Guangdong Xiongsu Technology Group Co., Ltd
SZSE:300599.SZ
7.83 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 558.331 | 592.583 | 698.017 | 868.461 | 799.781 | 757.33 | 760.367 | 803.772 | 753.447 | 730.798 | 720.999 | 850.131 | 761.84 | 894.143 | 491.285 | 535.783 | 451.244 | 489.93 | 432.06 | 532.045 | 458.672 | 422.496 | 467.832 | 578.565 | 414.13 | 456.141 | 411.645 | 520.889 | 567.347 | 570.219 | 662.557 | 254.112 | 187.117 | 217.822 | -274.478 | 274.478 |
Short Term Investments
| 0.054 | 0.05 | 50.282 | 0.047 | 20.232 | 20.139 | -83.219 | -87.293 | -82.561 | -87.376 | -87.497 | -91.761 | 83 | -67.908 | -70.392 | 17.022 | 30 | 30.003 | -49.127 | 35.046 | 0 | 35 | 0 | 0 | 0 | 80 | 0 | 180 | 40 | 0 | 0 | 0 | 0 | 0 | 548.957 | 0 |
Cash and Short Term Investments
| 558.384 | 592.634 | 748.299 | 868.508 | 820.013 | 777.468 | 760.367 | 803.772 | 753.447 | 730.798 | 720.999 | 850.131 | 844.84 | 894.143 | 491.285 | 552.804 | 481.244 | 519.933 | 432.06 | 567.091 | 458.672 | 422.496 | 467.832 | 578.565 | 414.13 | 456.141 | 411.645 | 520.889 | 607.347 | 570.219 | 662.557 | 254.112 | 187.117 | 217.822 | 274.478 | 274.478 |
Net Receivables
| 279.793 | 261.619 | 234.597 | 203.789 | 259.16 | 273.464 | 266.079 | 248.055 | 292.167 | 290.255 | 323.897 | 277.08 | 280.941 | 246.481 | 233.27 | 175.16 | 206.717 | 208.603 | 187.334 | 184.067 | 240.15 | 227.563 | 211.82 | 159.265 | 161.246 | 168.368 | 150.679 | 147.939 | 159.834 | 146.391 | 179.083 | 127.225 | 170.472 | 115.726 | 0 | 79.857 |
Inventory
| 241.527 | 265.472 | 258.764 | 241.93 | 255.085 | 302.178 | 313.055 | 320.889 | 351.259 | 420.324 | 397.94 | 405.029 | 360.568 | 358.445 | 289.781 | 334.969 | 295.239 | 268.581 | 302.766 | 279.52 | 298.404 | 293.388 | 286.529 | 262.719 | 276.162 | 298.505 | 259.471 | 214.336 | 198.423 | 198.621 | 131.217 | 133.882 | 133.903 | 142.412 | 0 | 129.542 |
Other Current Assets
| 46.344 | 45.021 | 63.145 | 57.383 | 49.789 | 54.705 | 60.93 | 70.724 | 77.148 | 72.452 | 142.96 | 146.891 | 161.357 | 116.541 | 104.794 | 106.538 | 84.772 | 97.829 | 85.537 | 79.686 | 83.077 | 75.446 | 117.072 | 108.811 | 227.653 | 290.628 | 363.175 | 193.93 | 50.637 | 41.753 | 28.863 | 51.684 | 185.961 | 25.416 | 0 | 33.886 |
Total Current Assets
| 1,126.048 | 1,164.746 | 1,304.806 | 1,371.611 | 1,384.047 | 1,407.815 | 1,400.431 | 1,443.44 | 1,474.02 | 1,513.829 | 1,585.796 | 1,679.131 | 1,647.706 | 1,615.61 | 1,119.13 | 1,169.471 | 1,067.971 | 1,094.947 | 1,007.697 | 1,110.364 | 1,080.303 | 1,053.893 | 1,083.254 | 1,109.36 | 1,079.191 | 1,045.274 | 1,034.291 | 1,077.094 | 1,016.241 | 956.984 | 1,001.72 | 566.903 | 506.981 | 501.376 | 274.478 | 517.763 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 932.904 | 940.336 | 899.939 | 892.938 | 815.827 | 825.743 | 837.983 | 854.198 | 844.716 | 855.973 | 848.304 | 862.659 | 776.764 | 765.788 | 742.065 | 748.092 | 666.292 | 628.119 | 567.187 | 559.094 | 479.036 | 453.668 | 425.58 | 418.748 | 398.633 | 397.761 | 383.936 | 382.172 | 367.798 | 371.643 | 370.984 | 378.774 | 405.311 | 412.071 | 0 | 405.07 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 247.964 | 249.802 | 248.74 | 250.505 | 252.158 | 253.929 | 256.159 | 257.925 | 259.696 | 261.299 | 209.251 | 210.763 | 212.174 | 213.683 | 215.192 | 216.587 | 217.83 | 219.147 | 220.328 | 221.843 | 184.527 | 185.436 | 186.549 | 185.181 | 153.12 | 153.86 | 152.558 | 153.538 | 153.568 | 154.303 | 154.982 | 155.784 | 147.139 | 147.968 | 0 | 148.278 |
Goodwill and Intangible Assets
| 247.964 | 249.802 | 248.74 | 250.505 | 252.158 | 253.929 | 256.159 | 257.925 | 259.696 | 261.299 | 209.251 | 210.763 | 212.174 | 213.683 | 215.192 | 216.587 | 217.83 | 219.147 | 220.328 | 221.843 | 184.527 | 185.436 | 186.549 | 185.181 | 153.12 | 153.86 | 152.558 | 153.538 | 153.568 | 154.303 | 154.982 | 155.784 | 147.139 | 147.968 | 0 | 148.278 |
Long Term Investments
| 21.903 | 19.85 | 21.966 | 22 | 9.768 | 9.861 | 113.219 | 117.293 | 112.561 | 117.376 | 117.497 | 121.761 | -53 | 97.908 | 100.392 | 12.978 | 94.08 | -0.003 | 79.127 | 49.743 | 45.735 | 42.343 | 44.31 | 43.807 | 40.641 | 41.052 | 40.566 | 40.743 | 34.226 | 33.02 | 32.983 | 33.495 | 10.359 | 10.859 | 0 | 9.869 |
Tax Assets
| 26.036 | 24.573 | 24.359 | 24.027 | 21.872 | 22.816 | 22.18 | 22.152 | 15.171 | 14.905 | 16.021 | 15.645 | 14.757 | 13.459 | 13.977 | 13.301 | 13.666 | 14.111 | 13.845 | 13.682 | 13.383 | 13.793 | 13.786 | 13.404 | 13.648 | 13.905 | 13.932 | 13.929 | 14.595 | 14.641 | 13.816 | 14.121 | 14.63 | 14.717 | 0 | 14.839 |
Other Non-Current Assets
| 82.136 | 82.354 | 88.622 | 92.265 | 110.545 | 107.255 | 2.115 | 0.953 | 10.788 | 5.667 | 35.117 | 0.916 | 212.447 | 24.645 | 26.918 | 96.919 | 21.409 | 121.02 | 54.65 | 32.016 | 33.216 | 23.815 | 13.666 | 15.951 | 19.099 | 13.819 | 11.573 | 5.981 | 16.017 | 8.5 | 2.169 | 0.908 | 11.57 | 12.386 | -274.478 | 5.376 |
Total Non-Current Assets
| 1,310.943 | 1,316.916 | 1,283.626 | 1,281.735 | 1,210.171 | 1,219.604 | 1,231.655 | 1,252.521 | 1,242.933 | 1,255.219 | 1,226.19 | 1,211.744 | 1,163.142 | 1,115.483 | 1,098.544 | 1,087.877 | 1,013.277 | 982.394 | 935.137 | 876.378 | 755.898 | 719.055 | 683.891 | 677.092 | 625.141 | 620.398 | 602.565 | 596.362 | 586.203 | 582.107 | 574.935 | 583.081 | 589.008 | 598.003 | -274.478 | 583.433 |
Total Assets
| 2,436.991 | 2,481.661 | 2,588.432 | 2,653.346 | 2,594.218 | 2,627.42 | 2,632.087 | 2,695.96 | 2,716.954 | 2,769.048 | 2,811.986 | 2,890.875 | 2,810.848 | 2,731.094 | 2,217.674 | 2,257.349 | 2,081.248 | 2,077.34 | 1,942.834 | 1,986.741 | 1,836.201 | 1,772.948 | 1,767.145 | 1,786.452 | 1,704.332 | 1,665.672 | 1,636.856 | 1,673.456 | 1,602.445 | 1,539.091 | 1,576.654 | 1,149.984 | 1,095.989 | 1,099.379 | 0 | 1,101.196 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 168.814 | 204.557 | 180.177 | 200.554 | 132.525 | 148.272 | 147.436 | 201.838 | 213.565 | 242.235 | 239.203 | 263.736 | 214.708 | 198.488 | 198.195 | 257.988 | 196.713 | 181.425 | 155.129 | 187.764 | 107.935 | 113.54 | 110.594 | 115.41 | 79.847 | 101.272 | 105.169 | 129.642 | 126.546 | 110.151 | 95.438 | 135.151 | 110.724 | 121.609 | 0 | 115.205 |
Short Term Debt
| 79.464 | 77.518 | 63.338 | 56.938 | 74 | 87 | 92 | 89.308 | 102 | 123 | 139 | 147 | 100.7 | 71.9 | 63.9 | 53.9 | 45 | 40 | 3 | 3 | 3 | 3 | 0 | 1.981 | 1.981 | 6 | 6 | 10 | 21 | 64.5 | 129.6 | 124.6 | 109.5 | 112 | 0 | 128 |
Tax Payables
| 8.616 | 6.329 | 8.548 | 4.93 | 12.531 | 10.382 | 15.348 | 16.206 | 21.106 | 10.897 | 14.318 | 12.978 | 26.44 | 19.592 | 27.231 | 16.893 | 36.12 | 32.521 | 26.375 | 32.176 | 30.875 | 28.268 | 19.637 | 28.767 | 32.984 | 22.029 | 20.764 | 25.408 | 33.775 | 20.163 | 25.595 | 29.461 | 30.321 | 20.808 | 0 | 34.958 |
Deferred Revenue
| 9.801 | 41.309 | 21.773 | 31.611 | 52.731 | 57.054 | 64.03 | 81.755 | 72.953 | 69.23 | 75.502 | 109.853 | 147.065 | 72.691 | 90.515 | 120.252 | 89.45 | 158.722 | 91.726 | 73.86 | 60.654 | 54.12 | 0 | 68.868 | 57.958 | 48.918 | 49.254 | 64.716 | 60.698 | 72.32 | 52.906 | 61.712 | 54.365 | 80.629 | 0 | 60.605 |
Other Current Liabilities
| 44.846 | 13.158 | 53.162 | 91.594 | 56.078 | 55.681 | 55.386 | 73.234 | 43.755 | 49.905 | 10.079 | 28.381 | 117.985 | 0.644 | 51.403 | 74.369 | -25.554 | 118.927 | 35.776 | 109.975 | 103.615 | 47.51 | 117.294 | 176.012 | 124.61 | 139.78 | 123.163 | 213.592 | 171.13 | 137.111 | 110.819 | 146.662 | 159.738 | 106.239 | 0 | 108.677 |
Total Current Liabilities
| 311.542 | 342.872 | 326.998 | 354.015 | 288.6 | 322.232 | 331.709 | 409.498 | 404.052 | 455.469 | 478.102 | 561.949 | 480.514 | 363.314 | 375.454 | 459.42 | 341.729 | 401.461 | 260.704 | 332.916 | 245.425 | 246.437 | 247.525 | 322.17 | 297.38 | 317.999 | 304.35 | 378.643 | 352.45 | 331.925 | 361.452 | 435.874 | 410.283 | 441.286 | 0 | 447.446 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.055 | 1.237 | 1.222 | 1.401 | 1.385 | 1.562 | 1.544 | 1.719 | 1.699 | 1.873 | 1.85 | 2.069 | 2.32 | 2.445 | 2.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 26.675 | 28.121 | 29.569 | 31.017 | 32.467 | 33.919 | 35.375 | 36.323 | 37.245 | 38.722 | 40.129 | 41.629 | 41.868 | 38.547 | 39.929 | 41.25 | 40.942 | 42.339 | 43.628 | 45.155 | 41.72 | 42.925 | 44.131 | 45.336 | 46.335 | 47.528 | 48.739 | 49.955 | 51.161 | 52.378 | 53.532 | 50.87 | 50.213 | 51.809 | 0 | 53.698 |
Deferred Tax Liabilities Non-Current
| 13.134 | 13.621 | 14.469 | 15.358 | 14.452 | 14.39 | 14.769 | 15.075 | 12.325 | 12.986 | 13.663 | 14.361 | 14.503 | 15.196 | 15.871 | 16.603 | 9.832 | 10.273 | 11.035 | 11.18 | 5.904 | 6.141 | 6.607 | 6.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 40.865 | 42.978 | 45.26 | 16.76 | 48.304 | 49.871 | 51.688 | 53.117 | 51.269 | 53.581 | 55.642 | 58.059 | 58.691 | 56.189 | 58.315 | 57.853 | 50.774 | 52.612 | 54.662 | 56.335 | 47.624 | 49.066 | 50.738 | 51.943 | 46.335 | 47.528 | 48.739 | 49.955 | 51.161 | 52.378 | 53.532 | 50.87 | 50.213 | 51.809 | 0 | 53.698 |
Total Liabilities
| 352.407 | 385.85 | 372.258 | 370.775 | 336.905 | 372.103 | 383.397 | 462.615 | 455.321 | 509.05 | 533.744 | 620.007 | 539.205 | 419.503 | 433.768 | 517.274 | 392.503 | 454.073 | 315.366 | 389.251 | 293.049 | 295.504 | 298.263 | 374.113 | 343.716 | 365.528 | 353.089 | 428.598 | 403.611 | 384.303 | 414.984 | 486.744 | 460.496 | 493.094 | 0 | 501.144 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 358.132 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 228 | 228 | 228 | 0 | 228 |
Retained Earnings
| 658.489 | 669.688 | 757.825 | 775.438 | 774.658 | 772.662 | 766.035 | 750.69 | 784.709 | 783.075 | 801.318 | 793.944 | 796.977 | 836.925 | 805.116 | 761.285 | 725.08 | 659.602 | 663.802 | 633.826 | 597.263 | 531.556 | 522.994 | 466.45 | 432.808 | 372.336 | 355.959 | 317.05 | 279.611 | 235.566 | 242.448 | 222.38 | 208.44 | 179.231 | 0 | 172.999 |
Accumulated Other Comprehensive Income/Loss
| 0 | 105.987 | 1,117.984 | 105.987 | 1,124.523 | 112.527 | 1,124.523 | 112.527 | 1,118.792 | 106.796 | 1,118.792 | 106.796 | 1,116.534 | 104.538 | 674.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 600.052 | 0 |
Other Total Stockholders Equity
| 1,067.964 | 962.004 | -17.767 | 1,126.569 | 0 | 1,011.997 | 0 | 1,011.997 | 0 | 1,118.792 | 0 | 1,011.997 | 0 | 1,011.997 | 0 | 674.79 | 0 | 659.665 | 659.665 | 659.665 | 641.889 | 641.889 | 641.889 | 641.889 | 623.808 | 623.808 | 623.808 | 623.808 | 615.222 | 615.222 | 615.222 | 212.86 | 199.053 | 199.053 | 0 | 199.053 |
Total Shareholders Equity
| 2,084.584 | 2,095.811 | 2,216.174 | 2,251.553 | 2,257.313 | 2,255.316 | 2,248.689 | 2,233.345 | 2,261.633 | 2,259.999 | 2,278.242 | 2,270.868 | 2,271.643 | 2,311.591 | 1,783.906 | 1,740.075 | 1,688.745 | 1,623.268 | 1,627.467 | 1,597.491 | 1,543.152 | 1,477.444 | 1,468.882 | 1,412.338 | 1,360.617 | 1,300.144 | 1,283.767 | 1,244.858 | 1,198.833 | 1,154.788 | 1,161.67 | 663.24 | 635.493 | 606.284 | 600.052 | 600.052 |
Total Equity
| 2,084.584 | 2,095.811 | 2,216.174 | 2,251.553 | 2,257.313 | 2,255.316 | 2,248.689 | 2,233.345 | 2,261.633 | 2,259.999 | 2,278.242 | 2,270.868 | 2,271.643 | 2,311.591 | 1,783.906 | 1,740.075 | 1,688.745 | 1,623.268 | 1,627.467 | 1,597.491 | 1,543.152 | 1,477.444 | 1,468.882 | 1,412.338 | 1,360.617 | 1,300.144 | 1,283.767 | 1,244.858 | 1,198.833 | 1,154.788 | 1,161.67 | 663.24 | 635.493 | 606.284 | 600.052 | 600.052 |
Total Liabilities & Shareholders Equity
| 2,436.991 | 2,481.661 | 2,588.432 | 2,653.346 | 2,594.218 | 2,627.42 | 2,632.087 | 2,695.96 | 2,716.954 | 2,769.048 | 2,811.986 | 2,890.875 | 2,810.848 | 2,731.094 | 2,217.674 | 2,257.349 | 2,081.248 | 2,077.34 | 1,942.834 | 1,986.741 | 1,836.201 | 1,772.948 | 1,767.145 | 1,786.452 | 1,704.332 | 1,665.672 | 1,636.856 | 1,673.456 | 1,602.445 | 1,539.091 | 1,576.654 | 1,149.984 | 1,095.989 | 1,099.379 | 600.052 | 1,101.196 |