Hengfeng Information Technology Co., Ltd.
SZSE:300605.SZ
13.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -3.832 | -15.184 | -5.605 | -0.013 | 14.112 | -1.413 | 4.194 | -13.392 | 29.066 | 16.178 | 6.927 | 4.499 | 20.684 | 16.442 | 5.223 | 20.499 | 19.229 | 14.794 | 4.414 | 25.331 | 18.125 | 13.153 | 4.129 | 23.483 | 15.419 | 11.059 | 3.576 | 14.848 | 14.478 | 10.527 | 3.295 | 13.99 | 11.778 | 9.032 | 2.951 | 9.91 |
Depreciation & Amortization
| 0 | 7.119 | 7.119 | 18.979 | -4.281 | 4.586 | 4.586 | 3.495 | 3.495 | 3.111 | 3.111 | 2.762 | 1.942 | 2.3 | 2.3 | 5.124 | -2.859 | 2.859 | 0 | 4.252 | -2.109 | 2.109 | 0 | 3.958 | -1.986 | 1.986 | 0 | 3.01 | -1.324 | 1.324 | 0 | 0.601 | 0.593 | 1.246 | 0 | 0.583 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.05 | -12.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.007 | 0 | -1.96 | -0.195 | 0.195 | 0 | 1.046 | -0.52 | 0.52 | 0 | 1.975 | 0 | 0.9 | 0 | 1.585 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -22.927 | 0 | -110.257 | 162.077 | -162.077 | 0 | 6.996 | -8.473 | 8.473 | 0 | -101.493 | 22.15 | -22.15 | 0 | 46.872 | 81.899 | -81.899 | 0 | -99.388 | 60.686 | -60.686 | 0 | -93.948 | 53.658 | -53.658 | 0 | -171.186 | 94.428 | -94.428 | 0 | 18.037 | -13.232 | -2.528 | 0 | 42.945 |
Accounts Receivables
| 0 | -15.674 | 0 | -130.512 | 154.633 | -154.633 | 0 | -114.786 | 16.556 | -16.556 | 0 | -248.799 | 45.258 | -45.258 | 0 | -9.013 | -17.842 | 17.842 | 0 | -64.816 | 15.299 | -15.299 | 0 | -7.688 | -4.244 | 4.244 | 0 | -56.69 | 23.115 | -23.115 | 0 | -2.441 | 15.995 | -15.995 | 0 | 0 |
Change In Inventory
| 0 | -7.253 | 0 | 21.995 | 7.444 | -7.444 | 0 | 121.782 | -25.029 | 25.029 | 0 | 149.312 | -23.109 | 23.109 | 0 | 55.885 | 99.741 | -99.741 | 0 | -34.571 | 45.387 | -45.387 | 0 | -86.26 | 57.902 | -57.902 | 0 | -114.496 | 71.313 | -71.313 | 0 | -27.203 | -16.603 | 13.468 | 0 | -6.401 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -1.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24 | 3.371 | 0 | 0 | 49.346 |
Other Non Cash Items
| -20.852 | -20.797 | -31.397 | 165.132 | -157.125 | 121.721 | -4.586 | -10.491 | -29.066 | 0.635 | -83.308 | -4.499 | -20.684 | -16.442 | -5.223 | -20.499 | -19.229 | -14.794 | -4.414 | -25.331 | -18.125 | -13.153 | -4.129 | -23.483 | -15.419 | -11.059 | -3.576 | -14.848 | -14.478 | -10.527 | -3.295 | -1.51 | 0.493 | -9.032 | -2.951 | 2.407 |
Operating Cash Flow
| -24.684 | -43.1 | -37.001 | 73.84 | 14.783 | -37.183 | 4.194 | -13.392 | 29.066 | 16.178 | 6.927 | 4.499 | 20.684 | 16.442 | 5.223 | 20.499 | 19.229 | 14.794 | 4.414 | 25.331 | 18.125 | 13.153 | 4.129 | 23.483 | 15.419 | 11.059 | 3.576 | 14.848 | 14.478 | 10.527 | 3.295 | 31.117 | -0.368 | 9.032 | 2.951 | 55.845 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.622 | -8.686 | -8.95 | -23.541 | -4.04 | -13.786 | -26.181 | -4.788 | -28.898 | -13.501 | -1.83 | -4.231 | -0.235 | -0.954 | -0.096 | -21.667 | -0.608 | -22.39 | -0.025 | -3.603 | -0.529 | 0.92 | -2.192 | -7.498 | -0.087 | -0.541 | -0.589 | -4.263 | -0.448 | -6.371 | -0.926 | -2.421 | -0.12 | -10.172 | -0.732 | -1.267 |
Acquisitions Net
| 0.157 | 0 | 0 | 0.433 | 0 | 0.019 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0.003 | -0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -25 | 0 | -50 | -28 | -62 | 0 | -30 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -5 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 123.964 | 17.077 | 30.502 | 0 | 0 | 62.114 | 0.025 | 0 | 0 | 5.124 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.013 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.08 | 73.964 | -10.918 | 0 | 0.428 | -0 | -1.375 | 0 | 0 | 0 | -0 | 0.003 | 0.101 | 0.091 | 0.472 | 0.105 | -22.39 | 0.249 | 0.393 | -0.25 | 0.92 | -2.192 | -0.4 | 0.4 | -3 | 0 | -1.718 | -0.029 | -6.371 | 0.008 | -2.421 | -0.12 | -10.172 | -0.732 | 0.003 |
Investing Cash Flow
| -30.465 | -8.606 | 65.014 | -34.459 | -35.538 | -13.339 | -56.181 | -2.674 | -28.873 | -13.501 | -1.83 | 0.893 | -0.1 | -0.854 | -7.505 | -26.195 | -0.641 | -22.39 | 0.224 | -3.211 | -0.779 | 0.92 | -2.192 | -7.898 | 0.313 | -1.528 | -0.574 | -5.98 | -0.477 | -6.371 | -0.918 | -2.421 | -0.12 | -10.172 | -0.732 | -1.264 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -59.06 | -7.856 | -30.566 | -33.813 | -38.8 | -74.14 | -94.39 | -19.6 | -5 | -45.29 | -67.5 | -5 | -27.94 | -20 | -14.9 | 0 | -24.9 | 0 | 0 | 0 | 0 | 0 | 0 | -23.823 | 0 | 0 | 0 | 0 | 0 | 0 | -24.693 | -2 | -4.19 | -12.947 | -0.003 | -3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0.64 | -0.64 | 0 | -4.51 | 4.192 | -4.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.579 | -6.579 | -1.662 | -6.579 | -8.032 | -1.389 | -1.667 | -2.008 | -5.462 | -6.229 | -1.275 | -1.167 | -8.023 | -1.612 | -0.698 | -0.406 | -8.747 | -0.349 | -0.11 | -0.016 | -6.613 | 0 | 0 | -0.341 | -5.276 | 0 | 0 | -0.044 | -4.244 | 0 | -0.24 | -0.283 | -0.26 | -0.348 | -0.196 | -0.315 |
Other Financing Activities
| -5.302 | 6.816 | 4.031 | -3.289 | 32.399 | 69.396 | 300.711 | 26.896 | 11.435 | 85.159 | 76.908 | 21.625 | 61.276 | 48.486 | 11.471 | 8.6 | 25.123 | 12.862 | 17.661 | 3.379 | 1.959 | 3.412 | 1.342 | -0.913 | 8.374 | 24.95 | 0 | -10.411 | -2.772 | 1.691 | 188.167 | 4.007 | 7.514 | 12.056 | -2.138 | -8.146 |
Financing Cash Flow
| 47.178 | -8.105 | -28.197 | 29.035 | -14.433 | -6.132 | 204.654 | 5.288 | 0.973 | 33.64 | 8.132 | 15.457 | 25.313 | 26.874 | -4.126 | 8.194 | -8.524 | 12.513 | 17.551 | 3.379 | -4.654 | 3.412 | 1.342 | -25.077 | 3.099 | 24.95 | 0 | -10.455 | -7.016 | 1.691 | 163.234 | 1.723 | 3.064 | -1.239 | -2.338 | -11.461 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.515 | -0.415 | -103.139 | 75.381 | -21.456 | -2.455 | -86.419 | 37.565 | -55.025 | -32.206 | -62.402 | 59.123 | -30.544 | -50.85 | -66.338 | 91.545 | -43.354 | -39.075 | -105.787 | 137.44 | -31.073 | 0 | 0 | 4.304 | -36.042 | -30.746 | -55.779 | 0 | -0 | -6.919 | -36.039 | 0 |
Net Change In Cash
| -5.034 | -55.123 | -0.184 | 68.415 | -35.703 | -57.069 | 49.527 | 64.603 | -20.291 | 33.862 | -73.19 | 58.414 | -9.129 | 10.256 | -68.81 | 61.622 | -20.48 | -45.933 | -44.148 | 117.045 | -30.662 | -21.591 | -102.508 | 127.948 | -12.243 | -26.4 | -4.975 | 2.716 | -29.056 | -24.899 | 109.832 | 30.419 | 2.576 | -9.298 | -36.158 | 43.12 |
Cash At End Of Period
| 66.951 | 71.985 | 118.319 | 118.503 | 50.088 | 85.791 | 142.86 | 92.905 | 28.302 | 48.594 | 14.731 | 87.921 | 29.507 | 38.636 | 28.38 | 97.191 | 35.569 | 56.049 | 101.982 | 146.13 | 29.086 | 59.747 | 81.338 | 183.846 | 55.897 | 68.14 | 94.539 | 99.514 | 96.798 | 125.854 | 150.753 | 40.921 | 10.502 | 7.926 | 17.224 | 53.382 |