Guangdong Xiongsu Technology Group Co., Ltd

SZSE:300599.SZ

7.83 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 558.331592.583698.017868.461799.781757.33760.367803.772753.447730.798720.999850.131761.84894.143491.285535.783451.244489.93432.06532.045458.672422.496467.832578.565414.13456.141411.645520.889567.347570.219662.557254.112187.117217.822-274.478274.478
Short Term Investments 0.0540.0550.2820.04720.23220.139-83.219-87.293-82.561-87.376-87.497-91.76183-67.908-70.39217.0223030.003-49.12735.0460350008001804000000548.9570
Cash and Short Term Investments 558.384592.634748.299868.508820.013777.468760.367803.772753.447730.798720.999850.131844.84894.143491.285552.804481.244519.933432.06567.091458.672422.496467.832578.565414.13456.141411.645520.889607.347570.219662.557254.112187.117217.822274.478274.478
Net Receivables 279.793279.295234.597233.747286.802304.149301.983291.063344.108335.123419.24369.857407.863330.713305.91247.265265.832285.583246.903240.355276.024291.237268.387214.538197.983199.767184.255149.069195.32169.464190.877157.474170.472128.1930101.268
Inventory 241.527265.472258.764241.93255.085302.178313.055320.889351.259420.324397.94405.029360.568358.445289.781334.969295.239268.581302.766279.52298.404293.388286.529262.719276.162298.505259.471214.336198.423198.621131.217133.882133.903142.4120129.542
Other Current Assets 23.19527.34563.14527.42522.14724.02125.02627.71625.20727.58447.61854.11434.43532.30932.15434.43325.65620.84925.96723.39847.20346.77160.50653.538190.91690.861178.92192.815.15118.6817.0721.43515.48912.95012.475
Total Current Assets 1,126.0481,164.7461,304.8061,371.6111,384.0471,407.8151,400.4311,443.441,474.021,513.8291,585.7961,679.1311,647.7061,615.611,119.131,169.4711,067.9711,094.9471,007.6971,110.3641,080.3031,053.8931,083.2541,109.361,079.1911,045.2741,034.2911,077.0941,016.241956.9841,001.72566.903506.981501.376274.478517.763
Non-Current Assets:
Property, Plant & Equipment, Net 932.904940.336899.939892.938815.827825.743837.983854.198844.716855.973848.304862.659776.764765.788742.065748.092666.292628.119567.187559.094479.036453.668425.58418.748398.633397.761383.936382.172367.798371.643370.984378.774405.311412.0710405.07
Goodwill 000000000000000000000000000000000000
Intangible Assets 247.964249.802248.74250.505252.158253.929256.159257.925259.696261.299209.251210.763212.174213.683215.192216.587217.83219.147220.328221.843184.527185.436186.549185.181153.12153.86152.558153.538153.568154.303154.982155.784147.139147.9680148.278
Goodwill and Intangible Assets 247.964249.802248.74250.505252.158253.929256.159257.925259.696261.299209.251210.763212.174213.683215.192216.587217.83219.147220.328221.843184.527185.436186.549185.181153.12153.86152.558153.538153.568154.303154.982155.784147.139147.9680148.278
Long Term Investments 21.90319.8521.966229.7689.861113.219117.293112.561117.376117.497121.761-5397.908100.39212.97894.08-0.00379.12749.74345.73542.34344.3143.80740.64141.05240.56640.74334.22633.0232.98333.49510.35910.85909.869
Tax Assets 26.03624.57324.35924.02721.87222.81622.1822.15215.17114.90516.02115.64514.75713.45913.97713.30113.66614.11113.84513.68213.38313.79313.78613.40413.64813.90513.93213.92914.59514.64113.81614.12114.6314.717014.839
Other Non-Current Assets 82.13682.35488.62292.265110.545107.2552.1150.95310.7885.66735.1170.916212.44724.64526.91896.91921.409121.0254.6532.01633.21623.81513.66615.95119.09913.81911.5735.98116.0178.52.1690.90811.5712.386-274.4785.376
Total Non-Current Assets 1,310.9431,316.9161,283.6261,281.7351,210.1711,219.6041,231.6551,252.5211,242.9331,255.2191,226.191,211.7441,163.1421,115.4831,098.5441,087.8771,013.277982.394935.137876.378755.898719.055683.891677.092625.141620.398602.565596.362586.203582.107574.935583.081589.008598.003-274.478583.433
Total Assets 2,436.9912,481.6612,588.4322,653.3462,594.2182,627.422,632.0872,695.962,716.9542,769.0482,811.9862,890.8752,810.8482,731.0942,217.6742,257.3492,081.2482,077.341,942.8341,986.7411,836.2011,772.9481,767.1451,786.4521,704.3321,665.6721,636.8561,673.4561,602.4451,539.0911,576.6541,149.9841,095.9891,099.37901,101.196
Liabilities & Equity:
Current Liabilities:
Account Payables 168.814204.557180.177197.074132.525148.272147.436201.838213.565242.235239.203263.736214.708198.488198.195257.988196.713181.425155.129187.764107.935113.54110.594115.4179.847101.272105.169129.642126.546110.15195.438135.151110.724121.6090115.205
Short Term Debt 79.79477.70767.16961.23674.37387.3492.3989.665102.353123.32139.317147.118100.771.963.953.94540333301.9811.98166102164.5129.6124.6109.51120128
Tax Payables 06.3298.5484.9312.53110.38215.34816.20621.10610.89714.31812.97826.4419.59227.23116.89336.1232.52126.37532.17630.87528.26819.63728.76732.98422.02920.76425.40833.77520.16325.59529.46130.32120.808034.958
Deferred Revenue 9.80141.30921.77331.61152.73157.05464.0381.75572.95369.2375.502109.853147.06572.69190.515120.25289.45158.72291.72673.8660.65454.12068.86857.95848.91849.25464.71660.69872.3252.90661.71254.36580.629060.605
Other Current Liabilities -115.681-191.587-130.846-137.909-116.085-129.089-134.932-181.804-219.49-232.448-229.442-235.472-223.107-197.845-202.584-247.601-222.267-192.632-170.656-151.649-64.974-66.036.7-8.26544.76238.50817.99419.234-16.113-45.36-37.524-50.201-5.351-15.3690-6.528
Total Current Liabilities 311.542342.872326.998354.015288.6322.232331.709409.498404.052455.469478.102561.949480.514363.314375.454459.42341.729401.461260.704332.916245.425246.437247.525322.17297.38317.999304.35378.643352.45331.925361.452435.874410.283441.2860447.446
Non-Current Liabilities:
Long Term Debt 01.2371.2221.4011.3851.5621.5441.7191.6991.8731.852.0692.322.4452.515000000000000000000000
Deferred Revenue Non-Current 26.67528.12129.56931.01732.46733.91935.37536.32337.24538.72240.12941.62941.86838.54739.92941.2540.94242.33943.62845.15541.7242.92544.13145.33646.33547.52848.73949.95551.16152.37853.53250.8750.21351.809053.698
Deferred Tax Liabilities Non-Current 13.13413.62114.46915.35814.45214.3914.76915.07512.32512.98613.66314.36114.50315.19615.87116.6039.83210.27311.03511.185.9046.1416.6076.607000000000000
Other Non-Current Liabilities 1.05500-31.01700000000000000000000000000000000
Total Non-Current Liabilities 40.86542.97845.2616.7648.30449.87151.68853.11751.26953.58155.64258.05958.69156.18958.31557.85350.77452.61254.66256.33547.62449.06650.73851.94346.33547.52848.73949.95551.16152.37853.53250.8750.21351.809053.698
Total Liabilities 352.407385.85372.258370.775336.905372.103383.397462.615455.321509.05533.744620.007539.205419.503433.768517.274392.503454.073315.366389.251293.049295.504298.263374.113343.716365.528353.089428.598403.611384.303414.984486.744460.496493.0940501.144
Equity:
Preferred Stock 000000000000000000000000000000000000
Common Stock 358.132358.132358.132358.132358.132358.132358.132358.132358.132358.132358.132358.132358.132358.1323043043043043043043043043043043043043043043043043042282282280228
Retained Earnings 658.489669.688757.825775.438774.658772.662766.035750.69784.709783.075801.318793.944796.977836.925805.116761.285725.08659.602663.802633.826597.263531.556522.994466.45432.808372.336355.959317.05279.611235.566242.448222.38208.44179.2310172.999
Accumulated Other Comprehensive Income/Loss 1,117.984105.9871,117.984105.9871,124.523112.5271,124.523112.5271,118.792106.7961,118.792106.7961,116.534104.538674.7900000000000-00000-000600.0520
Other Total Stockholders Equity -50.02962.004-17.7671,011.99701,011.99701,011.99701,011.99701,011.99701,011.9970674.79659.665659.665659.665659.665641.889641.889641.889641.889623.808623.808623.808623.808615.222615.222615.222212.86199.053199.0530199.053
Total Shareholders Equity 2,084.5842,095.8112,216.1742,251.5532,257.3132,255.3162,248.6892,233.3452,261.6332,259.9992,278.2422,270.8682,271.6432,311.5911,783.9061,740.0751,688.7451,623.2681,627.4671,597.4911,543.1521,477.4441,468.8821,412.3381,360.6171,300.1441,283.7671,244.8581,198.8331,154.7881,161.67663.24635.493606.284600.052600.052
Total Equity 2,084.5842,095.8112,216.1742,251.5532,257.3132,255.3162,248.6892,233.3452,261.6332,259.9992,278.2422,270.8682,271.6432,311.5911,783.9061,740.0751,688.7451,623.2681,627.4671,597.4911,543.1521,477.4441,468.8821,412.3381,360.6171,300.1441,283.7671,244.8581,198.8331,154.7881,161.67663.24635.493606.284600.052600.052
Total Liabilities & Shareholders Equity 2,436.9912,481.6612,588.4322,653.3462,594.2182,627.422,632.0872,695.962,716.9542,769.0482,811.9862,890.8752,810.8482,731.0942,217.6742,257.3492,081.2482,077.341,942.8341,986.7411,836.2011,772.9481,767.1451,786.4521,704.3321,665.6721,636.8561,673.4561,602.4451,539.0911,576.6541,149.9841,095.9891,099.379600.0521,101.196