Hangzhou Changchuan Technology Co.,Ltd
SZSE:300604.SZ
37.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,007.285 | 956.765 | 559.387 | 566.09 | 446.679 | 442.288 | 319.997 | 822.963 | 565.068 | 650.853 | 537.645 | 442.556 | 395.39 | 378.475 | 294.808 | 303.642 | 181.898 | 205.08 | 113.209 | 196.399 | 100.342 | 59.341 | 42.752 | 44.464 | 56.11 | 70.005 | 45.542 | 81.061 | 33.373 | 44.889 | 20.472 | 66.101 | 12.743 | 31.266 | 14.024 | 26.064 | 26.064 | 24.719 | 24.719 |
Cost of Revenue
| 425.744 | 452.954 | 253.983 | 248.405 | 173.769 | 199.166 | 140.812 | 308.902 | 280.372 | 272.924 | 252.215 | 209.008 | 207.251 | 176.013 | 135.698 | 153.408 | 87.392 | 103.122 | 57.125 | 95.046 | 49.875 | 30.907 | 18.984 | 25.843 | 25.582 | 27.623 | 16.899 | 35.168 | 12.355 | 20.263 | 9.34 | 28.086 | 4.963 | 12.125 | 4.884 | 10.638 | 10.638 | 8.484 | 8.484 |
Gross Profit
| 581.541 | 503.81 | 305.404 | 317.685 | 272.91 | 243.122 | 179.185 | 514.061 | 284.696 | 377.929 | 285.43 | 233.549 | 188.14 | 202.462 | 159.11 | 150.234 | 94.507 | 101.959 | 56.084 | 101.353 | 50.467 | 28.434 | 23.768 | 18.621 | 30.528 | 42.382 | 28.643 | 45.892 | 21.018 | 24.626 | 11.132 | 38.015 | 7.78 | 19.141 | 9.14 | 15.427 | 15.427 | 16.234 | 16.234 |
Gross Profit Ratio
| 0.577 | 0.527 | 0.546 | 0.561 | 0.611 | 0.55 | 0.56 | 0.625 | 0.504 | 0.581 | 0.531 | 0.528 | 0.476 | 0.535 | 0.54 | 0.495 | 0.52 | 0.497 | 0.495 | 0.516 | 0.503 | 0.479 | 0.556 | 0.419 | 0.544 | 0.605 | 0.629 | 0.566 | 0.63 | 0.549 | 0.544 | 0.575 | 0.611 | 0.612 | 0.652 | 0.592 | 0.592 | 0.657 | 0.657 |
Reseach & Development Expenses
| 272.322 | 212.014 | 180.28 | 189.844 | 182.658 | 172.622 | 170.322 | 195.172 | 173.445 | 160.867 | 115.833 | 99.186 | 88.682 | 82.267 | 60.242 | 50.804 | 47.296 | 50.86 | 38.364 | 38.183 | 26.328 | 24.034 | 18.434 | 15.408 | 17.117 | 45.868 | 12.501 | 49.221 | 9.89 | 14.632 | 0 | 24.966 | 0 | 11.711 | 0 | 4.667 | 4.667 | 4.535 | 4.535 |
General & Administrative Expenses
| 183.442 | -36.249 | 63.056 | -134.014 | 146.097 | -27.673 | 52.511 | -84.942 | 118.03 | -7.609 | 34.513 | -50.269 | 66.275 | -11.996 | 22.59 | -40.756 | 21.34 | -9.867 | 18.258 | -11.567 | 20.832 | -2.073 | 6.368 | -7.881 | 4.887 | -14.31 | 17.976 | -30.884 | 13.342 | -5.331 | 8.835 | -22.598 | 8.959 | 8.507 | 8.433 | 11.058 | 11.058 | 7.295 | 7.295 |
Selling & Marketing Expenses
| 121.535 | 57.222 | 42.234 | 24.845 | 48.85 | 36.106 | 46.444 | 56.109 | 41.447 | 34.529 | 37.212 | 39.641 | 31.845 | 34.366 | 32.348 | 22.911 | 22.739 | 22.393 | 19.556 | 27.332 | 10.68 | 8.917 | 7.259 | 7.028 | 8.785 | 8.51 | 6.808 | 7.999 | 3.941 | 3.566 | 2.931 | 2.073 | 2.47 | 2.074 | 1.791 | 1.42 | 1.42 | 1.167 | 1.167 |
SG&A
| 304.978 | 126.124 | 105.29 | -109.169 | 194.947 | 8.434 | 98.954 | -28.832 | 159.477 | 26.92 | 71.725 | -10.628 | 98.12 | 22.37 | 54.937 | -17.844 | 44.079 | 12.526 | 37.814 | 15.766 | 31.512 | 6.844 | 13.627 | -0.853 | 13.671 | -5.799 | 24.784 | -22.886 | 17.283 | -1.765 | 11.766 | -20.525 | 11.429 | 10.582 | 10.224 | 13.029 | 13.029 | 9.16 | 9.16 |
Other Expenses
| -221.358 | -19.41 | -1.012 | -0.213 | -0.295 | 81.368 | -53.317 | 143.975 | -124.06 | 31.57 | -16.14 | 0.045 | -0.003 | 0.012 | 0.004 | -0.269 | 0.179 | -0.012 | -0.052 | 10.677 | 0.209 | 0.033 | 0.032 | -0.045 | 0.09 | 0.014 | 0.018 | 0.045 | 0.035 | -5.891 | 4.564 | 4.606 | 3.048 | 4.703 | 4.324 | 0 | 0 | 0 | 0 |
Operating Expenses
| 355.942 | 357.549 | 277.571 | 233.812 | 280.749 | 240.779 | 215.96 | 310.315 | 208.861 | 219.356 | 171.418 | 155.583 | 138.153 | 120.461 | 108.614 | 81.497 | 76.315 | 87.46 | 54.111 | 83.399 | 51.626 | 30.339 | 25.071 | 18.118 | 28.516 | 24.081 | 21.086 | 17.611 | 13.01 | 7.939 | 11.95 | 12.492 | 11.553 | 10.885 | 10.438 | 9.444 | 9.444 | 7.252 | 7.252 |
Operating Income
| 163.315 | 146.262 | 7.396 | 31.938 | -7.553 | -4.18 | -54.802 | 148.018 | 64.019 | 159.332 | 139.595 | 59.587 | 50.115 | 68.578 | 45.122 | 52.111 | 5.698 | 12.313 | 2.771 | 11.452 | -4.026 | -1.586 | -1.905 | 3.76 | 2.918 | 18.429 | 9.142 | 28.237 | 9.203 | 16.4 | 0.015 | 23.009 | -2.087 | 7.982 | -0.948 | 2.112 | 2.112 | 6.801 | 6.801 |
Operating Income Ratio
| 0.162 | 0.153 | 0.013 | 0.056 | -0.017 | -0.009 | -0.171 | 0.18 | 0.113 | 0.245 | 0.26 | 0.135 | 0.127 | 0.181 | 0.153 | 0.172 | 0.031 | 0.06 | 0.024 | 0.058 | -0.04 | -0.027 | -0.045 | 0.085 | 0.052 | 0.263 | 0.201 | 0.348 | 0.276 | 0.365 | 0.001 | 0.348 | -0.164 | 0.255 | -0.068 | 0.081 | 0.081 | 0.275 | 0.275 |
Total Other Income Expenses Net
| -0.07 | 66.012 | -1.012 | -0.213 | -0.295 | 81.368 | -0.045 | -0.108 | 22.952 | 0.031 | -35.307 | 0.045 | 0.126 | -13.411 | 0.004 | -16.896 | -12.314 | -2.198 | 0.746 | -6.784 | -2.66 | 0.352 | -0.57 | 3.213 | 0.996 | 0.143 | 1.604 | 0.059 | 1.23 | -4.748 | 5.353 | 4.345 | 4.733 | 4.429 | 4.674 | 3.951 | 3.951 | 2.117 | 2.117 |
Income Before Tax
| 163.245 | 212.274 | 6.384 | 31.725 | -7.848 | 77.188 | -54.847 | 147.91 | 86.97 | 159.363 | 104.287 | 59.632 | 50.112 | 68.59 | 45.126 | 51.842 | 5.877 | 12.301 | 2.719 | 11.169 | -3.818 | -1.553 | -1.873 | 3.716 | 3.008 | 18.444 | 9.16 | 28.34 | 9.238 | 11.938 | 4.535 | 29.868 | 0.96 | 12.685 | 3.375 | 6.063 | 6.063 | 8.918 | 8.918 |
Income Before Tax Ratio
| 0.162 | 0.222 | 0.011 | 0.056 | -0.018 | 0.175 | -0.171 | 0.18 | 0.154 | 0.245 | 0.194 | 0.135 | 0.127 | 0.181 | 0.153 | 0.171 | 0.032 | 0.06 | 0.024 | 0.057 | -0.038 | -0.026 | -0.044 | 0.084 | 0.054 | 0.263 | 0.201 | 0.35 | 0.277 | 0.266 | 0.222 | 0.452 | 0.075 | 0.406 | 0.241 | 0.233 | 0.233 | 0.361 | 0.361 |
Income Tax Expense
| 11.033 | -8.017 | 2.719 | -16.421 | 2.447 | 0.026 | -0.493 | 1.997 | 2.959 | -3.624 | 16.908 | -23.916 | 6.551 | 18.902 | -0.214 | 2.319 | -3.183 | -9.619 | -1.742 | 0.555 | -4.062 | -2.147 | -2.355 | -0.522 | -4.218 | 0.991 | 1.606 | 3.403 | 0.867 | -0.819 | 0.348 | 2.614 | 0.418 | 2.011 | 0.429 | 1.358 | 1.358 | 1.167 | 1.167 |
Net Income
| 142.518 | 210.805 | 4.075 | 43.834 | -19.153 | 77.711 | -54.354 | 135.594 | 80.37 | 174.02 | 71.097 | 88.733 | 39.959 | 45.136 | 44.409 | 49.418 | 9.061 | 21.92 | 4.46 | 10.615 | 0.245 | 0.594 | 0.482 | 4.238 | 7.226 | 17.453 | 7.554 | 24.937 | 8.371 | 12.757 | 4.187 | 27.254 | 0.542 | 10.674 | 2.947 | 4.705 | 4.705 | 7.751 | 7.751 |
Net Income Ratio
| 0.141 | 0.22 | 0.007 | 0.077 | -0.043 | 0.176 | -0.17 | 0.165 | 0.142 | 0.267 | 0.132 | 0.201 | 0.101 | 0.119 | 0.151 | 0.163 | 0.05 | 0.107 | 0.039 | 0.054 | 0.002 | 0.01 | 0.011 | 0.095 | 0.129 | 0.249 | 0.166 | 0.308 | 0.251 | 0.284 | 0.205 | 0.412 | 0.043 | 0.341 | 0.21 | 0.181 | 0.181 | 0.314 | 0.314 |
EPS
| 0.23 | 0.34 | 0.01 | 0.07 | -0.031 | 0.13 | -0.09 | 0.22 | 0.14 | 0.29 | 0.12 | 0.14 | 0.066 | 0.075 | 0.07 | 0.086 | 0.016 | 0.026 | 0.005 | 0.013 | 0 | 0.001 | 0.001 | 0.008 | 0.026 | 0.034 | 0.014 | 0.048 | 0.031 | 0.031 | 0.01 | 0.073 | 0.002 | 0.026 | 0.007 | 0.012 | 0.012 | 0.036 | 0.036 |
EPS Diluted
| 0.23 | 0.34 | 0.01 | 0.07 | -0.031 | 0.13 | -0.09 | 0.21 | 0.14 | 0.29 | 0.12 | 0.14 | 0.066 | 0.075 | 0.07 | 0.086 | 0.016 | 0.026 | 0.005 | 0.013 | 0 | 0.001 | 0.001 | 0.008 | 0.026 | 0.034 | 0.014 | 0.048 | 0.031 | 0.031 | 0.01 | 0.073 | 0.002 | 0.026 | 0.007 | 0.012 | 0.012 | 0.036 | 0.036 |
EBITDA
| 172.266 | 174.302 | 39.365 | 86.672 | -3.051 | 76.901 | -26.516 | 193.161 | 89.093 | 163.418 | 122.769 | 76.492 | 54.052 | 82.318 | 54.337 | 63.226 | 8.328 | 15.494 | 9.337 | 31.486 | -1.51 | 0.589 | -0.847 | 5.664 | 1.9 | 19.703 | 8.049 | 30.051 | 7.972 | 18.024 | -1.199 | 28.583 | -4.44 | 8.907 | -1.327 | 2.476 | 2.476 | 7.092 | 7.092 |
EBITDA Ratio
| 0.171 | 0.182 | 0.07 | 0.153 | -0.007 | 0.174 | -0.083 | 0.235 | 0.158 | 0.251 | 0.228 | 0.173 | 0.137 | 0.217 | 0.184 | 0.208 | 0.046 | 0.076 | 0.082 | 0.16 | -0.015 | 0.01 | -0.02 | 0.127 | 0.034 | 0.281 | 0.177 | 0.371 | 0.239 | 0.402 | -0.059 | 0.432 | -0.348 | 0.285 | -0.095 | 0.095 | 0.095 | 0.287 | 0.287 |