Elite Semiconductor Microelectronics Tech Inc
TWSE:3006.TW
68.5 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4,520.314 | 4,764.681 | 9,790.722 | 3,597.917 | 2,757.003 | 1,873.828 | 2,865.328 | 2,299.489 | 1,254.654 | 2,603.49 | 1,835.937 | 2,661.982 | 2,759.884 | 2,606.166 | 3,912.417 | 3,837.098 | 4,977.805 | 4,331.627 |
Short Term Investments
| 199.086 | 205.51 | 470.406 | 502.178 | 393.499 | 306.374 | 717.734 | 823.886 | 888.005 | 1,851.031 | 1,781.075 | 329.432 | 220.822 | 160.171 | 532.828 | 87.47 | 96.069 | 478.508 |
Cash and Short Term Investments
| 4,719.4 | 4,970.191 | 10,261.128 | 4,100.095 | 3,150.502 | 2,180.202 | 3,583.062 | 3,123.375 | 2,142.659 | 4,454.521 | 3,617.012 | 2,991.414 | 2,980.706 | 2,766.337 | 4,445.245 | 3,924.568 | 5,073.874 | 4,810.135 |
Net Receivables
| 1,544.758 | 1,711.894 | 2,174.994 | 1,757.425 | 1,367.157 | 1,255.677 | 1,275.75 | 1,210.793 | 1,051.195 | 1,393.633 | 879.341 | 798.155 | 753.107 | 772.174 | 655.946 | 327.68 | 780.823 | 534.583 |
Inventory
| 6,885.637 | 8,369.225 | 5,375.685 | 5,969.33 | 4,972.552 | 5,767.656 | 3,636.927 | 3,460.518 | 3,795.397 | 3,273.524 | 2,091.112 | 1,706.471 | 1,899.061 | 2,675.618 | 1,597.821 | 1,786.055 | 1,604.942 | 1,526.638 |
Other Current Assets
| 402.529 | 0.821 | 0.17 | 5.197 | 6.866 | 2.92 | 3.585 | 6.093 | 28.911 | 39.952 | 5.596 | 17.756 | 5.687 | 6.013 | 0.364 | 1.171 | 3.416 | -65.345 |
Total Current Assets
| 13,552.324 | 15,052.131 | 17,811.977 | 11,832.047 | 9,497.077 | 9,206.455 | 8,499.324 | 7,800.779 | 7,018.162 | 9,161.63 | 6,593.061 | 5,513.796 | 5,638.561 | 6,220.142 | 6,699.376 | 6,039.474 | 7,463.055 | 6,806.011 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,079.292 | 2,127.916 | 1,375.836 | 857.38 | 782.695 | 799.062 | 891.701 | 778.433 | 752.884 | 634.728 | 651.034 | 465.363 | 440.412 | 432.73 | 216.121 | 243.396 | 244.889 | 270.843 |
Goodwill
| 0 | 0 | 0 | 18.302 | 43.654 | 55.711 | 80.758 | 80.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 117.255 | 51.41 | 83.825 | 93.386 | 37.939 | 78.264 | 73.311 | 40.936 | 19.228 | 104.46 | 140.238 | 5.063 | 9.252 | 10.267 | 12.983 | 9.745 | 100.747 | 3.051 |
Goodwill and Intangible Assets
| 117.255 | 51.41 | 83.825 | 111.688 | 81.593 | 133.975 | 154.069 | 121.694 | 19.228 | 104.46 | 140.238 | 5.063 | 9.252 | 10.267 | 12.983 | 9.745 | 100.747 | 3.051 |
Long Term Investments
| 176.79 | -88.663 | -383.2 | -403.459 | -309.513 | -247.074 | -655.848 | -432.685 | -95.274 | -1,420.256 | -1,311.282 | -0.527 | 191.943 | -85.593 | -504.85 | -19.745 | -50.998 | -433.437 |
Tax Assets
| 256.076 | 213.192 | 3.116 | 3.813 | 4.174 | 5.174 | 2.454 | 2.323 | 2.34 | 2.577 | 6.442 | 3.441 | 6.823 | 8.429 | 0.842 | 0.967 | 0.901 | 0.818 |
Other Non-Current Assets
| 1,915.473 | 2,369.743 | 1,345.825 | 598.879 | 424.294 | 391.72 | 725.215 | 935.537 | 962.165 | 1,951.775 | 1,834.669 | 407.845 | 393.101 | 318.997 | 636.412 | 159.839 | 178.639 | 604.168 |
Total Non-Current Assets
| 4,544.886 | 4,673.598 | 2,425.402 | 1,168.301 | 983.243 | 1,082.857 | 1,117.591 | 1,405.302 | 1,641.343 | 1,273.284 | 1,321.101 | 881.185 | 1,041.531 | 684.83 | 361.508 | 394.202 | 474.178 | 445.443 |
Total Assets
| 18,097.21 | 19,725.729 | 20,237.379 | 13,000.348 | 10,480.32 | 10,289.312 | 9,616.915 | 9,206.081 | 8,659.505 | 10,434.914 | 7,914.162 | 6,394.981 | 6,680.092 | 6,904.972 | 7,060.884 | 6,433.676 | 7,937.233 | 7,251.454 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,282.49 | 2,325.661 | 2,980.701 | 2,396.158 | 2,225.909 | 1,894.371 | 1,773.513 | 1,787.439 | 1,585.303 | 3,139.701 | 1,599.7 | 1,130.905 | 809.127 | 781.443 | 963.835 | 539.672 | 1,477.873 | 946.266 |
Short Term Debt
| 2,636.092 | 3,190.28 | 1,713.706 | 1,502.227 | 287.428 | 472.677 | 0.297 | 2.138 | 0 | 1.71 | 4.895 | 0 | 5 | 0 | 0.899 | 0 | 10 | 285 |
Tax Payables
| 1.295 | 3.464 | 911.14 | 147.948 | 40.046 | 130.233 | 109.968 | 60.825 | 0 | 174.122 | 47.186 | 0.027 | 0.019 | 68.206 | 0.843 | 18.121 | 70.498 | 5.775 |
Deferred Revenue
| 4.665 | 6.096 | 2,765.379 | 847.295 | 506.528 | 130.233 | 623.826 | 468.414 | 0 | 674.067 | 448.862 | 0 | 157.842 | 0 | 152.815 | 0 | 178.981 | 78.785 |
Other Current Liabilities
| 1,258.635 | 1,970.338 | 7.919 | 10.478 | 6.08 | 514.399 | 14.694 | 38.266 | 337.216 | 10.682 | 5.491 | 100.733 | 9.318 | 370.625 | 4.438 | 106.366 | 1.661 | 7.138 |
Total Current Liabilities
| 6,181.882 | 7,492.375 | 7,467.705 | 4,756.158 | 3,025.945 | 3,011.68 | 2,412.33 | 2,296.257 | 1,922.519 | 3,826.16 | 2,058.948 | 1,231.638 | 981.287 | 1,152.068 | 1,121.987 | 646.038 | 1,668.515 | 1,317.189 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,586.323 | 705.821 | 63.328 | 71.281 | 75.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 62.767 | 0 | 18.04 | 16.495 | 15.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.661 | 55.208 | 15.455 | 12.442 | 4.731 | 1.078 | 3.655 | 5.495 | 2.395 | 6.683 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 291.485 | 34.449 | 13.291 | 14.689 | 18.342 | 32.116 | 30.789 | 28.678 | 38.612 | 78.175 | 74.82 | 39.649 | 34.777 | 32.813 | 29.048 | 26.92 | 26.56 | 25.91 |
Total Non-Current Liabilities
| 1,995.236 | 795.478 | 110.114 | 114.907 | 113.596 | 33.194 | 34.444 | 34.173 | 41.007 | 84.858 | 75.465 | 39.649 | 34.777 | 32.813 | 29.048 | 26.92 | 26.56 | 25.91 |
Total Liabilities
| 8,177.118 | 8,287.853 | 7,577.819 | 4,871.065 | 3,139.541 | 3,044.874 | 2,446.774 | 2,330.43 | 1,963.526 | 3,911.018 | 2,134.413 | 1,271.287 | 1,016.064 | 1,184.881 | 1,151.035 | 672.958 | 1,695.075 | 1,343.099 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,861.711 | 2,861.57 | 2,861.57 | 2,857.589 | 2,857.589 | 2,857.589 | 2,857.589 | 2,825.737 | 2,728.344 | 2,719.144 | 2,668.519 | 2,671.749 | 2,598.074 | 2,460.351 | 2,446.834 | 2,419.951 | 2,273.654 | 2,166.654 |
Retained Earnings
| 4,887.486 | 6,553.259 | 8,323.076 | 4,019.327 | 3,286.176 | 3,093.047 | 3,432.991 | 2,853.681 | 2,577.504 | 3,730.345 | 1,953.408 | 1,507.889 | 1,642.867 | 2,320.012 | 2,201.151 | 3,155.443 | 3,821.254 | 3,626.638 |
Accumulated Other Comprehensive Income/Loss
| 2,343.249 | 1,998.658 | 1,499.487 | 1,430.876 | 1,358.406 | 1,490.662 | 1,011.603 | 1,220.135 | 1,504.113 | 5.628 | 87.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -70.708 | 100.843 | 37.282 | -43.749 | -40.711 | -85.95 | -24.589 | 81.935 | -32.911 | 154.713 | 1,200.587 | 1,066.293 | 1,370.763 | 858.487 | 1,173.135 | 146.915 | 104.353 | 86.862 |
Total Shareholders Equity
| 10,021.738 | 11,514.33 | 12,721.415 | 8,264.043 | 7,461.46 | 7,355.348 | 7,277.594 | 6,981.488 | 6,777.05 | 6,609.83 | 5,910.027 | 5,245.931 | 5,611.704 | 5,638.85 | 5,821.12 | 5,722.309 | 6,199.261 | 5,880.154 |
Total Equity
| 9,920.092 | 11,437.876 | 12,659.56 | 8,129.283 | 7,340.779 | 7,244.438 | 7,170.141 | 6,875.651 | 6,695.979 | 6,523.896 | 5,779.749 | 5,123.694 | 5,664.028 | 5,720.091 | 5,909.849 | 5,760.718 | 6,242.158 | 5,908.355 |
Total Liabilities & Shareholders Equity
| 18,097.21 | 19,725.729 | 20,237.379 | 13,000.348 | 10,480.32 | 10,289.312 | 9,616.915 | 9,206.081 | 8,659.505 | 10,434.914 | 7,914.162 | 6,394.981 | 6,680.092 | 6,904.972 | 7,060.884 | 6,433.676 | 7,937.233 | 7,251.454 |