Hangzhou Changchuan Technology Co.,Ltd
SZSE:300604.SZ
37.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,036.41 | 1,085.573 | 686.63 | 836.452 | 926.295 | 725.495 | 586.152 | 636.836 | 608.096 | 754.315 | 710.014 | 818.653 | 717.619 | 466.054 | 417.161 | 423.585 | 190.126 | 162.346 | 100.75 | 154.065 | 132.15 | 120.944 | 168.003 | 179.923 | 144.114 | 177.456 | 244.247 | 250.315 | 158.568 | 208.912 | 53.889 | 95.879 | -83.509 | 83.509 | 83.509 | 86.805 | 86.805 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.229 | 110 | 150 | 154.948 | -2.774 | 0 | 34.362 | 0 | 0 | 134.9 | 15 | 0.368 | 0 | 0 | -0.519 | -0.583 | -0.711 | 0 | 50 | 1.699 | 0 | 40 | 0 | 0 | 1.573 | 167.018 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,036.41 | 1,085.573 | 686.63 | 836.452 | 926.295 | 725.495 | 586.152 | 787.065 | 718.096 | 904.315 | 710.014 | 818.653 | 717.619 | 466.054 | 417.161 | 423.585 | 190.126 | 162.346 | 100.75 | 154.065 | 132.15 | 120.944 | 168.003 | 179.923 | 144.114 | 227.456 | 244.247 | 250.315 | 198.568 | 208.912 | 53.889 | 95.879 | 83.509 | 83.509 | 83.509 | 86.805 | 86.805 |
Net Receivables
| 1,501.561 | 1,574.68 | 1,264.137 | 1,153.916 | 1,022.688 | 979.919 | 967.337 | 1,027.614 | 906.948 | 953.718 | 928.291 | 760.083 | 782.544 | 653.874 | 582.463 | 466.99 | 356.229 | 350.721 | 328.374 | 335.612 | 337.191 | 179.737 | 162.76 | 174.513 | 192.749 | 193.01 | 168.802 | 169.805 | 140.437 | 137.002 | 127.061 | 116.928 | 0 | 87.217 | 86.422 | 68.201 | 67.543 |
Inventory
| 2,371.221 | 2,229.885 | 2,158.953 | 2,159.204 | 1,970.575 | 1,827.828 | 1,730.36 | 1,614.513 | 1,560.939 | 1,300.631 | 962.009 | 887.294 | 803.269 | 703.147 | 607.159 | 435.119 | 388.983 | 356.819 | 338.567 | 333.488 | 340.774 | 167.126 | 108.585 | 104.671 | 109.099 | 99.353 | 74.5 | 54.831 | 59.669 | 48.883 | 47.365 | 38.141 | 0 | 27.923 | 27.923 | 29.783 | 29.783 |
Other Current Assets
| 1,664.844 | 27.119 | 139.208 | 133.917 | 128.701 | 94.464 | 82.024 | 34.155 | 52.274 | 28.867 | 73.345 | 66.652 | 46.372 | 42.374 | 35.314 | 25.368 | 20.461 | 18.351 | 27.863 | 29.87 | 35.768 | 23.868 | 18.362 | 17.596 | 14.1 | 8.077 | 5.449 | 2.112 | 5.855 | 4.364 | 0.823 | 0.252 | 0 | 3.186 | 3.982 | 0.725 | 1.383 |
Total Current Assets
| 5,090.417 | 4,917.257 | 4,248.928 | 4,283.489 | 4,048.258 | 3,627.705 | 3,365.872 | 3,463.348 | 3,238.257 | 3,187.53 | 2,673.659 | 2,532.682 | 2,349.804 | 1,865.449 | 1,642.098 | 1,351.062 | 955.8 | 888.237 | 795.554 | 853.034 | 845.883 | 491.675 | 457.711 | 476.702 | 460.062 | 527.896 | 492.998 | 477.063 | 404.529 | 399.161 | 229.138 | 251.2 | 83.509 | 201.835 | 201.835 | 185.513 | 185.513 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 855.831 | 799.966 | 748.994 | 715.895 | 659.153 | 562.621 | 475.329 | 465.018 | 328.035 | 282.152 | 237.827 | 191.799 | 178.749 | 158.506 | 152.232 | 150.699 | 137.583 | 136.418 | 138.344 | 142.412 | 143.27 | 131.085 | 133.135 | 134.485 | 95.641 | 74.218 | 64.715 | 49.886 | 38.736 | 30.686 | 26.136 | 13.095 | 0 | 6.265 | 6.265 | 4.799 | 4.799 |
Goodwill
| 283.046 | 283.046 | 283.046 | 283.046 | 289.784 | 289.784 | 289.784 | 289.784 | 303.853 | 303.853 | 255.446 | 255.446 | 255.446 | 255.446 | 255.446 | 255.446 | 255.446 | 255.446 | 254.538 | 255.446 | 269.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 377.751 | 363.505 | 350.754 | 346.889 | 334.674 | 299.673 | 255.354 | 253.264 | 247.162 | 170.715 | 156.57 | 154.36 | 55.153 | 53.216 | 51.93 | 50.544 | 47.303 | 49.98 | 50.077 | 53.261 | 54.339 | 8.102 | 8.271 | 8.083 | 8.231 | 8.378 | 8.328 | 8.342 | 8.408 | 8.602 | 8.695 | 8.725 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 660.797 | 646.551 | 633.8 | 629.935 | 624.458 | 589.456 | 545.138 | 543.047 | 551.014 | 474.567 | 412.016 | 409.806 | 310.598 | 308.662 | 307.376 | 305.99 | 302.749 | 305.426 | 304.614 | 308.707 | 323.997 | 8.102 | 8.271 | 8.083 | 8.231 | 8.378 | 8.328 | 8.342 | 8.408 | 8.602 | 8.695 | 8.725 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 182.313 | 181.333 | 174.523 | 177.279 | 142.75 | 144.634 | 156.236 | 5.238 | 40.419 | -0.964 | 0 | 135.759 | 34.244 | -0 | 34.584 | 29.747 | -119.9 | -0 | 14.632 | 0 | 0 | 51.796 | 51.033 | 51.145 | 49.707 | 0 | 0 | 0 | 2.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 96.099 | 96.483 | 83.894 | 83.856 | 77.548 | 72.933 | 59.892 | 58.279 | 56.403 | 48.745 | 38.777 | 39.396 | 15.813 | 15.689 | 27.732 | 27.012 | 29.297 | 26.083 | 15.107 | 14.735 | 7.265 | 6.233 | 4.92 | 6.097 | 5.477 | 4.439 | 2.355 | 2.274 | 1.153 | 1.169 | 1.069 | 1.069 | 0 | 0.683 | 0 | 0.679 | 0 |
Other Non-Current Assets
| 13.012 | 14.298 | 12.257 | 11.131 | 5.623 | 5.853 | 5.567 | 156.332 | 116.258 | 155.184 | 163.049 | 9.26 | 3.438 | 36.458 | 2.015 | 2.071 | 137.583 | 16.912 | 15 | 2.331 | 18.77 | 5.413 | 3.413 | 1.874 | 1.256 | 0.667 | 1.778 | 1.94 | 1.702 | 2.226 | 2.359 | 2.517 | -83.509 | 9.179 | 9.862 | 0 | 0.679 |
Total Non-Current Assets
| 1,808.051 | 1,738.629 | 1,653.468 | 1,618.095 | 1,509.533 | 1,375.497 | 1,242.162 | 1,227.914 | 1,092.129 | 959.684 | 851.668 | 786.019 | 542.842 | 519.315 | 523.939 | 515.52 | 487.311 | 484.839 | 487.696 | 468.184 | 493.302 | 202.629 | 200.772 | 201.686 | 160.311 | 87.702 | 77.176 | 62.442 | 52.065 | 42.683 | 38.26 | 25.406 | -83.509 | 16.127 | 16.127 | 5.478 | 5.478 |
Total Assets
| 6,898.468 | 6,655.887 | 5,902.396 | 5,901.584 | 5,557.79 | 5,003.203 | 4,608.035 | 4,691.262 | 4,330.386 | 4,147.213 | 3,525.328 | 3,318.701 | 2,892.646 | 2,384.764 | 2,166.037 | 1,866.582 | 1,443.111 | 1,373.076 | 1,283.25 | 1,321.218 | 1,339.185 | 694.305 | 658.483 | 678.388 | 620.373 | 615.598 | 570.174 | 539.505 | 456.595 | 441.844 | 267.398 | 276.606 | 0 | 217.962 | 217.962 | 190.991 | 190.991 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 1,578.844 | 799.443 | 1,020.649 | 1,059.579 | 972.756 | 797.794 | 981.085 | 1,171.368 | 1,157.073 | 1,070.919 | 706.601 | 692.772 | 626.901 | 553.849 | 485.783 | 336.079 | 216.492 | 190.77 | 169.086 | 211.223 | 231.269 | 139.248 | 98.374 | 124.423 | 100.298 | 95.331 | 76.067 | 54.7 | 55.611 | 49.348 | 40.431 | 35.816 | 0 | 19.695 | 19.695 | 15.099 | 15.099 |
Short Term Debt
| 490.294 | 1,475.971 | 699.048 | 741.713 | 642.127 | 602.79 | 371.545 | 175.14 | 199.151 | 174.946 | 163.184 | 60.154 | 115.087 | 100.108 | 143.742 | 143.671 | 81.108 | 45.061 | 35.054 | 35.054 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 55.157 | 6.241 | 11.041 | 31.324 | 32.256 | 18.38 | 27.965 | 50.298 | 38.885 | 44.322 | 50.773 | 22.777 | 22.126 | 17.076 | 20.198 | 13.854 | 2.495 | 2.1 | 1.452 | 2.502 | 1.347 | 1.368 | 0.585 | 0.53 | 1.282 | 6.536 | 4.137 | 5.238 | 1.395 | 1.489 | 2.845 | 7.856 | 0 | 5.577 | 0 | 6.175 | 0 |
Deferred Revenue
| 19.611 | 25.898 | 117.42 | 219.956 | 148.102 | 132.257 | 4.007 | 4.814 | 6.86 | 9.324 | 3.111 | 165.762 | 174.708 | 153.231 | 20.198 | 108.433 | 2.495 | 92.971 | 72.612 | 75.161 | 108.094 | 62.135 | 60.173 | 62.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 456.211 | 247.576 | 0.447 | 0.371 | 0.57 | 0.542 | 148.784 | 282.324 | 199.539 | 185.898 | 146.407 | 1.205 | 0.755 | 0.567 | 98.327 | 0.457 | 99.183 | 1.862 | 0.553 | 0.003 | 0.365 | 0.007 | 0.003 | 0.003 | 57.454 | 72.507 | 58.085 | 62.41 | 8.145 | 7.505 | 5.629 | 13.64 | 0 | 10.127 | 10.127 | 10.708 | 10.708 |
Total Current Liabilities
| 2,544.961 | 2,548.888 | 1,837.564 | 2,021.619 | 1,763.555 | 1,533.385 | 1,505.421 | 1,633.647 | 1,562.623 | 1,441.087 | 1,019.304 | 919.893 | 917.45 | 807.755 | 748.049 | 588.641 | 399.278 | 330.665 | 277.305 | 321.441 | 359.728 | 221.39 | 178.549 | 206.958 | 157.753 | 167.838 | 134.151 | 117.11 | 63.756 | 56.853 | 46.06 | 49.456 | 0 | 29.822 | 29.822 | 25.807 | 25.807 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 363.87 | 356.488 | 508.593 | 347.794 | 296.103 | 223.696 | 175.329 | 124.742 | 13.969 | 22.617 | 23.227 | 10.847 | 12.147 | 0 | 0 | 3.656 | 0 | 0 | 0 | 0 | 11.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 52.82 | 52.836 | 53.255 | 53.276 | 52.335 | 52.359 | 57.39 | 57.421 | 52.47 | 36.582 | 37.905 | 45.684 | 0.766 | 0.814 | 0.875 | 0.936 | 1.599 | 1.599 | 1.715 | 0.706 | 0.913 | 0.685 | 0.777 | 0.869 | 2.729 | 2.802 | 3.001 | 3.114 | 1.675 | 2.199 | 3.19 | 3.19 | 0 | 5.596 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.67 | 6.693 | 6.875 | 6.712 | 20.193 | 20.513 | 18.348 | 18.391 | 15.305 | 15.296 | 15.185 | 15.187 | 0.359 | 0.362 | 0.368 | 0.372 | 0.37 | 0.378 | 0.465 | 0.384 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.37 | -31.271 | 1.949 | 1.873 | 2.167 | 2.645 | 3.481 | 4.375 | 4.44 | 4.783 | 4.463 | 3.917 | 3.786 | 3.274 | 2.953 | -0.977 | 2.502 | 2.311 | 2.039 | 2.116 | 2.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 443.73 | 384.746 | 570.673 | 409.655 | 370.798 | 299.214 | 254.548 | 204.928 | 86.185 | 79.277 | 80.779 | 75.634 | 17.059 | 4.45 | 4.196 | 3.988 | 4.471 | 4.288 | 4.218 | 3.207 | 14.742 | 0.685 | 0.777 | 0.869 | 2.729 | 2.802 | 3.001 | 3.114 | 1.675 | 2.199 | 3.19 | 3.19 | 0 | 5.596 | 0 | 0 | 0 |
Total Liabilities
| 2,988.691 | 2,933.634 | 2,408.236 | 2,431.275 | 2,134.354 | 1,832.599 | 1,759.969 | 1,838.575 | 1,648.809 | 1,520.364 | 1,100.083 | 995.527 | 934.51 | 812.205 | 752.245 | 592.628 | 403.749 | 334.952 | 281.523 | 324.649 | 374.47 | 222.075 | 179.326 | 207.827 | 160.482 | 170.64 | 137.152 | 120.225 | 65.431 | 59.052 | 49.249 | 52.646 | 0 | 35.418 | 29.822 | 25.807 | 25.807 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.667 | 3.326 | 0 | 4.337 | 0 | 0 | 0 | 0.119 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 625.145 | 625.145 | 625.145 | 621.592 | 621.592 | 613.176 | 606.305 | 602.749 | 602.749 | 602.749 | 602.749 | 602.749 | 604.329 | 313.791 | 313.791 | 313.791 | 313.791 | 314.275 | 314.275 | 314.275 | 314.275 | 283.292 | 149.094 | 149.108 | 148.249 | 148.249 | 78.026 | 78.026 | 76.194 | 76.194 | 57.144 | 57.144 | 0 | 57.144 | 57.144 | 57.144 | 57.144 |
Retained Earnings
| 1,020.179 | 877.66 | 729.533 | 725.458 | 688.309 | 707.462 | 684.456 | 741.688 | 634.614 | 614.737 | 440.717 | 369.621 | 294.34 | 285.76 | 240.624 | 196.215 | 151.376 | 142.315 | 119.767 | 115.935 | 107.341 | 107.097 | 121.415 | 120.933 | 120.408 | 113.181 | 107.433 | 99.878 | 79.85 | 71.478 | 58.721 | 64.534 | 0 | 27.301 | 30.364 | 13.003 | 13.003 |
Accumulated Other Comprehensive Income/Loss
| 1,651.568 | 334.176 | 1,548.332 | 332.653 | 1,526.521 | 330.81 | 978.776 | 292.844 | 880.207 | 198.914 | 814.545 | 150.375 | 693.587 | 46.99 | 604.279 | -5.667 | -3.326 | 3.701 | -4.337 | 7.335 | 0.381 | 0.249 | -0.119 | -0.036 | 0.041 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 182.544 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.212 | 1,229.503 | -0.212 | 1,198.91 | -0.212 | 940.876 | -0.212 | 639.715 | -0.212 | 649.267 | -4.379 | 645.101 | -9.971 | 553.77 | -12.607 | 580.513 | 574.196 | 577.833 | 567.685 | 559.025 | 542.717 | 81.592 | 208.647 | 200.52 | 191.194 | 183.527 | 247.563 | 241.376 | 235.119 | 235.119 | 102.283 | 102.283 | 0 | 98.1 | 95.037 | 95.037 | 95.037 |
Total Shareholders Equity
| 3,296.679 | 3,066.484 | 2,902.798 | 2,878.613 | 2,836.208 | 2,592.323 | 2,269.325 | 2,276.996 | 2,117.357 | 2,065.668 | 1,853.633 | 1,767.845 | 1,582.285 | 1,200.31 | 1,146.086 | 1,090.519 | 1,039.362 | 1,038.124 | 1,001.727 | 996.57 | 964.714 | 472.23 | 479.157 | 470.561 | 459.892 | 444.958 | 433.022 | 419.281 | 391.163 | 382.792 | 218.148 | 223.961 | 182.544 | 182.544 | 182.544 | 165.184 | 165.184 |
Total Equity
| 3,909.777 | 3,669.417 | 3,494.16 | 3,470.31 | 3,423.437 | 3,170.604 | 2,848.066 | 2,852.687 | 2,681.577 | 2,626.849 | 2,425.245 | 2,323.174 | 1,958.136 | 1,572.559 | 1,413.793 | 1,273.954 | 1,039.362 | 1,038.124 | 1,001.727 | 996.57 | 964.714 | 472.23 | 479.157 | 470.561 | 459.892 | 444.958 | 433.022 | 419.281 | 391.163 | 382.792 | 218.148 | 223.961 | 182.544 | 182.544 | 182.544 | 165.184 | 165.184 |
Total Liabilities & Shareholders Equity
| 6,898.468 | 6,655.887 | 5,902.396 | 5,901.584 | 5,557.79 | 5,003.203 | 4,608.035 | 4,691.262 | 4,330.386 | 4,147.213 | 3,525.328 | 3,318.701 | 2,892.646 | 2,384.764 | 2,166.037 | 1,866.582 | 1,443.111 | 1,373.076 | 1,283.25 | 1,321.218 | 1,339.185 | 694.305 | 658.483 | 678.388 | 620.373 | 615.598 | 570.174 | 539.505 | 456.595 | 441.844 | 267.398 | 276.606 | 182.544 | 217.962 | 212.366 | 190.991 | 190.991 |