Hengfeng Information Technology Co., Ltd.
SZSE:300605.SZ
13.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 66.951 | 71.985 | 127.108 | 131.354 | 123.199 | 121.646 | 185.003 | 112.423 | 76.13 | 54.473 | 20.615 | 95.134 | 41.733 | 47.286 | 32.747 | 106.131 | 43.897 | 68.835 | 114.528 | 157.8 | 32.907 | 63.171 | 86.346 | 189.91 | 60.69 | 70.914 | 97.351 | 104.904 | 100.694 | 128.74 | 154.178 | 43.043 | 13.876 | 10.624 | -59.807 | 59.807 |
Short Term Investments
| 25.041 | 0 | 0 | 73.555 | -36.779 | -22.882 | -20.754 | 0.539 | 0.185 | 0.185 | 0.379 | 0.379 | 5.016 | 5.016 | 5.018 | 5.013 | 61.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 119.613 | 0 |
Cash and Short Term Investments
| 91.991 | 71.985 | 127.108 | 204.909 | 123.199 | 121.646 | 185.003 | 112.962 | 76.315 | 54.659 | 20.993 | 95.513 | 46.75 | 52.302 | 37.764 | 111.144 | 43.897 | 68.835 | 114.528 | 157.8 | 32.907 | 63.171 | 86.346 | 189.91 | 60.69 | 70.914 | 97.351 | 104.904 | 100.694 | 128.74 | 154.178 | 43.043 | 13.876 | 10.624 | 59.807 | 59.807 |
Net Receivables
| 720.39 | 773.168 | 685.754 | 700.386 | 789.056 | 785.343 | 726.99 | 626.944 | 596.024 | 519.005 | 490.785 | 495.082 | 530.339 | 427.537 | 392.269 | 369.449 | 773.785 | 710.359 | 641.062 | 187.202 | 159.786 | 147.549 | 142.181 | 148.356 | 166.449 | 152.183 | 149.398 | 155.162 | 184.302 | 139.445 | 112.377 | 102.491 | 117.219 | 115.972 | 0 | 101.91 |
Inventory
| 120.344 | 94.554 | 84.176 | 87.301 | 88.256 | 116.74 | 120.257 | 109.296 | 126.089 | 206.048 | 217.104 | 231.077 | 326.599 | 357.281 | 374.53 | 380.39 | 8.316 | 18.129 | 1.356 | 452.288 | 503.889 | 463.104 | 440.525 | 417.717 | 419.308 | 389.359 | 311.877 | 331.457 | 296.551 | 288.274 | 223.584 | 216.961 | 189.758 | 173.155 | 0 | 186.622 |
Other Current Assets
| 58.057 | 17.075 | 57.903 | 61.715 | 54.927 | 46.042 | 43.753 | 54.158 | 59.198 | 64.025 | 78.425 | 66.177 | 21.653 | 22.881 | 24.36 | 20.38 | 33.405 | 34.008 | 33.353 | 29.676 | 33.151 | 30.982 | 25.337 | 17.587 | 19.635 | 16.312 | 13.906 | 10.427 | -16.972 | -15.538 | -15.457 | 2.467 | 2.206 | 2.056 | 0 | 0.972 |
Total Current Assets
| 1,019.8 | 956.781 | 986.312 | 1,054.311 | 1,055.438 | 1,069.771 | 1,076.004 | 903.359 | 857.626 | 843.737 | 807.308 | 887.849 | 925.34 | 860 | 828.923 | 881.362 | 859.403 | 831.332 | 790.299 | 826.966 | 729.733 | 704.806 | 694.388 | 773.569 | 666.081 | 628.767 | 572.532 | 601.951 | 564.574 | 540.922 | 474.683 | 364.962 | 323.059 | 301.806 | 59.807 | 349.311 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 133.504 | 140.852 | 139.219 | 140.941 | 133.917 | 131.926 | 130.676 | 123.893 | 105.632 | 82.379 | 80.541 | 80.465 | 77.237 | 78.185 | 79.45 | 80.629 | 61.79 | 62.449 | 42.052 | 42.847 | 42.324 | 42.834 | 43.044 | 44.028 | 44.668 | 44.812 | 43.17 | 43.339 | 42.852 | 42.542 | 36.317 | 36.301 | 35.332 | 35.8 | 0 | 34.869 |
Goodwill
| 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0.943 | 0 | 0.943 |
Intangible Assets
| 100.391 | 94.816 | 90.175 | 83.187 | 69.785 | 64.463 | 58.866 | 42.329 | 35.881 | 28.08 | 24.262 | 20.727 | 17.135 | 16.291 | 15.437 | 13.338 | 8.715 | 7.48 | 5.378 | 4.691 | 3.615 | 2.819 | 3.008 | 3.196 | 0.477 | 0.509 | 0.558 | 0.607 | 0.655 | 0.706 | 0.741 | 0.215 | 0.073 | 0.078 | 0 | 0.082 |
Goodwill and Intangible Assets
| 101.334 | 95.759 | 91.118 | 84.13 | 70.727 | 65.406 | 59.809 | 43.272 | 36.824 | 29.023 | 25.205 | 21.67 | 18.078 | 17.234 | 16.38 | 14.281 | 9.658 | 8.423 | 6.321 | 5.634 | 4.558 | 3.762 | 3.951 | 4.139 | 1.42 | 1.452 | 1.501 | 1.55 | 1.598 | 1.649 | 1.684 | 1.158 | 1.015 | 1.021 | 0 | 1.025 |
Long Term Investments
| 20.277 | 53.741 | 2.373 | -71.169 | 39.167 | 25.279 | 23.166 | 7.833 | 7.208 | 7.429 | 7.441 | 7.907 | 4.245 | 4.233 | 4.979 | -2.457 | -59.208 | 2.509 | 2.589 | 2.589 | 2.691 | 2.475 | 2.605 | 2.605 | 3 | 3 | 0 | 0 | 0 | -2.583 | -2.196 | -2.207 | 0 | -2.126 | 0 | 0 |
Tax Assets
| 27.826 | 26.822 | 23.53 | 21.659 | 20.474 | 21.469 | 21.637 | 21.588 | 16.238 | 19.96 | 24.04 | 24.552 | 26.588 | 24.4 | 25.527 | 27.721 | 6.844 | 6.84 | 6.379 | 6.344 | 5.097 | 4.746 | 4.264 | 4.155 | 4.319 | 3.879 | 3.212 | 3.124 | 2.856 | 2.583 | 2.196 | 2.207 | 2.175 | 2.126 | 0 | 1.842 |
Other Non-Current Assets
| 39.629 | 9.794 | 75.016 | 154.312 | 23.986 | 19.202 | 26.707 | 54.487 | 56.214 | 58.872 | 58.241 | 67.149 | 6.144 | 5.819 | 5.189 | 5.155 | 61.79 | 0.153 | 0.107 | 0.209 | 0.495 | 0.61 | 1.829 | 0.861 | 1.079 | 1.086 | 1.175 | 1.356 | 0 | 2.583 | 2.196 | 2.207 | 0 | 2.126 | -59.807 | 0 |
Total Non-Current Assets
| 322.571 | 326.968 | 331.256 | 329.873 | 288.271 | 263.281 | 261.994 | 251.072 | 222.117 | 197.662 | 195.468 | 201.743 | 132.292 | 129.871 | 131.526 | 125.328 | 80.873 | 80.374 | 57.449 | 57.624 | 55.164 | 54.427 | 55.692 | 55.789 | 54.486 | 54.23 | 49.058 | 49.368 | 47.306 | 46.775 | 40.198 | 39.665 | 38.523 | 38.947 | -59.807 | 37.737 |
Total Assets
| 1,342.371 | 1,283.749 | 1,317.569 | 1,384.184 | 1,343.709 | 1,333.052 | 1,337.998 | 1,154.431 | 1,079.743 | 1,041.399 | 1,002.776 | 1,089.592 | 1,057.631 | 989.871 | 960.449 | 1,006.69 | 940.276 | 911.707 | 847.748 | 884.59 | 784.897 | 759.233 | 750.08 | 829.358 | 720.567 | 682.997 | 621.59 | 651.319 | 611.88 | 587.697 | 514.88 | 404.628 | 361.582 | 340.753 | 0 | 387.048 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 218.272 | 216.353 | 247.424 | 279.16 | 285.148 | 247.475 | 245.344 | 273.32 | 205.947 | 167.525 | 150.348 | 201.764 | 197.996 | 166.184 | 160.767 | 217.97 | 179.847 | 163.855 | 137.237 | 201.281 | 154.993 | 136.507 | 130.99 | 197.731 | 132.543 | 121.376 | 107.712 | 136.837 | 140.099 | 113.974 | 76.381 | 111.056 | 97 | 86.511 | 0 | 118.357 |
Short Term Debt
| 243.711 | 173.033 | 156.303 | 187.044 | 152.329 | 153.225 | 164.046 | 203.681 | 193.94 | 175.945 | 137.332 | 127.956 | 112.49 | 72.68 | 39.99 | 44.89 | 34.9 | 39.8 | 24.9 | 10 | 0 | 0 | 0 | 0 | 23.823 | 15.449 | 0 | 0 | 0 | 0 | 0 | 17.726 | 16.926 | 12.926 | 0 | 17.14 |
Tax Payables
| 0 | 0.037 | 7.048 | 1.295 | 1.592 | 1.597 | 1.65 | 2.208 | 1.821 | 1.098 | 1.459 | 1.273 | 3.152 | 1.282 | 0.688 | 3.522 | 2.829 | 1.513 | 8.611 | 5.764 | 5.912 | 3.805 | 5.203 | 5.164 | 2.25 | 2.381 | 6.154 | 5.562 | 19.979 | 18.454 | 9.489 | 14.74 | 11.821 | 9.388 | 0 | 10.27 |
Deferred Revenue
| 46.827 | 53.842 | 73.636 | 70.73 | 60.166 | 101.59 | 83.949 | 74.33 | 74.386 | 0 | 0 | 199.879 | 197.764 | 222.218 | 228.206 | 230.129 | 86.544 | 94.632 | 44.257 | 30.573 | 0 | 0 | 0 | 0 | 5.906 | 11.373 | 0 | 0 | 0 | 0 | 0 | 23.064 | 15.345 | 13.349 | 0 | 27.714 |
Other Current Liabilities
| 44.956 | 51.071 | 30.818 | 35.218 | 37.264 | 40.031 | 47.96 | 49.871 | 40.105 | 163.009 | 188.336 | 39.439 | 31.674 | 32.181 | 36.69 | 28.618 | 47.134 | 41.328 | 79.492 | 85.197 | 98.832 | 110.296 | 117.046 | 133.683 | 75.927 | 71.538 | 63.706 | 67.466 | 39.619 | 56.008 | 27.867 | 18.688 | 14.131 | 21.488 | 0 | 29.161 |
Total Current Liabilities
| 553.766 | 494.3 | 508.18 | 572.15 | 534.906 | 542.322 | 541.299 | 601.201 | 514.377 | 506.479 | 476.016 | 569.038 | 539.924 | 493.263 | 465.653 | 521.607 | 348.425 | 339.615 | 285.886 | 327.052 | 253.826 | 246.802 | 248.036 | 331.414 | 238.2 | 219.736 | 171.418 | 204.302 | 179.718 | 169.982 | 104.249 | 170.534 | 143.402 | 134.274 | 0 | 192.372 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 233.063 | 229.809 | 229.197 | 225.684 | 222.4 | 219.499 | 216.129 | 0.687 | 0.083 | 0.294 | 0.366 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.658 | 6.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.81 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | -0.028 | -0.028 | -0.057 | -0.057 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.058 | 2.117 | 2.175 | 2.292 | 2.368 | 2.443 | 2.519 | 2.595 | 0.671 | 0.747 | 0 | 0.84 |
Deferred Tax Liabilities Non-Current
| 0.685 | 0.734 | 0.81 | 0.789 | 221.697 | 218.806 | 215.432 | 0.081 | 0.028 | 0.028 | 0.057 | 0.057 | 0.002 | 0.002 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.951 | 2.115 | 0.81 | 0 | -221.697 | -218.806 | -215.432 | 0 | 0.028 | 0.028 | 0.057 | 0.057 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 235.698 | 232.659 | 230.007 | 226.473 | 223 | 220.099 | 216.729 | 1.367 | 0.111 | 0.322 | 0.422 | 0.586 | 0.002 | 0.002 | 2.003 | 2.002 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 11.57 | 8.775 | 2.175 | 2.292 | 2.368 | 2.443 | 2.519 | 2.595 | 0.671 | 0.747 | 0 | 0.84 |
Total Liabilities
| 789.464 | 726.958 | 738.187 | 798.624 | 757.907 | 762.421 | 758.028 | 602.569 | 514.488 | 506.801 | 476.438 | 569.624 | 539.927 | 493.265 | 467.656 | 523.609 | 350.425 | 341.615 | 287.886 | 329.052 | 255.826 | 248.802 | 250.036 | 333.414 | 249.77 | 228.51 | 173.593 | 206.594 | 182.086 | 172.425 | 106.768 | 173.129 | 144.073 | 135.021 | 0 | 193.212 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 26.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 164.483 | 164.483 | 164.48 | 164.477 | 164.474 | 164.463 | 164.463 | 164.463 | 164.463 | 164.565 | 164.565 | 164.565 | 164.565 | 164.565 | 165.3 | 165.3 | 165.3 | 165.3 | 165.3 | 165.314 | 165.314 | 110.209 | 109.99 | 109.99 | 109.99 | 84.79 | 84 | 84 | 84 | 84 | 84 | 63 | 63 | 63 | 0 | 63 |
Retained Earnings
| 171.834 | 175.666 | 197.725 | 203.033 | 204.093 | 189.98 | 197.972 | 193.778 | 209.982 | 180.916 | 172.966 | 166.04 | 165.093 | 144.409 | 140.875 | 131.008 | 232.775 | 213.7 | 207.171 | 202.603 | 183.041 | 164.929 | 158.376 | 154.247 | 136.1 | 120.681 | 114.662 | 111.086 | 99.169 | 86.07 | 79.743 | 76.448 | 66.382 | 54.555 | 0 | 42.573 |
Accumulated Other Comprehensive Income/Loss
| 215.248 | 50.078 | 23.959 | 26.123 | 214.106 | 49.073 | 213.977 | 25.09 | 186.647 | 21.743 | 187.179 | 21.743 | 185.664 | 20.207 | 189.34 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 193.727 | 0 |
Other Total Stockholders Equity
| 0 | 165.163 | 165.124 | 189.043 | 0 | 164.904 | 0 | 164.904 | 0 | 164.811 | -0.625 | 164.811 | -0.625 | 164.811 | -5.208 | 183.956 | 189.331 | 189.03 | 185.279 | 184.964 | 178.55 | 233.086 | 229.553 | 229.553 | 223.622 | 248.227 | 248.621 | 248.621 | 245.6 | 244.221 | 244.221 | 91.908 | 88.155 | 88.155 | 0.108 | 88.155 |
Total Shareholders Equity
| 551.565 | 555.39 | 577.411 | 582.676 | 582.673 | 568.42 | 576.411 | 548.235 | 561.092 | 532.035 | 524.085 | 517.158 | 514.697 | 493.992 | 490.308 | 480.264 | 587.406 | 568.031 | 557.75 | 552.881 | 526.905 | 508.225 | 497.918 | 493.789 | 469.712 | 453.698 | 447.282 | 443.707 | 428.769 | 414.291 | 407.964 | 231.356 | 217.536 | 205.71 | 193.835 | 193.727 |
Total Equity
| 552.907 | 556.79 | 579.382 | 585.56 | 585.802 | 570.631 | 579.97 | 551.862 | 565.255 | 534.598 | 526.338 | 519.968 | 517.704 | 496.606 | 492.793 | 483.081 | 589.851 | 570.091 | 559.861 | 555.538 | 529.072 | 510.43 | 500.044 | 495.944 | 470.798 | 454.486 | 447.997 | 444.725 | 429.794 | 415.272 | 408.112 | 231.499 | 217.51 | 205.732 | 193.835 | 193.835 |
Total Liabilities & Shareholders Equity
| 1,342.371 | 1,283.749 | 1,317.569 | 1,384.184 | 1,343.709 | 1,333.052 | 1,337.998 | 1,154.431 | 1,079.743 | 1,041.399 | 1,002.776 | 1,089.592 | 1,057.631 | 989.871 | 960.449 | 1,006.69 | 940.276 | 911.707 | 847.748 | 884.59 | 784.897 | 759.233 | 750.08 | 829.358 | 720.567 | 682.997 | 621.59 | 651.319 | 611.88 | 587.697 | 514.88 | 404.628 | 361.582 | 340.753 | 193.835 | 387.048 |