Hangzhou Changchuan Technology Co.,Ltd
SZSE:300604.SZ
37.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 142.518 | 210.805 | 4.075 | 43.834 | -19.153 | 77.711 | -54.354 | 135.594 | 80.37 | 174.02 | 71.097 | 88.733 | 39.959 | 45.136 | 44.409 | 49.418 | 9.061 | 21.92 | 4.46 | 10.615 | 0.245 | 0.594 | 0.482 | 4.238 | 7.226 | 17.453 | 7.554 | 24.937 | 8.371 | 12.757 | 4.187 | 27.254 | 0.542 | 10.674 | 2.947 | 4.705 | 4.705 | 7.751 | 7.751 |
Depreciation & Amortization
| 0 | 28.041 | 28.041 | 20.043 | 20.043 | 20.013 | 20.013 | 18.454 | 18.454 | 8.999 | 8.999 | 9.879 | 9.879 | 4.563 | 4.563 | 20.58 | -10.027 | 10.027 | 0 | 14.619 | -5.024 | 5.024 | 0 | 2.877 | -1.354 | 1.354 | 0 | 2.379 | -1.198 | 1.198 | 0 | 2.129 | -0.906 | 0.906 | 0 | 0.364 | 0.364 | 0.29 | 0.29 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,155.874 | -514.069 | 494.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 21.643 | 0 | 24.072 | 0 | 0 | 0 | 75.336 | -39.237 | 39.237 | 0 | 41.572 | -12.253 | 12.253 | 0 | 8.047 | -4.747 | 4.747 | 0 | 16.911 | 0 | 11.655 | 0 | 24.943 | 0 | 11.639 | 0 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.975 | 3.975 | 0 | 0 |
Change In Working Capital
| 0 | -453.999 | 0 | -749.387 | 0 | -120.436 | 0 | -1,117.169 | 615.223 | -615.223 | 0 | -797.367 | 373.914 | -373.914 | 0 | -245.776 | 37.991 | -37.991 | 0 | -149.295 | 64.397 | -64.397 | 0 | -59.65 | 67.065 | -67.065 | 0 | -72.837 | 38.353 | -38.353 | 0 | -44.054 | 22.313 | -22.313 | 0 | -7.055 | -7.055 | -7.721 | -7.721 |
Accounts Receivables
| 0 | -330.413 | 0 | -162.615 | 0 | 49.882 | 0 | -336.332 | 202.104 | -202.104 | 0 | -352.39 | 226.824 | -226.824 | 0 | -127.545 | 55.109 | -55.109 | 0 | -69.254 | 13.474 | -13.474 | 0 | -35.141 | 32.175 | -32.175 | 0 | -56.673 | 24.083 | -24.083 | 0 | -27.346 | 8.277 | -8.277 | 0 | -11.056 | -11.056 | -5.286 | -5.286 |
Change In Inventory
| 0 | -125.471 | 0 | -541.245 | 0 | -170.317 | 0 | -780.838 | 413.119 | -413.119 | 0 | -477.93 | 273.523 | -273.523 | 0 | -115.63 | 28.696 | -28.696 | 0 | -112.485 | 62.485 | -62.485 | 0 | -50.907 | 45.132 | -45.132 | 0 | -19.344 | 11.03 | -11.03 | 0 | -10.821 | 10.168 | -10.168 | 0 | 0.978 | 0.978 | -2.435 | -2.435 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 46.363 | 0 | -121.021 | -2.408 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.885 | 0 | -45.527 | 0 | -46.363 | 0 | 121.021 | 2.408 | -2.408 | 0 | 32.953 | -126.433 | 126.433 | 0 | -2.602 | -45.815 | 45.815 | 0 | 32.444 | -11.562 | 11.562 | 0 | 26.398 | -10.242 | 10.242 | 0 | 3.181 | 3.24 | -3.24 | 0 | -5.886 | 3.868 | -3.868 | 0 | 3.023 | 3.023 | 0 | 0 |
Other Non Cash Items
| 203.482 | 135.512 | -244.368 | -51.916 | -72.238 | -260.486 | -20.013 | -135.594 | -80.37 | 72.148 | -249.974 | -88.733 | -39.959 | -45.136 | -110.503 | -49.418 | -9.061 | -21.92 | -4.46 | -10.615 | -0.245 | -0.594 | -0.482 | -4.238 | -7.226 | -17.453 | -7.554 | -24.937 | -8.371 | -12.757 | -4.187 | -27.254 | -0.542 | -10.674 | -2.947 | -1.99 | -1.99 | 0.344 | 0.344 |
Operating Cash Flow
| 346.001 | 318.277 | -240.293 | -28.125 | -91.391 | -283.197 | -54.354 | 135.594 | 80.37 | 174.02 | -178.877 | 150.961 | -95.465 | 5.523 | -70.657 | 17.613 | 9.06 | 48.076 | -30.148 | -33.334 | 12.795 | -16.721 | -5.629 | 17.763 | -7.911 | -2.741 | 5.338 | 24.362 | -0.337 | 4.074 | -13.386 | 4.489 | 12.026 | 3.763 | -3.568 | -0.001 | -0.001 | 0.664 | 0.664 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -61.499 | -48.468 | -56.873 | -143.804 | -80.956 | -47.346 | -59.611 | -87.765 | -89.656 | -25.744 | -19.002 | -110.711 | -29.836 | -9.875 | -13.688 | -7.983 | -4.757 | -2.218 | -4.649 | -5.31 | 6.277 | -10.055 | -15.121 | -16.183 | -21.258 | -8.246 | -17.02 | -10.49 | -10.518 | -4.796 | -15.112 | -7.185 | -1.85 | -3.558 | -0.345 | -5.122 | -5.122 | -1.238 | -1.238 |
Acquisitions Net
| 0 | 0.014 | 0.027 | 3.51 | 0.032 | 204.38 | 0 | 15.237 | -9.425 | -29.368 | 0.166 | 183.46 | 0 | 99.99 | 83.805 | 0 | 0 | 0 | 0 | 48.293 | 0 | 0 | 0 | 66.316 | -50 | 8.246 | 17.045 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -5 | 0 | -30 | 0 | -50 | 0 | -150 | 0 | -150 | -13.2 | -9.26 | 0 | 0 | -5 | -14.794 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | -225 | -40 | -150 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.308 | 0 | 0 | 2.25 | 0 | 50.011 | 150.368 | 110.851 | 40.574 | 29.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.367 | 90.679 | 100.529 | 100.959 | 141.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.692 | -4.987 | 0.027 | -27.388 | 0 | 0 | 0 | 2.872 | -3.607 | -36.632 | 0.166 | 0.22 | 0.1 | -0.1 | 0.465 | 1.265 | -0.263 | 9.504 | 0 | 57.879 | -9.281 | -10.055 | -15.121 | -16.182 | -1.821 | -6.426 | -17.02 | 1.7 | -39.929 | 2.25 | 0.036 | -2.718 | 2 | 0.8 | 2.68 | 3.75 | 3.75 | 0.017 | 0.017 |
Investing Cash Flow
| -71.191 | -53.455 | -56.846 | -168.044 | -80.924 | 157.044 | 90.757 | -108.806 | -62.115 | -212.376 | -32.036 | -119.751 | -29.836 | -9.975 | -18.223 | -21.512 | -5.02 | 7.286 | -19.649 | 52.569 | -3.003 | -10.055 | -15.121 | -15.682 | -22.4 | -55.897 | -16.036 | 32.342 | -50.447 | -2.546 | -15.076 | -9.903 | 0.15 | -2.758 | 2.335 | -1.372 | -1.372 | -1.221 | -1.221 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -268.696 | -153.2 | -129.092 | -147.819 | -0.161 | -0.054 | -60.48 | -63.34 | 0 | -2.55 | -102.952 | -100 | -15.161 | -43.5 | 0 | 0 | 0 | -1.615 | -0.794 | -19.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.577 | 0 | 0 | 0 | -3.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -70.601 | -3.039 | -17.572 | -2.251 | -15.256 | -64.651 | -3.119 | -65.287 | -60.979 | -1.235 | -0.673 | -33.547 | 0 | -1.345 | -1.239 | -0.886 | -0.381 | -0.699 | -0.631 | -0.97 | -0.203 | -14.496 | -0.25 | -0.137 | 0 | -11.704 | 0 | 0 | 0 | -1.258 | -8.742 | 0 | 0 | 0 | 0 | -0.179 | 0 | -1.339 | -1.339 |
Other Financing Activities
| 0.144 | -21.832 | 38.882 | -19.521 | 392.786 | 312.44 | 263.949 | 104.709 | 19.9 | 2.55 | 102.952 | 196.111 | 379.867 | 56.49 | 83.231 | 245.451 | 34.695 | 10 | -0.794 | 25.164 | -0.609 | 0.25 | -0.183 | 31.184 | 0 | 0 | 0 | 45.598 | -0.02 | 149.658 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | 40.25 | 40.25 |
Financing Cash Flow
| -339.154 | 131.368 | 150.402 | 126.047 | 377.369 | 247.735 | 200.35 | 38.969 | -41.079 | 1.315 | 102.28 | 62.565 | 379.867 | 55.145 | 81.993 | 244.565 | 34.313 | 7.685 | -1.425 | 4.803 | -0.812 | -14.496 | -0.433 | 31.048 | 0 | -11.704 | 0 | 45.598 | -0.02 | 148.4 | -8.742 | 0 | 0 | 0 | 0 | 0 | 0 | 38.91 | 38.91 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 15.181 | 1.977 | -2.31 | -17.471 | -4.254 | 17.761 | -2.658 | -14.739 | 12.656 | 10.598 | -0.005 | 7.26 | -3.001 | -1.8 | 0.464 | -3.248 | -2.423 | -1.434 | -0.341 | -2.282 | -0.204 | 0.091 | -0.075 | -0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -49.164 | 398.943 | -149.045 | -89.843 | 200.8 | 139.343 | -50.684 | 28.74 | -138.408 | 36.49 | -108.639 | 101.035 | 251.565 | 48.893 | -6.424 | 237.419 | 35.93 | 61.614 | -51.562 | 21.755 | 8.776 | -41.181 | -21.258 | 33.076 | -28.438 | -72.161 | -10.698 | 98.352 | -50.804 | 149.928 | -37.205 | -5.414 | 12.176 | 1.005 | -1.233 | -1.373 | -1.373 | 38.354 | 38.354 |
Cash At End Of Period
| 1,036.41 | 1,085.573 | 686.63 | 836.452 | 926.295 | 725.495 | 586.152 | 636.836 | 608.096 | 746.505 | 710.014 | 818.653 | 717.619 | 466.054 | 417.161 | 423.585 | 186.166 | 150.236 | 88.622 | 140.185 | 118.43 | 109.654 | 150.835 | 172.093 | 139.017 | 167.456 | 239.617 | 250.315 | 151.963 | 202.767 | 52.839 | 90.043 | 95.458 | 83.281 | 82.276 | -1.373 | -1.373 | 38.354 | 38.354 |