Changshu Guorui Technology Co., Ltd.

SZSE:300600.SZ

9.93 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 118.501193.293191.34201.02156.876107.001115.569146.65653.52564.794107.809107.663235.17104.903139.418204.499209.714172.747227.706281.165265.393278.548306.386351.127295.83259.184282.413344.039286.903296.575400.807142.56690.204136.125-178.701178.701116.089
Short Term Investments 0.265-30.19300-31.499-43.774-44.5820-33.849-34.514-35.035-35.716-27.59-19.229-19.644-20.002-19.924-20.248-14.916-15.219-15.351-15.596-15.842-16.087-16.333000000000357.40200
Cash and Short Term Investments 118.501193.293191.34201.02156.876107.001115.569146.65653.52564.794107.809107.663235.17104.903139.418204.499209.714172.747227.706281.165265.393278.548306.386351.127295.83259.184282.413344.039286.903296.575400.807142.56690.204136.125178.701178.701116.089
Net Receivables 370.595349.637354.589355.73391.067369.724386.992424.86392.042389.009451.683465.312476.084498.864662.595772.911551.021512.472482.437717.619687.299391.75344.689333.046347.015287.23255.514208.148250.84236.04172.595133.926167.63100105.5570
Inventory 208.803199.538221.527202.743191.292200.268206.797184.676245.448215.92190.335190.462196.179190.792431.665288.477261.94270.871195.454208.565231.621234.347201.818181.199172.552157.116175.692168.208158.73145.751155.822157.031135.576115.6990111.9494.661
Other Current Assets 12.2816.56615.31420.79661.40353.92854.17631.86591.27168.645490.96277.17178.72189.722377.258222.997327.142437.35440.705541.073378.93967.60228.28114.12128.89825.09125.82325.63940.43622.50632.35815.37815.538145.11407.478129.282
Total Current Assets 710.181749.033773.957768.729774.687707.978740.302788.058755.219712.36789.106801.4151,086.153984.2821,427.6391,384.6241,349.8161,393.4391,346.3031,592.9081,376.26943.169870.706875.519828.489719.603731.938736.481713.798693.086749.815443.679402.82396.937178.701400.567340.032
Non-Current Assets:
Property, Plant & Equipment, Net 252.059253.982256.959254.546259.41264.045269.606277.392290.984324.543330.614335.291334.461344.7347.153351.034356.914355.1362.084367.122360.252365.546363.738310.277280.853224.347214.856202.988189.447185.708182.466159.822159.662158.6220147.671146.623
Goodwill 0.9310.9310.9310.9310.9310.9310.9310.9310.9310.9310.9310.9310.832000000000000000000000000
Intangible Assets 45.37545.80646.23746.66747.09847.26247.68148.148.46548.91149.29549.74849.950.40650.89551.450.00650.42250.8451.26651.70552.24852.33752.9253.5237.41842.75943.19643.28743.84244.39744.95244.41544.805031.05231.769
Goodwill and Intangible Assets 46.30646.73747.16847.59948.02948.19448.61249.03149.39749.84250.22750.67950.73250.40650.89551.450.00650.42250.8451.26651.70552.24852.33752.9253.5237.41842.75943.19643.28743.84244.39744.95244.41544.805031.05231.769
Long Term Investments 030.42430.5131.04731.99144.26645.3930.80334.7535.57936.16737.04128.97824.41825.64822.08622.36922.98418.00418.64819.14618.82219.42719.90617.30316.578000-000000-00
Tax Assets 65.3964.18462.69563.36559.85958.33157.97063.24361.47954.96254.83747.72146.0557.0436.7096.4895.736.3186.2197.5047.1176.8126.4053.2362.982.4752.0912.8162.6592.0641.5251.5021.42600.9661.039
Other Non-Current Assets 30.3510.1260.1650.0490.6330.2210.126101.1820.1930.3250.3250.1882.4742.9041.6111.4651.5219.23910.1494.9878.6098.57613.27330.31936.16171.74479.79677.07280.34678.41658.16258.84559.84728.086-178.7010.1440.819
Total Non-Current Assets 394.106395.454397.496396.605399.923415.058421.708428.408438.568471.768472.295478.036464.366468.484432.349432.695437.3443.474447.397448.242447.216452.309455.586419.827391.075353.067339.885325.347315.896310.626287.089265.145265.426232.939-178.701179.834180.25
Total Assets 1,104.2861,144.4871,171.4521,165.3341,174.611,123.0351,162.011,216.4661,193.7871,184.1281,261.4011,279.4511,550.5191,452.7661,859.9881,817.3191,787.1161,836.9141,793.6992,041.151,823.4761,395.4781,326.2931,295.3451,219.5641,072.671,071.8231,061.8281,029.6941,003.7121,036.904708.824668.245629.8770580.401520.283
Liabilities & Equity:
Current Liabilities:
Account Payables 93.7158.3476.96362.73581.33190.557110.42101.194105.296102.986121.716132.597277.566257.945249.921158.521299.541309.249242.803389.004389.933220.644188.315158.022130.459102.616122.865113.948132.064120.913138.606141.079127.368120.9170123.9124.052
Short Term Debt 20.668.65678.668.66830.085106.51119.28169.443121.785147.04185175325134.8419520530030030218018.15-5.707000000000000000
Tax Payables 6.0567.2667.4535.3755.7745.6996.8106.4085.9925.2525.9735.926.5235.32110.29610.3339.5087.45714.2881.0649.10313.59115.03713.27511.77911.13611.4911.98515.60513.0187.85513.90113.135011.83812.656
Deferred Revenue 057.08650.35754.20758.99961.44261.019063.86878.13354.77564.09856.17681.537215.099231.37826.84882.66549.796311.72920.78410.913000000000000000
Other Current Liabilities 58.53524.74658.62878.4258.4698.688.89174.969.38510.75484.6694.0148.10123.97428.622274.97323.01510.442106.768331.073268.9061.818.91620.49116.68811.64224.93247.30918.83227.46429.67940.56223.35929.544026.77220.565
Total Current Liabilities 178.901206.947221.644215.203230.007265.542297.483345.596354.907337.333396.627407.584665.041542.109687.089648.79632.889699.914659.028914.365678.054260.897210.822193.55160.422126.037158.933172.747162.881163.981181.303189.496164.628163.5960162.51157.272
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000000000000000
Deferred Revenue Non-Current 0.2930.360.4280.4950.5630.630.69800.8330.90.9681.0351.1031.171.2381.3051.3731.441.5081.5751.6431.711.7781.8451.9131.982.0482.1152.1832.252.3182.3852.4532.5202.6550
Deferred Tax Liabilities Non-Current 0.0040.0040.0050.0050.0010.0010.00300.0060.0050.0080.0080000000000000000000000000
Other Non-Current Liabilities -0-0-00.495-0-0-00-0-0-0-00000000000000000000000000
Total Non-Current Liabilities 0.2970.3640.4320.0050.5630.6310.700.8390.9050.9751.0431.1031.171.2381.3051.3731.441.5081.5751.6431.711.7781.8451.9131.982.0482.1152.1832.252.3182.3852.4532.5202.6550
Total Liabilities 179.198207.311222.076215.208230.57266.172298.183345.596355.746338.237397.602408.627666.144543.279688.327650.095634.261701.354660.536915.94679.696262.607212.599195.395162.334128.017160.981174.862165.064166.231183.62191.881167.08166.1160165.165157.272
Equity:
Preferred Stock 0000000000000000000000000000000000000
Common Stock 294.234294.234294.234294.234294.234294.234294.234294.234294.234294.234294.234294.234294.234294.234296.848296.848297.052297.052302.964303.586303.586168.659168.659168.659168.65910010010010010010075757507575
Retained Earnings 134.738146.535158.517158.447152.543164.586175.769253.293149.633156.898174.345182.047194.922225.342469.282464.844449.172431.877428.256420.303417.274406.364387.187373.444362.44418.62384.81360.934349.357322.208338.01308.918303.289265.8840217.36175.862
Accumulated Other Comprehensive Income/Loss 071.711494.26571.711494.26571.711389.2650386.15671.711389.91171.711389.5271.711405.532000000-0-0000-000-0000-0415.236-00
Other Total Stockholders Equity 494.265494.2650494.2650394.265389.265317.5540389.9110389.9110389.9110405.532406.63406.63401.943401.321422.92557.847557.847557.847526.13426.032426.032426.032415.274415.274415.274133.026122.876122.8760122.876112.149
Total Shareholders Equity 923.237935.035947.017946.947941.043853.086859.269865.081830.024841.043858.49866.192878.676909.4871,171.6621,167.2231,152.8551,135.5591,133.1631,125.211,143.781,132.871,113.6931,099.951,057.229944.653910.842886.966864.63837.481853.283516.944501.165463.76415.236415.236363.011
Total Equity 925.089937.176949.376949.631944.039856.863863.827870.101838.041845.89863.799870.825884.375909.4871,171.6621,167.2231,152.8551,135.5591,133.1631,125.211,143.781,132.871,113.6931,099.951,057.229944.653910.842886.966864.63837.481853.283516.944501.165463.76415.236415.236363.011
Total Liabilities & Shareholders Equity 1,104.2861,144.4871,171.4521,165.3341,174.611,123.0351,162.011,215.6981,193.7871,184.1281,261.4011,279.4511,550.5191,452.7661,859.9881,817.3191,787.1161,836.9141,793.6992,041.151,823.4761,395.4781,326.2931,295.3451,219.5641,072.671,071.8231,061.8281,029.6941,003.7121,036.904708.824668.245629.877415.236580.401520.283