Rianlon Corporation
SZSE:300596.SZ
29.02 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,445.178 | 1,455.61 | 1,346.403 | 1,411.217 | 1,351.545 | 1,319.518 | 1,186.169 | 1,248.44 | 1,326.633 | 1,257.05 | 1,010.66 | 919.223 | 908.689 | 795.302 | 821.423 | 744.664 | 598.226 | 577.031 | 562.866 | 544.238 | 568.528 | 456.053 | 409.493 | 357.835 | 416.773 | 389.781 | 323.36 | 271.461 | 310.195 | 276.106 | 284.648 | 218.301 | 209.638 | 186.23 | 194.144 | 128.748 |
Cost of Revenue
| 1,147.438 | 1,165.146 | 1,064.68 | 1,130.376 | 1,093.33 | 1,061.568 | 960.441 | 1,001.917 | 1,000.515 | 930.927 | 734.663 | 656.867 | 679.316 | 576.327 | 607.422 | 563.853 | 422.982 | 408.23 | 411.096 | 408.905 | 387.836 | 317.59 | 285.466 | 245.997 | 284.15 | 267.548 | 226.999 | 159.26 | 224.197 | 197.224 | 206.446 | 159.3 | 151.046 | 135.178 | 140.988 | 93.494 |
Gross Profit
| 297.74 | 290.464 | 281.724 | 280.841 | 258.215 | 257.949 | 225.728 | 246.523 | 326.119 | 326.123 | 275.997 | 262.356 | 229.373 | 218.974 | 214.001 | 180.811 | 175.244 | 168.801 | 151.771 | 135.333 | 180.692 | 138.463 | 124.027 | 111.838 | 132.623 | 122.233 | 96.361 | 112.201 | 85.998 | 78.881 | 78.203 | 59.001 | 58.591 | 51.052 | 53.157 | 35.253 |
Gross Profit Ratio
| 0.206 | 0.2 | 0.209 | 0.199 | 0.191 | 0.195 | 0.19 | 0.197 | 0.246 | 0.259 | 0.273 | 0.285 | 0.252 | 0.275 | 0.261 | 0.243 | 0.293 | 0.293 | 0.27 | 0.249 | 0.318 | 0.304 | 0.303 | 0.313 | 0.318 | 0.314 | 0.298 | 0.413 | 0.277 | 0.286 | 0.275 | 0.27 | 0.279 | 0.274 | 0.274 | 0.274 |
Reseach & Development Expenses
| 65.263 | 58.538 | 61.498 | 92.803 | 37.866 | 66.986 | 33.489 | 50.335 | 65.586 | 52.39 | 40.033 | 41.116 | 45.454 | 30.778 | 33.955 | 12.806 | 34.642 | 29.25 | 24.892 | 21.634 | 26.9 | 15.678 | 15.337 | 24.186 | 15.582 | 20.158 | 13.385 | 68.788 | 12.834 | 24.461 | 0 | 34.115 | 0 | 13.546 | 0 | 6.578 |
General & Administrative Expenses
| 140.31 | -22.203 | 55.631 | -95.055 | 117.491 | -21.886 | 44.349 | -79.812 | 100.911 | -13.774 | 35.615 | -58.968 | 75.131 | -6.075 | 28.996 | -30.452 | 19.975 | -2.207 | 20.419 | -20.444 | 18.214 | -8.157 | 19.049 | -24.974 | 17.007 | -17.4 | 25.31 | -37.469 | 17.371 | -12.777 | 19.646 | -27.387 | 12.669 | -7.815 | 10.9 | -23.18 |
Selling & Marketing Expenses
| 85.42 | 41.34 | 37.64 | 34.402 | 35.177 | 36.124 | 30.982 | 32.286 | 31.652 | 27.149 | 30.866 | 22.281 | 23.183 | 25.567 | 28.235 | 27.994 | 21.239 | 14.791 | 19.56 | 35.132 | 23.372 | 17.71 | 26.972 | 11.36 | 29.581 | 26.212 | 22.11 | 16.746 | 23.153 | 22.613 | 17.46 | 22.938 | 12.283 | 12.296 | 9.421 | 8.2 |
SG&A
| 225.73 | 104.866 | 97.535 | 76.157 | 152.668 | 14.238 | 75.331 | -47.526 | 132.563 | 13.375 | 66.481 | -36.687 | 98.314 | 19.492 | 57.231 | -2.458 | 41.214 | 12.584 | 39.979 | 14.688 | 41.586 | 9.553 | 46.021 | -13.614 | 46.588 | 8.812 | 47.42 | -20.723 | 40.524 | 9.836 | 37.106 | -4.449 | 24.952 | 4.48 | 20.321 | -14.98 |
Other Expenses
| -124.189 | -3.547 | 0.053 | -35.818 | -2.587 | -0.333 | 0.083 | -5.45 | -3.155 | -1.329 | 0.017 | -1.113 | -2 | 0.053 | -0.007 | -0.528 | -0.014 | -0.484 | -5.878 | 2.628 | -0.427 | 0.978 | 0.912 | -5.789 | 0.149 | -0.39 | -0.25 | -8.925 | -0.035 | -2.698 | 0.256 | 1.411 | 0.187 | 1.496 | 0.911 | 1.641 |
Operating Expenses
| 166.804 | 163.404 | 159.034 | 204.779 | 123.663 | 154.563 | 111.649 | 128.681 | 140.395 | 117.615 | 108.204 | 92.739 | 92.974 | 90.989 | 90.975 | 80.265 | 72.874 | 76.886 | 64 | 102.214 | 62.685 | 50.931 | 50.38 | 49.666 | 58.98 | 59.104 | 47.98 | 51.835 | 40.755 | 41.97 | 38.407 | 43.212 | 26.408 | 24.406 | 21.228 | 18.424 |
Operating Income
| 110.741 | 127.06 | 122.69 | 76.062 | 114.48 | 106.16 | 100.254 | 78.65 | 176.494 | 185.977 | 150.631 | 127.711 | 124.62 | 118.616 | 108.484 | 81.324 | 93.119 | 88.129 | 80.359 | 31.112 | 110.549 | 83.715 | 62.15 | 48.507 | 74.906 | 63.762 | 43.348 | 43.214 | 42.171 | 32.069 | 35.38 | 16.377 | 29.448 | 27.569 | 28.018 | 19.294 |
Operating Income Ratio
| 0.077 | 0.087 | 0.091 | 0.054 | 0.085 | 0.08 | 0.085 | 0.063 | 0.133 | 0.148 | 0.149 | 0.139 | 0.137 | 0.149 | 0.132 | 0.109 | 0.156 | 0.153 | 0.143 | 0.057 | 0.194 | 0.184 | 0.152 | 0.136 | 0.18 | 0.164 | 0.134 | 0.159 | 0.136 | 0.116 | 0.124 | 0.075 | 0.14 | 0.148 | 0.144 | 0.15 |
Total Other Income Expenses Net
| -1.26 | 4.287 | 7.943 | 13.997 | -2.587 | -0.333 | 0.083 | -5.45 | -3.155 | -1.329 | 0.017 | -1.113 | -2 | 0.053 | -0.007 | -0.528 | -0.014 | -0.484 | -5.878 | 2.628 | -0.427 | 0.978 | 0.912 | -5.789 | 0.149 | -0.39 | -0.25 | -8.925 | -0.035 | -0.256 | 0.256 | 1.411 | 0.187 | 1.496 | 0.906 | 1.641 |
Income Before Tax
| 109.481 | 131.347 | 130.633 | 90.059 | 111.893 | 105.827 | 100.337 | 73.2 | 173.339 | 184.648 | 150.648 | 126.598 | 122.62 | 118.669 | 108.477 | 80.796 | 93.105 | 87.646 | 74.481 | 33.739 | 110.121 | 84.693 | 63.062 | 42.719 | 75.054 | 63.372 | 43.098 | 34.289 | 42.136 | 31.814 | 35.635 | 17.788 | 29.635 | 29.065 | 28.924 | 20.935 |
Income Before Tax Ratio
| 0.076 | 0.09 | 0.097 | 0.064 | 0.083 | 0.08 | 0.085 | 0.059 | 0.131 | 0.147 | 0.149 | 0.138 | 0.135 | 0.149 | 0.132 | 0.108 | 0.156 | 0.152 | 0.132 | 0.062 | 0.194 | 0.186 | 0.154 | 0.119 | 0.18 | 0.163 | 0.133 | 0.126 | 0.136 | 0.115 | 0.125 | 0.081 | 0.141 | 0.156 | 0.149 | 0.163 |
Income Tax Expense
| 17.85 | 18.928 | 26.364 | 9.727 | 13.823 | 10.146 | 16.907 | -13.738 | 9.319 | 34.98 | 25.43 | 8.094 | 5.208 | 20 | 16.875 | 5.081 | 13.989 | 14.213 | 13.221 | -8.763 | 16.483 | 12.247 | 9.038 | -2.333 | 11.72 | 11.808 | 6.982 | -0.335 | 6.245 | 4.848 | 4.797 | 0.49 | 5.178 | 5.256 | 3.848 | 4.271 |
Net Income
| 93.835 | 112.979 | 107.137 | 79.511 | 100.328 | 99.718 | 82.93 | 90.612 | 160.746 | 148.114 | 126.246 | 117.842 | 113.429 | 95.927 | 90.397 | 79.662 | 78.382 | 71.663 | 63.286 | 43.344 | 93.439 | 72.375 | 53.156 | 44.969 | 61.892 | 50.725 | 35.488 | 37.108 | 35.91 | 26.997 | 30.485 | 17.121 | 24.627 | 23.785 | 25.045 | 16.742 |
Net Income Ratio
| 0.065 | 0.078 | 0.08 | 0.056 | 0.074 | 0.076 | 0.07 | 0.073 | 0.121 | 0.118 | 0.125 | 0.128 | 0.125 | 0.121 | 0.11 | 0.107 | 0.131 | 0.124 | 0.112 | 0.08 | 0.164 | 0.159 | 0.13 | 0.126 | 0.149 | 0.13 | 0.11 | 0.137 | 0.116 | 0.098 | 0.107 | 0.078 | 0.117 | 0.128 | 0.129 | 0.13 |
EPS
| 0.41 | 0.49 | 0.47 | 0.35 | 0.44 | 0.43 | 0.36 | 0.39 | 0.7 | 0.71 | 0.62 | 0.57 | 0.55 | 0.47 | 0.44 | 0.39 | 0.38 | 0.35 | 0.31 | 0.21 | 0.48 | 0.4 | 0.3 | 0.25 | 0.34 | 0.28 | 0.2 | 0.21 | 0.2 | 0.15 | 0.28 | 0.13 | 0.27 | 0.18 | 0.19 | 0.13 |
EPS Diluted
| 0.41 | 0.49 | 0.47 | 0.35 | 0.44 | 0.43 | 0.36 | 0.39 | 0.7 | 0.71 | 0.62 | 0.57 | 0.55 | 0.47 | 0.44 | 0.39 | 0.38 | 0.35 | 0.31 | 0.21 | 0.48 | 0.4 | 0.3 | 0.25 | 0.34 | 0.28 | 0.2 | 0.21 | 0.2 | 0.15 | 0.28 | 0.13 | 0.27 | 0.18 | 0.19 | 0.13 |
EBITDA
| 126.535 | 214.134 | 151.117 | 154.175 | 129.708 | 126.585 | 112.477 | 119.427 | 183.282 | 202.207 | 160.788 | 158.723 | 130.992 | 128.805 | 116.893 | 96.955 | 99.868 | 92.181 | 83.9 | 34.279 | 121.292 | 92.89 | 69.796 | 54.753 | 81.685 | 66.028 | 49.69 | 43.332 | 45.03 | 31.578 | 41.131 | 28.379 | 38.91 | 30.483 | 33.151 | 29.358 |
EBITDA Ratio
| 0.088 | 0.147 | 0.112 | 0.109 | 0.096 | 0.096 | 0.095 | 0.096 | 0.138 | 0.161 | 0.159 | 0.173 | 0.144 | 0.162 | 0.142 | 0.13 | 0.167 | 0.16 | 0.149 | 0.063 | 0.213 | 0.204 | 0.17 | 0.153 | 0.196 | 0.169 | 0.154 | 0.16 | 0.145 | 0.114 | 0.144 | 0.13 | 0.186 | 0.164 | 0.171 | 0.228 |