Guangdong Topstar Technology Co., Ltd.
SZSE:300607.SZ
14.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 511.639 | 718.676 | 997.577 | 1,309.159 | 1,134.65 | 1,303.71 | 799.059 | 1,694.987 | 1,246.077 | 1,113.814 | 928.894 | 1,003.491 | 734.983 | 763.395 | 790.865 | 725.55 | 527.541 | 952.939 | 549.41 | 571.077 | 363.461 | 402.875 | 322.95 | 347.156 | 327.823 | 344.364 | 178.755 | 256.612 | 189.094 | 181.364 | 137.354 | 177.772 | 99.521 | 108.802 | 46.991 | 109.156 | 86.085 | 68.506 | 38.474 | 71.082 | 71.084 | 35.723 | 35.723 |
Cost of Revenue
| 374.199 | 588.79 | 827.138 | 1,167.162 | 899.426 | 1,019.14 | 634.219 | 1,440.389 | 1,020.213 | 900.849 | 697.787 | 793.488 | 564.987 | 560.868 | 565.431 | 453.397 | 263.759 | 393.508 | 285.845 | 402.898 | 213.386 | 258.535 | 220.382 | 209.161 | 204.751 | 244.342 | 107.193 | 175.154 | 119.21 | 105.195 | 83.673 | 252.65 | 54.631 | 65.741 | 26.363 | 156.458 | -52.841 | 33.959 | 18.882 | 36.812 | 36.52 | 17.991 | 17.991 |
Gross Profit
| 137.44 | 129.887 | 170.439 | 141.996 | 235.224 | 284.57 | 164.84 | 254.598 | 225.864 | 212.965 | 231.107 | 210.004 | 169.996 | 202.527 | 225.434 | 272.153 | 263.782 | 559.431 | 263.565 | 168.179 | 150.075 | 144.34 | 102.568 | 137.995 | 123.072 | 100.021 | 71.562 | 81.458 | 69.884 | 76.169 | 53.681 | -74.878 | 44.89 | 43.061 | 20.628 | -47.302 | 138.926 | 34.547 | 19.592 | 34.27 | 34.563 | 17.732 | 17.732 |
Gross Profit Ratio
| 0.269 | 0.181 | 0.171 | 0.108 | 0.207 | 0.218 | 0.206 | 0.15 | 0.181 | 0.191 | 0.249 | 0.209 | 0.231 | 0.265 | 0.285 | 0.375 | 0.5 | 0.587 | 0.48 | 0.294 | 0.413 | 0.358 | 0.318 | 0.398 | 0.375 | 0.29 | 0.4 | 0.317 | 0.37 | 0.42 | 0.391 | -0.421 | 0.451 | 0.396 | 0.439 | -0.433 | 1.614 | 0.504 | 0.509 | 0.482 | 0.486 | 0.496 | 0.496 |
Reseach & Development Expenses
| 31.778 | 24.932 | 26.974 | 41.183 | 35.111 | 37.461 | 23.312 | 46.499 | 32.285 | 29.681 | 21.587 | 50.078 | 34.435 | 32.007 | 25.132 | 34.614 | 46.984 | 62.761 | 16.323 | 20.193 | 17.41 | 18.858 | 13.453 | 20.673 | 11.106 | 43.734 | 11.984 | 45.04 | 10.677 | 17.341 | 0 | 20.191 | 0 | 7.119 | 0 | 9.103 | 9.103 | 4.09 | 4.09 | 14.835 | 2.135 | 2.135 | 2.135 |
General & Administrative Expenses
| 119.493 | -22.478 | 45.06 | -75.61 | 108.862 | -21.143 | 40.187 | -93.556 | 110.474 | -22.527 | 47.408 | -82.164 | 114.612 | -4.832 | 39.791 | -39.097 | 37.265 | 0.464 | 22.878 | -26.026 | 20.465 | -3.416 | 13.557 | -17.844 | 17.356 | -10.705 | 23.532 | -33.398 | 17.855 | -5.704 | 15.843 | -12.314 | 8.657 | -1.73 | 6.622 | 7.152 | 7.152 | -1.403 | 6.775 | 4.83 | 5.355 | 4.05 | 4.05 |
Selling & Marketing Expenses
| 106.789 | 53.539 | 48.716 | 72.882 | 61.793 | 66.787 | 47.551 | 88.79 | 62.28 | 59.904 | 52.456 | 81.487 | 61.743 | 68.113 | 43.036 | 29.302 | 52.422 | 151.411 | 32.913 | 47.077 | 39.739 | 44.15 | 22.379 | 41.464 | 32.667 | 27.875 | 18.838 | 24.93 | 21.171 | 23.093 | 14.298 | 18.633 | 15.758 | 15.176 | 12.134 | 12.48 | 12.48 | 9.628 | 7.281 | 8.518 | 8.518 | 6.108 | 6.108 |
SG&A
| 226.282 | 82.271 | 80.597 | 116.771 | 170.656 | 45.644 | 87.738 | -4.766 | 172.755 | 37.377 | 99.865 | -0.678 | 176.355 | 63.281 | 82.828 | -9.795 | 89.688 | 151.875 | 55.791 | 21.051 | 60.204 | 40.734 | 35.936 | 23.62 | 50.023 | 17.17 | 42.37 | -8.468 | 39.026 | 17.388 | 30.141 | 6.319 | 24.415 | 13.447 | 18.756 | 22.756 | 22.756 | 8.226 | 14.055 | 15.028 | 13.358 | 10.672 | 10.672 |
Other Expenses
| -81.083 | -20.626 | -20.177 | -32.04 | -0.06 | 1.574 | -0.363 | 1.884 | 0.967 | -3.115 | -0.094 | 2.606 | 0.716 | -0.333 | 0.684 | -3.226 | 0.032 | 5.923 | 0.145 | -0.429 | -0.386 | 0.184 | -0.02 | 0.083 | -0.584 | 0.113 | 0.936 | -1.95 | 1.107 | 0.478 | 2.023 | 1.906 | 0.423 | 14.726 | 0.649 | 73.704 | -117.317 | 0.264 | 0.179 | 0 | 0 | 0 | 0 |
Operating Expenses
| 176.977 | 127.829 | 127.749 | 189.994 | 144.194 | 143.672 | 113.016 | 162.393 | 144.787 | 125.373 | 127.506 | 168.933 | 151.38 | 156.555 | 107.453 | 173.88 | 127.73 | 253.727 | 77.232 | 90.734 | 79.727 | 83.398 | 51.126 | 80.786 | 55.942 | 47.55 | 33.801 | 38.888 | 18.831 | 38.454 | 30.758 | 35.063 | 24.871 | 24.408 | 19.034 | 73.704 | -117.317 | 17.907 | 14.422 | 15.011 | 14.936 | 10.818 | 10.818 |
Operating Income
| -39.538 | 2.057 | 42.69 | -47.997 | 58.013 | 99.151 | 12.01 | 32.187 | 31.689 | 62.88 | 65.511 | -70.452 | 3.24 | 28.439 | 113.811 | 4.401 | 138.711 | 283.678 | 179.565 | 56.401 | 65.424 | 55.257 | 44.608 | 48.105 | 62.084 | 48.961 | 37.525 | 40.098 | 54.534 | 37.693 | 23.627 | 32.563 | 19.796 | 17.585 | 2.39 | 26.402 | 21.609 | 16.596 | 4.557 | 18.619 | 20.583 | 6.786 | 6.786 |
Operating Income Ratio
| -0.077 | 0.003 | 0.043 | -0.037 | 0.051 | 0.076 | 0.015 | 0.019 | 0.025 | 0.056 | 0.071 | -0.07 | 0.004 | 0.037 | 0.144 | 0.006 | 0.263 | 0.298 | 0.327 | 0.099 | 0.18 | 0.137 | 0.138 | 0.139 | 0.189 | 0.142 | 0.21 | 0.156 | 0.288 | 0.208 | 0.172 | 0.183 | 0.199 | 0.162 | 0.051 | 0.242 | 0.251 | 0.242 | 0.118 | 0.262 | 0.29 | 0.19 | 0.19 |
Total Other Income Expenses Net
| -1.405 | -2.954 | 1.382 | 1.737 | -0.331 | 1.846 | -0.363 | 1.768 | 1.097 | -3.245 | -0.094 | 2.606 | 0.716 | -0.333 | 0.684 | -3.226 | 0.032 | 5.923 | 0.145 | -0.429 | -0.386 | 0.12 | -0.02 | 0.083 | -0.584 | 0.113 | 0.936 | -1.934 | 1.107 | 0.462 | 2.023 | 1.906 | 0.423 | 14.726 | 0.649 | 1.94 | 1.495 | 0.264 | 0.179 | 1.235 | 0.131 | 0.586 | 0.586 |
Income Before Tax
| -40.943 | -0.896 | 39.139 | -46.26 | 57.682 | 100.996 | 11.647 | 34.072 | 32.786 | 59.635 | 65.417 | -67.847 | 3.956 | 28.106 | 114.495 | 1.175 | 138.743 | 289.601 | 179.71 | 55.972 | 65.039 | 55.441 | 44.587 | 48.189 | 61.5 | 49.073 | 38.461 | 38.164 | 55.641 | 38.155 | 25.65 | 34.469 | 20.22 | 32.311 | 3.038 | 28.342 | 22.658 | 16.86 | 4.736 | 19.854 | 19.854 | 7.373 | 7.373 |
Income Before Tax Ratio
| -0.08 | -0.001 | 0.039 | -0.035 | 0.051 | 0.077 | 0.015 | 0.02 | 0.026 | 0.054 | 0.07 | -0.068 | 0.005 | 0.037 | 0.145 | 0.002 | 0.263 | 0.304 | 0.327 | 0.098 | 0.179 | 0.138 | 0.138 | 0.139 | 0.188 | 0.143 | 0.215 | 0.149 | 0.294 | 0.21 | 0.187 | 0.194 | 0.203 | 0.297 | 0.065 | 0.26 | 0.263 | 0.246 | 0.123 | 0.279 | 0.279 | 0.206 | 0.206 |
Income Tax Expense
| -12.504 | -4.82 | 10.509 | -19.695 | 12.444 | 25.446 | 0.116 | 6.776 | -3.167 | 9.029 | 10.999 | -3.491 | 0.839 | -7.657 | 21.078 | 6.03 | 20.03 | 42.767 | 26.271 | 10.78 | 7.642 | 7.961 | 6.614 | 5.875 | 9.694 | 6.265 | 4.964 | 4.049 | 7.064 | 4.77 | 4.352 | 3.895 | 3.175 | 4.915 | 0.479 | 3.493 | 3.232 | 2.589 | 0.94 | 2.743 | 2.743 | 1.128 | 1.128 |
Net Income
| -26.782 | 5.836 | 29.969 | -40.756 | 44.418 | 72.321 | 12.05 | 19.63 | 37.712 | 48.488 | 53.837 | -67.081 | 4.436 | 35.957 | 92.083 | 1.924 | 117.331 | 246.666 | 153.791 | 43.413 | 57.233 | 47.339 | 38.59 | 42.971 | 52.13 | 43.038 | 33.688 | 34.347 | 48.992 | 33.385 | 21.298 | 30.574 | 17.044 | 27.396 | 2.56 | 24.849 | 19.426 | 14.271 | 3.796 | 17.112 | 17.112 | 6.245 | 6.245 |
Net Income Ratio
| -0.052 | 0.008 | 0.03 | -0.031 | 0.039 | 0.055 | 0.015 | 0.012 | 0.03 | 0.044 | 0.058 | -0.067 | 0.006 | 0.047 | 0.116 | 0.003 | 0.222 | 0.259 | 0.28 | 0.076 | 0.157 | 0.118 | 0.119 | 0.124 | 0.159 | 0.125 | 0.188 | 0.134 | 0.259 | 0.184 | 0.155 | 0.172 | 0.171 | 0.252 | 0.054 | 0.228 | 0.226 | 0.208 | 0.099 | 0.241 | 0.241 | 0.175 | 0.175 |
EPS
| -0.063 | 0.014 | 0.072 | -0.097 | 0.11 | 0.17 | 0.029 | 0.046 | 0.09 | 0.11 | 0.13 | -0.16 | 0.011 | 0.085 | 0.35 | 0.002 | 0.37 | 2.18 | 0.36 | 0.11 | 0.15 | 0.13 | 0.1 | 0.11 | 0.14 | 0.11 | 0.09 | 0.37 | 0.13 | 0.089 | 0.12 | 0.11 | 0.059 | 0.092 | 0.01 | 0.08 | 0.08 | 0.05 | 0.014 | 0.065 | 0.065 | 0.024 | 0.024 |
EPS Diluted
| -0.063 | 0.014 | 0.072 | -0.097 | 0.11 | 0.17 | 0.029 | 0.046 | 0.09 | 0.11 | 0.13 | -0.16 | 0.011 | 0.085 | 0.34 | 0.002 | 0.36 | 2.18 | 0.36 | 0.11 | 0.15 | 0.13 | 0.1 | 0.11 | 0.14 | 0.11 | 0.09 | 0.37 | 0.13 | 0.089 | 0.12 | 0.11 | 0.059 | 0.092 | 0.01 | 0.08 | 0.08 | 0.05 | 0.014 | 0.061 | 0.065 | 0.024 | 0.024 |
EBITDA
| -27.209 | 27.704 | 69.961 | -33.189 | 87.341 | 114.248 | 39.853 | 66.628 | 57.245 | 85.762 | 75.432 | -44.721 | 23.371 | 46.634 | 125.187 | 8.371 | 148.356 | 292.889 | 182.823 | 58.838 | 68.497 | 63.756 | 48.301 | 55.822 | 70.162 | 51.783 | 40.87 | 46.021 | 51.053 | 40.882 | 23.994 | -164.619 | 21.043 | 33.975 | 1.595 | -120.297 | 171.468 | 17.218 | 5.17 | 19.161 | 21.125 | 7.203 | 7.203 |
EBITDA Ratio
| -0.053 | 0.024 | 0.059 | -0.025 | 0.081 | 0.116 | 0.069 | 0.053 | 0.07 | 0.098 | 0.111 | 0.049 | 0.036 | 0.067 | 0.164 | 0.151 | 0.269 | 0.338 | 0.341 | 0.135 | 0.196 | 0.156 | 0.16 | 0.165 | 0.214 | 0.156 | 0.229 | 0.202 | 0.263 | 0.234 | 0.175 | -0.926 | 0.211 | 0.312 | 0.034 | -1.102 | 1.992 | 0.251 | 0.159 | 0.27 | 0.297 | 0.202 | 0.202 |