Shenzhen FRD Science & Technology Co., Ltd.

SZSE:300602.SZ

18.26 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,374.841,306.8321,008.1441,254.0091,398.2541,701.922764.332594.593710.213734.421655.09685.49655.034740.723861.5151,011.682953.7861,135.088657.406273.894277.31256.947375.221428.667587.47609.518608.143589.941595.961471.407507.105192.11203.759159-144.428144.428
Short Term Investments 0002,796.509-251.777-246.891-245.035-219.126-192.097-189.29715.456.1-126.454.364.93-128.9352213.215.0535.15-81.8265.3-17.312-13.776-4.348-3.937-2.476-2.779-3.3430-4.226-2.894-2.768-2.528288.857-2.306
Cash and Short Term Investments 1,374.841,306.8321,008.1441,254.0091,398.2541,701.922764.332594.593710.213734.421670.54691.59655.034745.083866.4451,011.682975.7861,148.288672.456309.044277.31256.947375.221428.667587.47609.518608.143589.941595.961471.407507.105192.11203.759159144.428144.428
Net Receivables 2,161.4642,053.7422,033.9972,056.4971,824.9831,639.0751,449.191,728.5081,454.2081,299.4041,234.3421,373.6581,053.126836.326929.5121,032.4731,164.3581,247.6361,008.0461,391.8251,039.689758.259637.954645.768541.474454.185427.925455.598415.389351.016355.223366.412269.47300281.699
Inventory 969.169905.61874.627808.577926.722869.974894.537836.468989.7331,005.647967.687811.15799.716668.609616.964544.833527.837550.696487.787492.318480.054300.667238.522200.159195.365169.203166.868132.806154.749116.218134.255116.478115.4188.041062.976
Other Current Assets 35.07562.56577.167110.62550.4897.741118.89796.196128.248134.753175.965140.663165.297128.403107.5481.498111.18682.85881.6651,408.395120.90657.27726.35320.78318.12419.16226.48115.33715.23610.72418.77210.2489.238285.47506.058
Total Current Assets 4,540.5484,290.0573,993.9344,229.7094,200.4394,308.7123,226.9573,255.7653,282.4023,174.2253,048.5353,017.0612,673.1742,378.422,520.4622,670.4862,779.1673,029.4772,249.9542,209.7571,917.961,378.4491,278.051,295.3761,342.4341,252.0691,229.4181,193.6821,181.335949.3651,015.355685.247597.881532.516144.428495.161
Non-Current Assets:
Property, Plant & Equipment, Net 2,167.7882,180.8392,157.8692,170.6672,132.3412,157.8062,092.1392,068.821,817.7851,708.41,646.4941,653.0071,660.4261,599.921,375.6381,284.2951,104.742973.92851.567824.85737.666514.218413.197385.223241.219241.224231.441212.826204.766193.756184.762180.507162.795159.1940144.378
Goodwill 101.259101.259101.487101.259103.95103.95103.95103.95103.95103.95103.95103.95167.215167.215143.762138.011166.334160.808160.808160.808155.42142.561.2241.2241.2241.2241.2241.2241.2241.2241.2241.2241.2241.22401.224
Intangible Assets 337.379341.217345.225341.85321.938324.511327.905330.496365.745369.641374.803328.292278.973280.735284.905288.519209.418211.659197.674199.374192.067178.011115.881116.62517.88617.68417.42517.59317.7717.94218.12317.68617.75617.874018.086
Goodwill and Intangible Assets 438.638442.476446.712443.11425.887428.461431.854434.446469.695473.591478.753432.242446.188447.95428.666426.529375.752372.468358.482360.183347.487320.571117.104117.84819.10918.90718.64918.81718.99419.16519.34618.90918.97919.097019.309
Long Term Investments 50.91774.73293.47-2,679.086364.503361.77355.349328.439257.041251.25444.5553.9154.2123.420.414154.279-17.8105.757105.53785.82627.41131.31217.7768.3487.9376.4766.7797.3433.9574.2492.9182.7922.55103.487
Tax Assets 153.083148.049152.603151.424161.842158.738127.213126.15293.68376.15879.0871.48442.29838.8640.32140.91830.32430.87729.90333.32925.36219.28913.05512.0378.2466.2064.4064.2764.1944.0044.0264.4073.9443.74203.427
Other Non-Current Assets 241.964255.357267.3713,066.74142.90440.69548.27356.823120.518121.259348.071301.649109.349254.817267.779112.129281.663242.008140.87110.475106.468223.23642.28945.13359.82628.35820.06914.44913.6867.9013.9845.7293.5494.378-144.4283.088
Total Non-Current Assets 3,052.3913,101.4533,118.0253,152.8563,127.4783,147.4693,054.8273,014.6812,758.7212,630.6612,596.9492,512.2822,412.4712,364.9472,132.8182,018.151,791.4811,627.0721,486.581,434.3731,302.8091,104.723716.956578.018336.749302.633281.041257.147248.984228.783216.368212.47192.059188.962-144.428173.689
Total Assets 7,592.9387,391.517,111.9597,382.5647,327.9177,456.1816,281.7846,270.4466,041.1235,804.8865,645.4835,529.3435,085.6454,743.3664,653.2794,688.6354,570.6484,656.5493,736.5343,644.133,220.7692,483.1731,995.0061,873.3951,679.1831,554.7021,510.4591,450.8281,430.3181,178.1481,231.723897.717789.94721.4780668.85
Liabilities & Equity:
Current Liabilities:
Account Payables 1,187.3031,045.9191,498.7761,618.7221,475.1111,129.5111,268.7381,295.721,529.4331,330.7491,329.2911,343.386970.131798.699837.095991.463988.667904.442719.91940.781807.126487.042374.175393.372285.32230.448258.934230.927250.485221.482258.526261.378196.362163.6680167.862
Short Term Debt 647.81889.127756.746490.478756.4161,150.1871,291.8261,196.7711,049.5541,092.411909.515850.437729.802593.768521.775480.402345.264533.112608.88400.3512572075000000000131100
Tax Payables 21.773.89221.16935.64626.80420.41815.81924.42523.72724.35719.36225.812.73213.78615.21714.25324.97524.90129.56646.09524.59221.73911.90717.8499.48910.8638.59310.9248.3817.1312.9276.038.6456.684011.978
Deferred Revenue 016.83918.771157.402133.125124.744121.399130.348159.199155.307107.806124.21992.749101.57143.81123.28144.78123.215134.49152.793114.608103.794107.372000000026.2625.02120.91720.86800
Other Current Liabilities 1,050.946833.88211.876456.431156.89287.319165.022342.086264.777126.37169.922182.2367.94642.6196.8543.942112.466-4.741100.37124.447106.32588.78897.20388.92475.67863.67427.00718.43319.1216.84235.64819.40613.49914.781012.636
Total Current Liabilities 2,907.8292,772.8182,507.3382,758.6792,428.6952,602.1342,752.752,867.4712,887.2942,729.1942,443.6982,408.8921,873.361,550.4421,524.751,613.341,479.3271,580.9281,470.9531,511.6741,195.043804.569533.286500.145370.488304.985294.534260.284277.986245.455297.101299.814219.506186.1330192.476
Non-Current Liabilities:
Long Term Debt 452.04430.346451.112472.707811.116816.162572.771427.289258.653230.72252.578166.084183.612171.773125.876.14874.875113.8689.9851.13313.74212.80000000011.45110.45125.45125.451012.381
Deferred Revenue Non-Current 256.511258.986256.338260.056247.405250.833249.631250.497257.735264.772249.084266.168265.827262.191249.205271.145270.189270.956300.363299.983296.717228.012253.329213.673212.572212.885215.166221.751222.01322.27522.53822.821.8912.464012.911
Deferred Tax Liabilities Non-Current 83.80578.37382.59582.607101.32596.20772.95473.43265.00257.71655.0454.38837.36640.47340.5541.21340.58441.45835.5935.91231.56320.41800000000-11.451-10.451-25.451-25.3680-11.822
Other Non-Current Liabilities 000000.0490.0490.0490.0492.120.1310.1410.1660.0430.0430.0430.188271.1810.147000.251000000000021.8912.547013.47
Total Non-Current Liabilities 792.356508.719790.046815.3691,159.8451,163.251895.406751.267581.439555.307576.833486.781486.971474.48415.599388.55385.835426.5426.085337.028342.023261.48253.329213.673212.572212.885215.166221.751222.01322.27533.98933.25147.34137.998025.851
Total Liabilities 3,700.1863,281.5363,297.3843,574.0483,588.543,765.3853,648.1563,618.7373,468.7333,284.5023,020.5312,895.6742,360.3312,024.9221,940.3492,001.8891,865.1622,007.4281,897.0381,848.7021,537.0661,066.049786.615713.818583.059517.87509.7482.035499.999267.731331.09333.065266.847224.1310218.327
Equity:
Preferred Stock 00000000000000000000000.023000.1270.4220.1770.08400000.03500.145
Common Stock 580.006580.006578.05578.05578.05578.05507.942507.942507.942507.942507.942507.942506.362506.362506.464506.464506.577506.577306.242306.252306.252306.267204.178204.196204.196203.602100100100100100757575075
Retained Earnings 1,325.1881,282.8391,289.1211,265.4851,198.1151,154.1121,124.9691,150.0931,070.6711,032.7211,056.7261,074.6251,202.1691,131.1481,119.9441,084.8711,099.3251,049.802969.678930.251838.842742.855663.362625.904586.49539.039513.845483.68448.248416.176407.334392.106353.768330.2660288.66
Accumulated Other Comprehensive Income/Loss 0180.8371,884.8033,648.8691,883.038206.395921.361224.996886.524182.419898.378160.147820.489112.261850.5163.620.2490.4080.3560.2210.2560.132-0.0230.1060.133-0.127-0.422-0.177-0.0840.0440.1850.2310.008-0.035444.816-0.145
Other Total Stockholders Equity 1,902.0761,897.881-10.3331,660.6651,833.9781,660.356-17.222670.42869.302855.788881.156868.4340847.084835.961704.266826.666698.782299.219292.711280.213180.156327.676236.822293.924284.193378.688376.86374.403383.68382.7187.56985.60784.0275.70657.89
Total Shareholders Equity 3,807.273,758.6933,741.643,729.3963,648.8693,598.9132,537.052,553.4522,447.9142,396.4512,445.8242,451.0012,529.022,484.5942,462.3692,425.7172,432.5672,375.4111,575.1381,529.2131,425.3071,320.5641,195.2161,147.5791,084.6111,026.708992.111960.363922.651899.856890.044554.675514.375489.257450.523444.816
Total Equity 3,892.7533,850.9883,814.5763,808.5163,739.3773,690.7952,633.6282,651.7092,572.3912,520.3842,624.9532,633.6692,725.3142,718.4442,712.9312,686.7462,705.4862,649.1211,839.4961,795.4291,683.7031,417.1231,208.3911,159.5771,096.1241,036.8331,000.759968.794930.32910.417900.633564.652523.092497.347450.523450.523
Total Liabilities & Shareholders Equity 7,592.9387,391.517,111.9597,382.5647,327.9177,456.1816,281.7846,270.4466,041.1235,804.8865,645.4835,529.3435,085.6454,743.3664,653.2794,688.6354,570.6484,656.5493,736.5343,644.133,220.7692,483.1731,995.0061,873.3951,679.1831,554.7021,510.4591,450.8281,430.3181,178.1481,231.723897.717789.94721.478450.523668.85