Dongguan Golden Sun Abrasives Co.,Ltd

SZSE:300606.SZ

28.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q22014 Q1
Operating Activities:
Net Income 4.1710.5115.71720.34123.9657.6220.4054.167.4766.5787.62938.39312.48712.7793.84418.275-1.64446.4748.17523.63512.34212.21612.74410.62515.03912.16615.77411.96317.0611.61914.32213.1629.27911.4266.3419.5156.1756.175
Depreciation & Amortization 08.1748.1747.2217.2216.3546.3545.6475.6475.4485.4485.3145.3145.2965.29617.633-6.666.66016.587-8.2558.255015.018-7.297.29010.103-4.5674.56702.6632.7235.51802.5431.7591.759
Deferred Income Tax 00000000000000000000000000000000000000
Stock Based Compensation 0001.227-1.2270.6140.6146.232-4.5154.515016.629-11.25611.256024.262-10.73910.73900000000000000000000
Change In Working Capital 000-47.79529.654-14.827-14.82739.68126.238-26.2380-237.3757.527-57.527074.231-41.96841.9680-41.77654.1-54.10-110.80369.08-69.080-11.9661.344-1.34406.104-5.1733.2400.578-7.614-7.614
Accounts Receivables 000-59.30523.109-11.554-11.55438.846-15.08315.0830-179.91826.141-26.141054.581-58.45358.4530-58.88453.124-53.1240-76.73243.761-43.7610-2.7962.323-2.3230-6.4581.12-1.1200-2.76-2.76
Change In Inventory 00010.2836.545-3.273-3.273-5.39730.916-30.9160-74.08142.643-42.6430-4.61316.485-16.485017.1080.977-0.9770-34.07125.319-25.3190-9.17-0.9790.97905.813-8.8234.3602.059-4.854-4.854
Change In Accounts Payables 00000000000000000000000000000000000000
Other Working Capital 0001.2270006.23210.406-10.406016.629-11.25611.256024.2620000000000000000.293.6500-1.48100
Other Non Cash Items 12.35314.9749.23722.931-60.46963.5718.7117.90814.945-38.858-9.359-26.06617.032-24.066-9.429-147.19379.733-62.98352.8321.35-45.43163.746-11.013111.234-72.89549.64-37.37212.093-1.6154.067-8.198-0.0120.659-5.4421.5830.3670.7580.758
Operating Cash Flow 16.52317.31114.95350.494-29.28277.54715.4727.71528.069-26.832-7.8777.01324.206-16.583-10.882-12.79118.72242.85861.00519.79612.75630.1181.73126.0743.9330.016-21.59822.19412.22118.9096.12421.9177.48814.7437.92413.0021.0791.079
Investing Activities:
Investments In Property Plant And Equipment -20.977-12.769-48.991-44.746-31.559-67.676-24.935-77.186-4.057-4.894-16.158-2.74-6.876-0.929-3.988-3.03-3.7-2.881-3.835-6.993-5.127-9.795-4.543-18.698-8.422-3.505-33.944-37.474-2.087-3.79-2.696-0.718-2.531-2.402-9.3-2.159-5.261-5.261
Acquisitions Net 00000.095004.50-0006.8760.9293.9883.033.7242.8810.016.9935.1279.7954.54318.6988.4323.58933.94437.4740000000000
Purchases Of Investments -16.006-3.106-0.50-28.5-32-7-26.531-95.57-60.2-148.17-24.5-105.64-363.4-483.214-313.05-572.573-493.084-489.769-297.371-320.991-346.411-250.8-388.385-214-225.5-213.5-155.7-172000000000
Sales Maturities Of Investments 0001.00928.05532.0247.00186.24458.48582.361103.699142.18677.832355.855384.517396.359627.682435.466231.511479.194249.047367.341287.637343.693202.995232.583269.731161.5450000000000
Other Investing Activites 15.663-0.026-0.512.722-12.7220-0-4.500.9510117.686-00-0-00.024-0.0020.012-1-00-0-00.010.084-0-0124.119-1491.184.80.0190.055-9.30.11200
Investing Cash Flow -21.321-15.875-49.491-31.015-44.632-67.652-24.934-17.473-41.14218.219-60.629114.946-34.685-8.474-102.68580.27951.433-60.501-262.081173.83-77.07111.13532.294-63.389-19.4183.66222.287-31.629-49.968-152.79-1.5164.082-2.512-2.347-9.3-2.047-5.261-5.261
Financing Activities:
Debt Repayment 0.18722.97870.0832.14837.643-5.069200-0.021-0.0955.176-101026.62-23.0392.52817.78613.3787000000000000-4-1000-7.2400
Common Stock Issued 00000.8681.73600-2000000000000000000000000000000
Common Stock Repurchased 0002.535-0.868-1.7360-20.00120-200000000000000-18.80-18.8000-170.82800000000
Dividends Paid -0.924-21.523-0.684-0.898-0.653-0.588-0.489-0.465-0.442-33.133-0.392-0.99-0.184-26.361-0.264-0.197-7.726-0.095-0.0010-0.232-4.22800000000-8.741-0.047-0.127-0.193-0.167-2.826-0.317-0.317
Other Financing Activities -0.868-1.1831.092-0.937-00.579-0.579-5.725-0.512-20.2172.9810.021-0.942-2.7680.0280.0237.1399.12925.5880.0560.032-4.20.0290.114018.818.840.4530170.828170.828-0-00002.252.25
Financing Cash Flow -1.6050.27370.48930.31336.122-6.81518.933-1.334-1.331-53.0897.765-10.9698.821-2.456-23.2762.35417.19922.41232.5870.056-0.2-4.20.0290.1140018.841.2700162.087-4.047-10.127-0.193-0.167-10.0651.9331.933
Other Information:
Effect Of Forex Changes On Cash 0.0130.0290.1430.0560.0860.173-0.1020.0330.5320.52-0.032-0.039-0.008-0.3050.084-0.86-1.637-0.150.0760.086-0.1890.1310.057-0.029-0.0980.06-0.214-0.12-0.205-0.1490.116-0.107-0.0280.055-0.061000
Net Change In Cash -6.39-0.69732.83349.849-37.7613.239.3668.941-13.872-61.183-60.773108.609-1.926-28.857-137.69268.98185.7174.618-168.413193.767-64.7047.35134.111-37.231-15.5833.73819.27531.518-37.951-134.03166.81121.845-5.1812.259-1.6040.89-2.249-2.249
Cash At End Of Period 98.506119.886120.58367.06517.21654.97751.74742.51933.57747.449108.631169.40460.79562.72191.578229.27160.28974.57269.953238.36644.599109.303101.95238.00975.2490.82387.08467.80936.29174.242208.27241.46119.61624.79612.53614.14-2.249-2.249