Beijing Si-Tech Information Technology Co., Ltd.

SZSE:300608.SZ

11.13 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Operating Activities:
Net Income -32.336-44.98989.267-17.681-4.36-45.20576.983-5.27-0.419-54.06188.525-20.67732.149-38.09393.105-15.4829.512-36.4587.4311.18733.926-41.52382.16116.13136.27-49.24758.47114.99749.283-57.29960.4467.2848.303-60.57186.92
Depreciation & Amortization 20.61920.61920.37520.37518.09518.09515.05615.05614.39714.39715.54515.5458.158.1513.825-7.8587.85806.47-3.0013.00104.278-1.4921.49202.327-1.1591.15900.5690.5911.20300.974
Deferred Income Tax 00000000000000000000000000000000000
Stock Based Compensation 0000000000-0.241-1.4491.44900.2410003.6903.56302.30500.9600.1630004.28702.14301.072
Change In Working Capital 5.4220-184.42995.389-95.3890-136.15798.198-98.1980-2.665123.912-123.9120-61.27757.908-57.9080-32.119-16.26316.2630-36.28111.141-11.1410-100.48375.704-75.704051.905-14.331-12.8320-15.458
Accounts Receivables 95.0520-144.785-18.83518.8350-107.9783.72-3.7203.148-28.08628.086042.02-23.59923.5990-22.218-61.61461.6140-16.711-52.19952.1990-108.1487.857-7.8570-30.218-7.2737.2730-93.773
Change In Inventory -89.6310-42.426114.224-114.2240-30.75494.479-94.4790-5.571151.998-151.9980-103.53981.968-81.9680-13.46548.925-48.9250-21.87564.3-64.307.50167.848-67.848077.947-36.734-22.248048.373
Change In Accounts Payables 00000000000000000000000000000000000
Other Working Capital 002.7820002.575000-0.2410000.241-0.4610.46103.564-3.5743.57402.305-0.960.9600.163000-26.04222.4032.1430-63.831
Other Non Cash Items 76.25620.322127.167-110.758114.737-55.245121.561-78.773100.453-33.415177.91420.945-82.202-26.26328.85426.277113.756-89.09225.13329.022-84.4343.79685.263-46.039-11.474.085106.94-75.882-3.414-14.5187.4676.543-9.979-6.6419.499
Operating Cash Flow 23.301-24.66752.379-12.67433.083-82.35477.44429.21216.233-101.873250.894-15.277-58.203-72.50574.74860.84793.218-125.54390.60420.945-27.6762.274137.726-20.25916.111-45.16267.41813.66-28.676-71.817120.3870.08228.838-67.21281.935
Investing Activities:
Investments In Property Plant And Equipment -26.133-27.863-45.782-44.398-20.856-19.01-32.78-28.733-14.226-18.185-21.471-21.546-11.804-10.18-7.314-25.711-47.368-9.688-202.762-164.27-9.632-7.107-24.896-40.884-5.638-3.65-32.127-2.027-0.732-0.326-1.555-0.808-1.739-0.04-1.037
Acquisitions Net 0000.040.0020.0550.01200.00300.1770010.1837.316000202.76209.6327.107-7.90441.73900000000000
Purchases Of Investments 00-7.564.85-5.6-13.0670-6-0.10-0.200-1.5-21.5000-1.28-15-1.13-40-50.653-10.84700000000000
Sales Maturities Of Investments 0.0170.5810-0.04-0.002-0.055000.09700000.50.5100-0.096058.1870.265125.4810.273-29.38330.4770.5370.7020.0340.110.15600.0110.0030.002
Other Investing Activites 0.0170.5815.6-5.565.6020.0620.012-60.903-6.6070.177-21.546-11.8040.0040.002-31.21-9.688-00.001-9.632-7.10700.855-25.5-3.65-10.462-20.291-40.247-0.32620.001-200.0010.001-0.072
Investing Cash Flow -26.116-27.863-47.742-45.108-20.854-32.014-32.768-34.733-13.322-24.792-21.494-21.546-11.804-11.176-28.311-55.911-46.368-9.688-204.139-179.26947.424-46.84242.029-50.603-60.52126.827-42.052-21.615-40.945-0.21618.602-20.808-1.727-0.036-1.107
Financing Activities:
Debt Repayment -91.337-31.793-3.344-173.93-187.25-165.1-22.8-87.55-132.6-133.3-136.142-73.8-128-110-147.573-70-198-155.5-100-50-77-110-300-30-550-75-60-65-20-55-50-55-50
Common Stock Issued 00000000000000000000000000000000000
Common Stock Repurchased -19.95000000000000000000000000000-5.385000000
Dividends Paid -11.604-5.256-2.617-5.464-11.05-6.688-5.424-6.124-21.929-7.846-4.777-9.156-21.34-4.088-6.535-8.071-24.114-8.053-5.985-32.045-3.846-3.324-2.975-3.699-25.969-1.578-1.451-1.872-22.368-2.832-2.649-2.587-11.518-3.521-2.64
Other Financing Activities -27.785-13.9323.752166.151145.806129.739632.206147.069106.803164.88848.018110.674119.376204.87631.11333.437434.973140308.92960.01195.149124.78540327010545.464-025.773305.4681074.35457.6965560.437
Financing Cash Flow 63.552-45.725-6.121-13.243-52.494-42.05603.98153.395-47.72623.741-92.927.718-29.96590.787-122.994-44.634212.859-23.553202.944-22.035114.30311.4617.02528.30114.03148.42244.013-76.872-56.595237.636-12.64916.767-3.821-3.5217.797
Other Information:
Effect Of Forex Changes On Cash 0.855-0.7-0.337-0.010.323-0.087-0.0260.1470.197-0.0240.062-0.0630.005-0.043-0.0240.068-0.0650.016-0.2210.2080.022-0.004-0.0090.028-0.0370.0380.230.012-0.28-0.0010.3890.0980.019-0.0040.022
Net Change In Cash 62.104-100.005-1.147-71.036-39.942-156.505648.63148.02-44.619-102.948136.562-9.168-99.9677.062-76.613-39.63259.675-158.76889.726-180.685134.069-33.112186.741-42.505-30.44630.12669.609-84.815-126.496165.601126.729-3.8623.308-70.77488.647
Cash At End Of Period 654.363592.259692.264690.192761.227801.169957.674309.043261.023305.642408.59272.028281.196381.163374.101450.714490.345230.669389.437299.711480.395346.326379.438192.698235.203265.649235.494165.885250.7377.196211.59584.86688.72665.418136.192