 | -98.198 | 0 | -2.665 | 123.912 | -123.912 | 0 | -61.277 | 57.908 | -57.908 | 0 | -32.119 | -16.263 | 16.263 | 0 | -36.281 | 11.141 | -11.141 | 0 | -100.483 | 75.704 | -75.704 | 0 | 51.905 | -14.331 | -12.832 | 0 | -15.458 |
Accounts Receivables
| 0 | 95.052 | 0 | -144.785 | -18.835 | 18.835 | 0 | -107.978 | 3.72 | -3.72 | 0 | 3.148 | -28.086 | 28.086 | 0 | 42.02 | -23.599 | 23.599 | 0 | -22.218 | -61.614 | 61.614 | 0 | -16.711 | -52.199 | 52.199 | 0 | -108.148 | 7.857 | -7.857 | 0 | -30.218 | -7.273 | 7.273 | 0 | -93.773 |
Change In Inventory
| 0 | -89.631 | 0 | -42.426 | 114.224 | -114.224 | 0 | -30.754 | 94.479 | -94.479 | 0 | -5.571 | 151.998 | -151.998 | 0 | -103.539 | 81.968 | -81.968 | 0 | -13.465 | 48.925 | -48.925 | 0 | -21.875 | 64.3 | -64.3 | 0 | 7.501 | 67.848 | -67.848 | 0 | 77.947 | -36.734 | -22.248 | 0 | 48.373 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.782 | 0 | 0 | 0 | 2.575 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | 0.241 | -0.461 | 0.461 | 0 | 3.564 | -3.574 | 3.574 | 0 | 2.305 | -0.96 | 0.96 | 0 | 0.163 | 0 | 0 | 0 | -26.042 | 22.403 | 2.143 | 0 | -63.831 |
Other Non Cash Items
| 8.838 | 76.256 | 20.322 | 127.167 | -110.758 | 114.737 | -55.245 | 77.686 | -78.773 | 100.453 | -33.415 | 177.914 | 20.945 | -82.202 | -26.263 | 28.854 | 26.277 | 113.756 | -89.092 | 25.133 | 29.022 | -84.43 | 43.796 | 85.263 | -46.039 | -11.47 | 4.085 | 106.94 | -75.882 | -3.414 | -14.518 | 7.467 | 6.543 | -9.979 | -6.641 | 9.499 |
Operating Cash Flow
| -68.651 | 23.301 | -24.667 | 52.379 | -12.674 | 33.083 | -82.354 | 77.444 | 29.212 | 16.233 | -101.873 | 250.894 | -15.277 | -58.203 | -72.505 | 74.748 | 60.847 | 93.218 | -125.543 | 90.604 | 20.945 | -27.676 | 2.274 | 137.726 | -20.259 | 16.111 | -45.162 | 67.418 | 13.66 | -28.676 | -71.817 | 120.387 | 0.082 | 28.838 | -67.212 | 81.935 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35.899 | -26.133 | -27.863 | -45.782 | -44.398 | -20.856 | -19.01 | -32.78 | -28.733 | -14.226 | -18.185 | -21.471 | -21.546 | -11.804 | -10.18 | -7.314 | -25.711 | -47.368 | -9.688 | -202.762 | -164.27 | -9.632 | -7.107 | -24.896 | -40.884 | -5.638 | -3.65 | -32.127 | -2.027 | -0.732 | -0.326 | -1.555 | -0.808 | -1.739 | -0.04 | -1.037 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.04 | 0.002 | 0.055 | 0 | 0 | 0.003 | 0 | 0.177 | 0 | 0 | 10.183 | 7.316 | 0 | 0 | 0 | 202.762 | 0 | 9.632 | 7.107 | -7.904 | 41.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -7.56 | 4.85 | -5.6 | -13.067 | 0 | -6 | -0.1 | 0 | -0.2 | 0 | 0 | -1.5 | -21.5 | 0 | 0 | 0 | -1.28 | -15 | -1.13 | -40 | -50.653 | -10.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.017 | 0.017 | 0.581 | 0 | -0.04 | -0.002 | -0.055 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 1 | 0 | 0 | -0.096 | 0 | 58.187 | 0.265 | 125.481 | 0.273 | -29.383 | 30.477 | 0.537 | 0.702 | 0.034 | 0.11 | 0.156 | 0 | 0.011 | 0.003 | 0.002 |
Other Investing Activites
| -3.02 | 0.017 | 0.581 | 5.6 | -5.56 | 5.602 | 0.062 | 0.012 | -6 | 0.903 | -6.607 | 0.177 | -21.546 | -11.804 | 0.004 | 0.002 | -31.2 | 1 | -9.688 | -0 | 0.001 | -9.632 | -7.107 | 0 | 0.855 | -25.5 | -3.65 | -10.462 | -20.291 | -40.247 | -0.326 | 20.001 | -20 | 0.001 | 0.001 | -0.072 |
Investing Cash Flow
| -38.936 | -26.116 | -27.863 | -47.742 | -45.108 | -20.854 | -32.014 | -32.768 | -34.733 | -13.322 | -24.792 | -21.494 | -21.546 | -11.804 | -11.176 | -28.311 | -55.911 | -46.368 | -9.688 | -204.139 | -179.269 | 47.424 | -46.842 | 42.029 | -50.603 | -60.521 | 26.827 | -42.052 | -21.615 | -40.945 | -0.216 | 18.602 | -20.808 | -1.727 | -0.036 | -1.107 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 10.037 | 91.337 | -31.793 | 0 | -4.787 | -42.865 | -33.94 | 6.864 | 61.23 | -28.71 | 34.5 | -87.716 | 36.874 | -8.624 | 94.876 | -116.957 | -36.471 | 237 | -15.5 | 210 | 10 | 119 | 40 | 10 | 32 | 0 | 50 | 20 | -75 | -30 | 0 | -10 | 20 | 0 | 0 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -19.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.385 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.519 | -11.604 | -5.256 | -2.617 | -5.464 | -11.05 | -6.688 | -5.424 | -6.124 | -21.929 | -7.846 | -4.777 | -9.156 | -21.34 | -4.088 | -6.535 | -8.071 | -24.114 | -8.053 | -5.985 | -32.045 | -3.846 | -3.324 | -2.975 | -3.699 | -25.969 | -1.578 | -1.451 | -1.872 | -22.368 | -2.832 | -2.649 | -2.587 | -11.518 | -3.521 | -2.64 |
Other Financing Activities
| -12.002 | -16.181 | -8.676 | -1.956 | -2.992 | 1.421 | -1.421 | 602.541 | -1.711 | 2.912 | -2.912 | 7.41 | 0 | 0 | -0 | 0.497 | -0.091 | -8.398 | -8.053 | 16.841 | 0.01 | -0.851 | -25.215 | -3.191 | 0 | 40 | -0 | 25.464 | 1.495 | -0.337 | 240.468 | 0 | -0.646 | 7.696 | 0 | 0.437 |
Financing Cash Flow
| -6.484 | 63.552 | -45.725 | -6.121 | -13.243 | -52.494 | -42.05 | 603.981 | 53.395 | -47.726 | 23.741 | -92.9 | 27.718 | -29.965 | 90.787 | -122.994 | -44.634 | 212.859 | -23.553 | 202.944 | -22.035 | 114.303 | 11.461 | 7.025 | 28.301 | 14.031 | 48.422 | 44.013 | -76.872 | -56.595 | 237.636 | -12.649 | 16.767 | -3.821 | -3.521 | 7.797 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.283 | 0.855 | -0.7 | -0.337 | -0.01 | 0.323 | -0.087 | -0.026 | 0.147 | 0.197 | -0.024 | 0.062 | -0.063 | 0.005 | -0.043 | -0.024 | 0.068 | -0.065 | 0.016 | -0.221 | 0.208 | 0.022 | -0.004 | -0.009 | 0.028 | -0.037 | 0.038 | 0.23 | 0.012 | -0.28 | -0.001 | 0.389 | 0.098 | 0.019 | -0.004 | 0.022 |
Net Change In Cash
| -114.353 | 62.104 | -100.005 | -1.147 | -71.036 | -39.942 | -156.505 | 648.631 | 48.02 | -44.619 | -102.948 | 136.562 | -9.168 | -99.967 | 7.062 | -76.613 | -39.63 | 259.675 | -158.768 | 89.726 | -180.685 | 134.069 | -33.112 | 186.741 | -42.505 | -30.446 | 30.126 | 69.609 | -84.815 | -126.496 | 165.601 | 126.729 | -3.86 | 23.308 | -70.774 | 88.647 |
Cash At End Of Period
| 536.654 | 654.363 | 592.259 | 692.264 | 690.192 | 761.227 | 801.169 | 957.674 | 309.043 | 261.023 | 305.642 | 408.59 | 272.028 | 281.196 | 381.163 | 374.101 | 450.714 | 490.345 | 230.669 | 389.437 | 299.711 | 480.395 | 346.326 | 379.438 | 192.698 | 235.203 | 265.649 | 235.494 | 165.885 | 250.7 | 377.196 | 211.595 | 84.866 | 88.726 | 65.418 | 136.192 |