Shenzhen Kangtai Biological Products Co., Ltd.
SZSE:300601.SZ
28.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 185.759 | 111.27 | 54.066 | 164.253 | 186.619 | 304.969 | 205.463 | -335.855 | 82.644 | -153.085 | 273.588 | 227.164 | 699.661 | 311.399 | 25.153 | 245.854 | 173.521 | 257.387 | 2.424 | 143.661 | 172.67 | 158.454 | 99.721 | 59.487 | 89.832 | 176.487 | 109.879 | 58.343 | 85.814 | 42.416 | 28.13 | 11.811 | 18.319 | -6.057 | 62.141 | 11.444 |
Depreciation & Amortization
| 0 | 78.5 | 78.5 | 69.627 | -84.773 | 50.731 | 50.731 | 57.091 | 57.091 | 57.431 | 57.431 | 175.132 | 175.132 | 41.397 | 41.397 | 92.933 | -46.675 | 46.675 | 0 | 82.982 | -39.035 | 39.035 | 0 | 57.907 | -27.997 | 27.997 | 0 | 57.872 | -26.091 | 26.091 | 0 | 9.78 | 12.542 | 23.431 | 0 | 12.054 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -402.686 | 362.495 | 0 | -134.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 30.801 | 0 | 3.191 | 3.191 | -3.191 | 0 | 4.733 | 0 | 0 | 0 | 29.954 | 0 | 0 | 0 | 104.815 | 0 | 0 | 0 | 131.894 | 0 | 30.57 | 0 | 51.077 | 0 | 19.454 | 0 | 20.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -126.369 | 0 | -411.69 | 461.167 | -461.167 | 0 | -268.014 | 376.596 | -376.596 | 0 | -442.835 | 544.891 | -544.891 | 0 | -879.273 | 390.147 | -390.147 | 0 | -78.329 | 54.896 | -54.896 | 0 | -316.437 | 450.798 | -450.798 | 0 | -302.668 | 269.698 | -269.698 | 0 | 37.495 | -18.611 | -92.495 | 0 | 129.301 |
Accounts Receivables
| 0 | -41.201 | 0 | -417.175 | 411.603 | -411.603 | 0 | -488.759 | 370.165 | -370.165 | 0 | 273.876 | 155.016 | -155.016 | 0 | -796.492 | 318.125 | -318.125 | 0 | -178.328 | 38.525 | -38.525 | 0 | -365.282 | 447.269 | -447.269 | 0 | -249.448 | 227.66 | -227.66 | 0 | -139.543 | 70.123 | -70.123 | 0 | -20.696 |
Change In Inventory
| 0 | -115.969 | 0 | 8.676 | 49.564 | -49.564 | 0 | 220.745 | 6.432 | -6.432 | 0 | -746.666 | 389.874 | -389.874 | 0 | -209.733 | 72.023 | -72.023 | 0 | -31.895 | 16.371 | -16.371 | 0 | -2.232 | 3.529 | -3.529 | 0 | -53.221 | 42.038 | -42.038 | 0 | -1.96 | -5.375 | -22.372 | 0 | 94.647 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -3.191 | 3.191 | 0 | -9.971 | 1.587 | -1.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 30.801 | 0 | -3.191 | 3.191 | -3.191 | 0 | 9.971 | -1.587 | 1.587 | 0 | 29.954 | 0 | 0 | 0 | 126.953 | 0 | 0 | 0 | 131.894 | 0 | 0 | 0 | 51.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.455 | -13.236 | 0 | 0 | 34.654 |
Other Non Cash Items
| -7.075 | 126.401 | -107.145 | 345.338 | 123.003 | -43.182 | -50.731 | 335.855 | -433.687 | 640.687 | -334.228 | 643.446 | -699.661 | -311.399 | -25.153 | -245.854 | -173.521 | -257.387 | -2.424 | -143.661 | -172.67 | -158.454 | -99.721 | -59.487 | -89.832 | -176.487 | -109.879 | -58.343 | -85.814 | -42.416 | -28.13 | 8.591 | 4.421 | 6.057 | -62.141 | 1.941 |
Operating Cash Flow
| 178.684 | 159.171 | -53.079 | 439.964 | 286.521 | 210.654 | 205.463 | -335.855 | 82.644 | 168.436 | -60.639 | 691.995 | 911.048 | 227.406 | -178.179 | -69.115 | 482.97 | 101.52 | -75.528 | 237.504 | 143.531 | 135.658 | -10.991 | 177.697 | 84.639 | 74.147 | -0.007 | 122.019 | 81.323 | -3.755 | -48.35 | 67.677 | 16.672 | 3.718 | -10.909 | 154.74 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -102.945 | -87.72 | -188.709 | -188.883 | -153.346 | -169.378 | -206.845 | -260.456 | -252.96 | -340.303 | -456.674 | -964.535 | -698.468 | -480.84 | -396.573 | -664.408 | -282.671 | -212.675 | -66.906 | -106.141 | -56.292 | -56.971 | -167.223 | -83.531 | -102.244 | -86.344 | -71.578 | -52.482 | -53.82 | -41.129 | -42.206 | -32.47 | -52.939 | -36.495 | -49.727 | -20.458 |
Acquisitions Net
| 0 | 0 | 0 | 0.592 | 0.219 | 0.092 | 0.059 | 0.08 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0.1 | 664.408 | 282.671 | 213.69 | 66.906 | 0 | 56.51 | 56.971 | 167.244 | 0 | 102.896 | 0 | 0 | 0 | 0 | 0 | 0 | 32.47 | 0 | 0 | 49.727 | 20.458 |
Purchases Of Investments
| -160 | -365.4 | -412 | -210 | -100 | -320 | -190 | -3,200 | -288 | 0 | -30 | -1,100 | 0 | 0 | 0 | -875 | 498 | -2,133 | -115 | 0 | -208 | 84 | -104 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | -2 | 45 |
Sales Maturities Of Investments
| 0 | 510 | 200 | 308 | 223.101 | 100.402 | 434.487 | 2,193.895 | 30.486 | 0 | 0 | 803.484 | 237.765 | 672.477 | 484.474 | 5.78 | 4.845 | 2.048 | 1.058 | 1.412 | 1.471 | 2.466 | 1.336 | 102.021 | -84.173 | 87.747 | 1.179 | 1.17 | -26.735 | 25.457 | 1.987 | 0.303 | -19.9 | 20.219 | 0.145 | 0.636 |
Other Investing Activites
| 0.342 | 170.071 | -188.9 | 131.226 | 0 | 0 | -0 | 820.497 | -887.798 | 1.878 | 63.05 | -1,098.273 | 0.086 | -480.84 | 0.1 | -664.408 | -282.671 | -212.675 | -66.906 | 228 | -56.292 | -56.971 | -167.223 | 33.134 | -102.244 | -0 | 0 | 0.006 | -73.2 | 0.01 | 0.013 | -32.47 | -35.8 | 2 | -49.727 | -20.458 |
Investing Cash Flow
| -262.603 | 56.88 | -400.709 | -90.291 | -30.026 | -388.885 | 37.701 | -445.984 | -1,398.271 | -338.425 | -423.624 | -1,259.324 | -460.618 | 191.638 | 88.001 | -1,533.628 | 220.174 | -2,342.612 | -180.848 | 123.271 | -262.604 | 29.496 | -269.866 | 51.624 | -218.766 | 1.403 | -70.399 | -51.306 | -153.755 | -15.661 | -40.206 | -3.167 | -108.64 | -14.276 | -51.583 | 25.178 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.922 | -541.789 | 140.697 | 19.294 | 0 | 9.472 | 35.409 | -38.342 | -118.33 | -49.385 | -334.92 | 340.082 | 2,239.846 | 242.865 | 292.212 | 60 | 24.595 | -233.503 | -16 | -5 | -53.136 | -5.703 | 15 | -5 | -5 | 35 | 334.592 | -21.852 | -27.571 | 27.266 | -33.7 | -20.8 | 27.924 | 66.858 | 11.162 | -76.442 |
Common Stock Issued
| 0 | 0 | 0 | -159.063 | 0 | 100.992 | 0 | 132.7 | -0.555 | 0 | 0 | -2.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -100.992 | 0 | -100.992 | 0 | -20.552 | 0.555 | -0.555 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.393 | -226.208 | -5.712 | -201.044 | -16.311 | -8.441 | -5.629 | -595.259 | -12.09 | -599.042 | -6.154 | -5.773 | -210.132 | -3.035 | -1.476 | -0.382 | -201.798 | -1.556 | -3.588 | -3.725 | -165.193 | -4.294 | -4.862 | -1.646 | -11.726 | -46.9 | -3.822 | -4.13 | -6.93 | -27.439 | -4.588 | -4.991 | -4.97 | -2.692 | -10.519 | -4.929 |
Other Financing Activities
| -12.15 | 11.29 | -12.217 | 94.826 | 16.142 | -0.348 | -260.431 | -112.423 | -21.037 | 402.621 | 316.945 | -154.999 | -443.221 | 32.174 | 125.711 | 1,169.65 | -3.711 | 2,985.444 | 0 | -12.133 | 0 | 4.952 | 7.358 | 1.356 | -3.529 | 17.895 | 30.161 | -2.404 | 134.138 | -2.008 | 116.069 | 0.742 | -2.961 | -8.966 | -0 | 17.347 |
Financing Cash Flow
| -42.464 | -756.707 | 122.767 | -187.916 | -0.169 | 0.682 | -230.651 | -43.484 | -151.457 | -245.806 | -24.129 | 177.207 | 1,586.493 | 272.004 | 416.447 | 1,228.071 | -180.914 | 2,751.143 | -19.588 | -20.858 | -218.329 | -5.045 | 17.496 | -5.29 | -20.255 | -3.587 | 360.931 | -28.386 | 99.637 | -2.181 | 77.781 | -25.049 | 19.993 | 60.584 | 0.642 | -83.651 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.147 | -0.041 | 0.003 | -0.016 | -0.01 | 0.062 | -0 | -0.001 | 0.046 | 0.005 | -1.713 | -0.972 | -0.004 | -0.002 | -0.002 | -0.037 | -0.004 | -0.002 | 0.004 | -0.005 | 0.008 | -0.001 | 0.005 | -0.003 | 0.039 | 0.05 | -0.042 | -0.011 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0 | -0.001 |
Net Change In Cash
| -126.531 | -553.019 | -319.419 | 163.56 | 256.317 | -177.487 | -64.354 | -204.601 | -1,396.65 | -415.79 | -510.106 | -391.094 | 2,036.92 | 691.046 | 326.267 | -374.709 | 522.226 | 510.049 | -275.96 | 339.912 | -337.394 | 160.107 | -263.356 | 224.029 | -154.343 | 72.013 | 290.482 | 42.316 | 27.195 | -21.606 | -10.775 | 39.461 | -71.975 | 50.026 | -61.849 | 96.266 |
Cash At End Of Period
| 172.078 | 323.145 | 876.164 | 1,195.582 | 1,008.586 | 752.269 | 929.755 | 994.109 | 1,198.711 | 2,595.36 | 3,011.151 | 3,521.256 | 3,912.35 | 1,875.429 | 1,184.383 | 858.116 | 1,232.825 | 710.599 | 200.55 | 476.51 | 136.598 | 473.992 | 313.885 | 577.241 | 353.212 | 507.555 | 435.542 | 145.06 | 102.744 | 75.548 | 97.155 | 105.182 | 65.721 | 137.696 | 87.669 | 148.354 |