Changshu Guorui Technology Co., Ltd.

SZSE:300600.SZ

9.93 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operating Activities:
Net Income -11.797-11.9820.075.903-12.043-11.183-5.81231.949-7.266-17.446-7.702-12.6-30.696-229.2654.47521.73317.29521.2087.95311.98141.26919.17713.74321.81628.8233.81123.87622.33627.14929.19829.09215.77937.40526.23422.2928.52523.701
Depreciation & Amortization 06.5216.5216.7916.7917.2387.23830.7258.367.0997.0997.287.287.8257.82530.286-14.30114.301028.491-13.50713.507019.508-9.0039.003016.655-8.0328.03203.5973.5516.61802.9562.972
Deferred Income Tax 0000000000000000000000000000000000000
Stock Based Compensation 000000000000000-6.74300013.75400020.9060000000000000
Change In Working Capital 00010.922-3.1973.1970-37.77425.22-25.220204.364-57.08357.0830260.459-85.94785.9470-567.406148.094-148.0940-115.37174.486-74.4860-121.927113.937-113.937059.961-64.552-34.76025.424-21.005
Accounts Receivables 00029.14-18.78918.7890-43.104-0.2380.2380204.795-57.84557.8450347.114-148.253148.2530-553.79594.946-94.9460-123.28585.578-85.5780-110.75123.924-123.9240-35.2831.001-31.0010-17.2710
Change In Inventory 000-18.21815.592-15.59205.33125.458-25.4580-0.4310.762-0.7620-79.91262.306-62.3060-27.36653.148-53.1480-12.991-11.09211.0920-11.177-9.9879.9870-21.455-19.877-3.7580-1.758-15.521
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 000000000000000-6.74300013.75400020.906000000081.415-44.6740027.182-5.483
Other Non Cash Items -4.12720.281-5.019-5.665-7.921-1.68926.25829.824-50.98140.93115.55522.41432.205220.761-38.463-254.513144.84-115.955-158.882424.142-159.12769.179-46.348132.227-99.24230.528-58.01147.863-138.26833.505-40.2220.1790.57150.179-50.848-2.162-0.942
Operating Cash Flow -15.9258.298-4.94817.952-16.37-2.43727.68554.724-24.6675.3630.7542.534-5.771-16.328-41.81351.22261.8885.5-150.93-89.03716.729-46.231-32.60679.085-4.94-1.144-34.13464.925-5.214-43.202-11.12979.515-23.02648.272-28.55854.7434.727
Investing Activities:
Investments In Property Plant And Equipment -2.243-2.151-4.6533.869-0.531-0.043-11.055-1.189-0.485-7.316-2.138-3.086-11.628-4.889-5.212-11.875-14.331-5.639-7.871-6.556-6.855-8.372-12.285-16.278-43.1-19.15-27.906-16.689-7.339-17.331-33.059-31.072-22.711-39.548-22.247-1.537-1.106
Acquisitions Net 00.002038.12100.01400-1.0051.00706.3790.0070.03400000000016.3480000000000000
Purchases Of Investments 000-300000-1.046004-1.20-400000000-30000000000000
Sales Maturities Of Investments 00030.33300002.050000001.8500000000.070000000000000
Other Investing Activites 00.002039.08900.014035.942-1.045-1.00406.3790.0070.034-5.2120.0020.4150.487-7.871-43.07-0.671-8.372-12.2850.070.366-00.037-16.689-7.339-17.331-33.0590.247-0.172-0.065-22.2472.7680.869
Investing Cash Flow -2.243-2.149-4.65342.323-0.531-0.029-11.05534.753-1.531-7.314-2.1387.293-12.821-4.855-9.212-10.023-13.916-5.152-7.871-49.626-7.526-8.372-12.285-19.138-42.734-19.15-27.87-16.689-7.339-17.331-33.059-30.826-22.883-39.613-22.2471.23-0.236
Financing Activities:
Debt Repayment -48-100-14.39-23.52-12.77-50031.52-37.9610-111.8081300-10-950-2122161.850.0010000000000000000
Common Stock Issued 0000000000000000000000000000000000000
Common Stock Repurchased 0000000-2.050-1.0050-18.23519.247-19.2470-42.5020-42.9030-3.37600000000000000000
Dividends Paid -0.317-0.486-0.669-1.019-0.66-0.736-1.599-1.671-1.878-2.068-1.774-3.618-17.689-2.026-1.647-5.076-2.959-20.632-2.432-1.123-29.701000-250000-450000000
Other Financing Activities 0000100505.78-8.954-0.031.004-27.50127.291-20.8940108.134-0.402-38.407-4.496-6.735018.12900108.7570014.6140-45.094305.1940.0580-0.058000
Financing Cash Flow -48.317-10.486-0.669-15.40975.82-8.506-51.5994.10920.688-40.0589.23-142.927139.602-21.274-11.647-40.589-3.361-66.009115.072152.844-29.718.1290083.7570014.6140-45.094305.1940.0580-0.058000
Other Information:
Effect Of Forex Changes On Cash -0.003-000.019-0.001-0.012-0.001-0.0350.01-0.027-0-0.057-0.0030.0010.004-0.234-0.0040.025-0.0040.047-0.0290.015-0.014-0.0020.0310.041-0.118-0.053-0.074-0.06-0.0180.0560.0360.114-0.0170.0220.198
Net Change In Cash -66.488-4.336-9.6844.14458.919-10.984-34.97193.551-5.5-42.0367.846-142.301131.375-44.103-61.0220.37744.607-65.636-43.73314.228-20.527-36.458-44.90459.94636.114-20.253-62.12262.797-12.628-105.687260.98848.804-45.87215.368-50.82255.9954.688
Cash At End Of Period 113.25179.738191.34201.02149.46190.543101.527136.49842.94748.44790.48282.637224.93893.563137.666198.688198.311153.704219.34263.074248.845269.372305.83350.733290.788254.673274.927337.048274.251286.879392.566131.57882.774128.646113.278170.754114.759