Guangdong Topstar Technology Co., Ltd.
SZSE:300607.SZ
14.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -26.782 | 5.836 | 29.969 | -40.756 | 44.418 | 72.321 | 12.05 | 19.63 | 37.712 | 48.488 | 53.837 | -67.081 | 4.436 | 35.957 | 92.083 | 1.924 | 117.331 | 246.666 | 153.791 | 43.413 | 57.233 | 47.339 | 38.59 | 42.971 | 52.13 | 43.038 | 33.688 | 34.347 | 48.992 | 33.385 | 21.298 | 30.574 | 17.044 | 27.396 | 2.56 | 22.138 | 22.138 | 14.271 | 3.796 | 17.112 | 17.112 | 6.245 | 6.245 |
Depreciation & Amortization
| 0 | 15.326 | 15.326 | 14.809 | 14.809 | 14.054 | 14.054 | 12.755 | 12.755 | 12.186 | 12.186 | 12.487 | 12.487 | 7.948 | 7.948 | 17.493 | -8.404 | 8.404 | 0 | 16.889 | -8.435 | 8.435 | 0 | 13.334 | -4.865 | 4.865 | 0 | 4.612 | -2.228 | 2.228 | 0 | 3.668 | -1.751 | 1.751 | 0 | 0.827 | 0.827 | 1.414 | 0.029 | 0.542 | 0.542 | 0.417 | 0.417 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.293 | 0 | 3.57 | 0 | 0 | 0 | -6.127 | 2.421 | -2.421 | 0 | -1.552 | -2.993 | 2.993 | 0 | 10.144 | -5.175 | 5.175 | 0 | 7.695 | 0 | 1.173 | 0 | 0.207 | 0 | 0.104 | 0 | 0.398 | 0 | 0.295 | 0 | 0.313 | 0 | 0.141 | 0 | 0.141 | 0.141 | -1.407 | 1.407 | 0.525 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 271.759 | 0 | -22.786 | 432.405 | -432.405 | 0 | -739.415 | 504.69 | -504.69 | 0 | -1,780.658 | 757.256 | -757.256 | 0 | -678.831 | 309.681 | -309.681 | 0 | -272.35 | 160.347 | -160.347 | 0 | -266.808 | 279.929 | -279.929 | 0 | -261.952 | 153.368 | -153.368 | 0 | -91.585 | -5.578 | 5.578 | 0 | 0.321 | -16.621 | -49.578 | 0 | 3.434 | -18.835 | -12.072 | -12.072 |
Accounts Receivables
| 0 | 307.959 | 0 | -541.995 | 577.259 | -577.259 | 0 | -1,173.802 | 370.154 | -370.154 | 0 | -778.545 | 383.081 | -383.081 | 0 | -68.315 | -8.898 | 8.898 | 0 | -360.979 | 214.994 | -214.994 | 0 | -224.341 | 131.929 | -131.929 | 0 | -141.807 | 91.771 | -91.771 | 0 | -27.56 | -25.987 | 25.987 | 0 | 0 | -16.943 | -21.395 | 0 | 0 | -22.269 | -3.677 | -3.677 |
Change In Inventory
| 0 | -38.493 | 0 | 515.639 | -144.854 | 144.854 | 0 | 440.515 | 132.115 | -132.115 | 0 | -1,000.561 | 377.168 | -377.168 | 0 | -620.661 | 323.754 | -323.754 | 0 | 80.934 | -53.473 | 53.473 | 0 | -42.673 | 148.103 | -148.103 | 0 | -120.542 | 61.892 | -61.892 | 0 | -64.337 | 20.55 | -20.55 | 0 | 0.181 | 0.181 | -28.183 | 0 | 3.172 | 3.172 | -8.395 | -8.395 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 2.293 | 0 | 3.57 | 0 | 0 | 0 | -6.127 | 2.421 | -2.421 | 0 | -1.552 | -2.993 | 2.993 | 0 | 10.144 | -5.175 | 5.175 | 0 | 7.695 | -1.173 | 1.173 | 0 | 0.207 | -0.104 | 0.104 | 0 | 0.398 | -0.295 | 0.295 | 0 | 0.313 | -0.141 | 0.141 | 0 | 0.141 | 0.141 | 0 | 0 | 0.262 | 0.263 | 0 | 0 |
Other Non Cash Items
| 7.176 | 124.059 | -140.764 | 236.685 | 110.798 | -44.154 | -199.03 | 31.602 | 59.64 | -221.131 | 8.336 | 369.007 | -177.997 | 46.827 | -581.55 | 807.8 | -298.534 | 258.065 | 368.392 | 292.705 | -113.909 | 95.816 | -92.392 | 328.036 | -288.418 | 218.902 | -61.969 | 275.579 | -204.338 | 101.236 | -46.574 | 37.38 | 16.265 | 35.811 | 1.806 | -9.366 | 7.577 | 33.239 | -0.695 | -18.428 | 4.366 | 6.93 | 6.93 |
Operating Cash Flow
| -19.605 | 114.569 | -110.795 | 181.121 | 155.216 | 42.222 | -172.926 | 63.987 | 110.107 | -160.457 | 48.288 | 289.439 | -186.047 | 74.836 | -497.415 | 158.529 | 114.899 | 208.63 | 522.183 | 88.352 | 95.237 | -7.585 | -53.803 | 117.74 | 38.776 | -13.02 | -28.281 | 52.985 | -4.206 | -16.225 | -25.276 | -19.65 | 25.981 | 70.677 | 4.366 | 14.061 | 14.061 | -2.06 | 4.537 | 3.185 | 3.185 | 1.52 | 1.52 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -60.234 | -42.153 | -106.975 | -50.078 | -36.896 | -36.101 | -63.975 | -71.392 | -148.985 | -37.882 | -62.43 | -85.852 | -31.896 | -90.501 | -39.464 | -75.595 | -41.138 | -49.652 | -11.544 | -27.366 | -3.548 | -5.357 | -4.758 | -31.454 | -7.433 | -20.005 | -33.367 | -60.875 | -30.468 | -14.594 | -17.536 | -12.601 | -6.654 | -11.002 | -10.908 | -4.393 | -4.393 | -3.426 | -4.969 | -14.123 | -14.123 | -0.864 | -0.864 |
Acquisitions Net
| 0 | 0.073 | 0 | -31.9 | 31.908 | -7.502 | 0.021 | -0 | 0.261 | 0 | -0 | -6.669 | -16.415 | 90.634 | 39.514 | 75.724 | 41.638 | 49.657 | 11.558 | 0 | 0 | 0 | 0 | -0.25 | 0 | -99.073 | 33.384 | 0.169 | 0 | -0 | 0 | 0 | 0 | 11.002 | 10.908 | 0 | 0 | 3.426 | 4.969 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -390.56 | -361 | -377 | -335.505 | -95 | -306.825 | -86.005 | -280.226 | -147.02 | -431.264 | -71 | -437.5 | -283.4 | -486.368 | -344.633 | -784.785 | -120 | -495 | -103 | -300 | 0 | 0 | 0 | 0 | -9 | 30 | -100 | -309.5 | -130 | -335 | 0 | -40 | -80 | -85 | -104 | 0 | 0 | -100 | -63.9 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 495 | 288.993 | 300.007 | 350.555 | 51.803 | 319.964 | 119.378 | 385.525 | 213.259 | 395.773 | 166.7 | 476.43 | 159.435 | 275.33 | 734.434 | 736.443 | 226.801 | 244.538 | 8.014 | 0 | 0 | 0 | 0 | 0 | 0 | 50.305 | 233.952 | 212.66 | 216.893 | 100.951 | 30 | 85.365 | 70.332 | 45.188 | 79.978 | 0 | 0 | 110.306 | 71.245 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.575 | -70.742 | -75.054 | 0.009 | -31.9 | -0.009 | 0 | -30.836 | 0 | 0.642 | 0.012 | 0.278 | -48.312 | 0.133 | 0.05 | 0.129 | 0.5 | 0.005 | 0.014 | 0.007 | 0.058 | 0.088 | 0.176 | 0.063 | -9 | -124.078 | 0.017 | 47.069 | 0.072 | 10.578 | 2.55 | -12.201 | -6.654 | -5 | -10.908 | -69.059 | 19.841 | -0 | -0 | 1.83 | 1.83 | -18.628 | -18.628 |
Investing Cash Flow
| 43.631 | -114.087 | -183.967 | -66.919 | -80.084 | -30.472 | -30.581 | 3.071 | -82.486 | -72.731 | 33.282 | -46.643 | -204.173 | -301.406 | 350.387 | -123.809 | 66.162 | -300.109 | -106.516 | -327.359 | -3.489 | -5.27 | -4.582 | -31.641 | -16.433 | -63.778 | 100.601 | -110.646 | 56.497 | -238.065 | 15.014 | 33.164 | -16.322 | -55.815 | -34.929 | -69.059 | 19.841 | 6.88 | 2.375 | -12.293 | -12.293 | -19.493 | -19.493 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -216.373 | -185.493 | 231.302 | -352.053 | 113.455 | 69.791 | 191.625 | -5.797 | 87.804 | 164.367 | 39.433 | 52.721 | 178.545 | -3.449 | -50.446 | -3.439 | -83.825 | -52.528 | 1.569 | -31.111 | 54.337 | -56.065 | 12.887 | 51.463 | -9.19 | 194.94 | -0.385 | -0.375 | 44.273 | -0.368 | -15.257 | -2 | 0 | 4 | 23.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 9.34 | -9.34 | 0 | -9.301 | 0 | 0 | 0 | -37.906 | 0 | -9.804 | 0 | -0.579 | 0 | 0 | 0 | -5.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -18.111 | -17.809 | -30.006 | -38.268 | -7.3 | -10.17 | -10.635 | -15.878 | -5.572 | -5.528 | -10.288 | -95.606 | -1.146 | -1.638 | -1.618 | -2.029 | -54.931 | -3.618 | -3.294 | -42.377 | -4.259 | -3.26 | -3.998 | -2.803 | -27.938 | -0.235 | -0.084 | -14.729 | -0.14 | -0.319 | -0.129 | -30.292 | -10.333 | -0.105 | -0.002 | 0 | -10 | 0 | -0.024 | 0 | -5.2 | -5.2 |
Other Financing Activities
| 97.264 | 71.899 | 44.389 | 282.182 | -29.677 | -28.449 | -87.944 | 36.654 | -90.628 | -102.567 | -221.361 | -109.469 | -52.704 | -5.74 | 652.16 | 3.552 | -29.922 | -44.994 | 3.408 | 583.232 | -38.025 | 80.804 | 10.606 | -19.62 | -14.741 | 12.375 | 6.662 | -1.37 | -4.949 | -5.559 | 306.877 | 0.257 | -0.494 | 15.471 | -0 | -0.423 | -15.23 | -7.323 | -0.021 | 37.049 | 37.025 | 2.256 | 2.256 |
Financing Cash Flow
| -109.768 | -141.046 | 257.882 | -109.179 | 77.41 | 34.042 | 93.51 | 18.847 | -18.702 | 46.425 | -187.456 | -67.037 | 48.251 | -28.152 | 600.076 | -0.906 | -115.776 | -152.452 | 1.359 | 548.827 | -26.065 | 20.481 | 20.234 | -11.365 | -26.734 | 179.376 | 6.042 | -1.829 | 24.595 | -6.067 | 291.301 | -1.614 | -30.786 | 9.138 | 23.548 | -0.423 | -15.23 | -7.323 | -0.021 | 37.025 | 37.025 | -2.944 | -2.944 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.771 | -0.302 | -0.396 | -0.525 | -1.268 | 3.546 | -2.723 | -8.893 | 5.553 | 16.562 | -1.275 | -3.51 | 0.727 | -0.766 | 0.844 | -2.924 | -2.352 | 0.043 | 1.377 | -1.187 | 1.449 | 1.464 | -0.988 | -0.249 | 1.692 | 1.215 | -0.636 | -0.257 | -0.243 | -0.148 | -0.074 | 0.569 | -0.073 | 0.12 | -0.021 | 0.028 | 0.028 | 0.035 | -0.01 | 0 | 0 | 0.003 | 0.003 |
Net Change In Cash
| -86.513 | -190.1 | -18.195 | 102.26 | 150.971 | 42.178 | -112.72 | 77.012 | 14.473 | -170.202 | -107.16 | 167.318 | -342.677 | -257.648 | 452.794 | 30.89 | 62.932 | -243.889 | 418.403 | 308.634 | 67.131 | 9.091 | -39.139 | 74.485 | -2.699 | 103.793 | 77.727 | -59.746 | 76.643 | -260.505 | 280.965 | 12.468 | -21.2 | 24.12 | -7.036 | -55.393 | -76.578 | -2.468 | 6.881 | 27.917 | 27.917 | -20.913 | -20.913 |
Cash At End Of Period
| 689.1 | 1,038.664 | 1,228.764 | 1,246.958 | 949.259 | 798.288 | 756.11 | 868.83 | 791.818 | 777.345 | 947.547 | 977.354 | 810.036 | 1,152.713 | 1,410.361 | 957.567 | 926.677 | 863.744 | 1,107.633 | 689.23 | 380.596 | 313.465 | 304.375 | 343.513 | 269.029 | 271.728 | 167.935 | 90.208 | 149.954 | 73.31 | 333.815 | 52.85 | 40.381 | 61.581 | 37.461 | -69.482 | 4.612 | 81.19 | 83.658 | 27.917 | 48.861 | 20.944 | -20.913 |