Shenzhen RongDa Photosensitive Science & Technology Co., Ltd.
SZSE:300576.SZ
42.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 241.372 | 238.906 | 203.205 | 219.593 | 211.226 | 201.74 | 165.081 | 194.072 | 176.474 | 193.558 | 171.237 | 215.363 | 207.838 | 190.507 | 172.066 | 166.451 | 143.322 | 140.244 | 93.945 | 129.222 | 117.285 | 106.036 | 102.569 | 111.866 | 114.551 | 105.145 | 91.478 | 103.221 | 93.767 | 92.443 | 73.931 | 85.694 | 83.578 | 81.081 | 63.18 | 73.096 | 64.683 | 64.683 |
Cost of Revenue
| 151.982 | 148.98 | 125.84 | 141.685 | 132.412 | 130.274 | 110.083 | 132.522 | 125.198 | 139.504 | 128.245 | 163.805 | 148.995 | 137.956 | 116.402 | 124.103 | 93.428 | 96.873 | 64.757 | 85.994 | 79.523 | 72.599 | 70.892 | 75.548 | 79.962 | 76.726 | 66.183 | 75.994 | 64.558 | 62.606 | 48.509 | 57.447 | 53.907 | 52.288 | 39.723 | 46.169 | 43.654 | 43.654 |
Gross Profit
| 89.39 | 89.926 | 77.365 | 77.907 | 78.814 | 71.466 | 54.998 | 61.55 | 51.276 | 54.054 | 42.991 | 51.558 | 58.843 | 52.551 | 55.665 | 42.348 | 49.894 | 43.371 | 29.187 | 43.228 | 37.761 | 33.438 | 31.677 | 36.318 | 34.589 | 28.419 | 25.295 | 27.227 | 29.209 | 29.837 | 25.422 | 28.247 | 29.672 | 28.793 | 23.456 | 26.927 | 21.029 | 21.029 |
Gross Profit Ratio
| 0.37 | 0.376 | 0.381 | 0.355 | 0.373 | 0.354 | 0.333 | 0.317 | 0.291 | 0.279 | 0.251 | 0.239 | 0.283 | 0.276 | 0.324 | 0.254 | 0.348 | 0.309 | 0.311 | 0.335 | 0.322 | 0.315 | 0.309 | 0.325 | 0.302 | 0.27 | 0.277 | 0.264 | 0.312 | 0.323 | 0.344 | 0.33 | 0.355 | 0.355 | 0.371 | 0.368 | 0.325 | 0.325 |
Reseach & Development Expenses
| 15.044 | 14.889 | 10.712 | 12.611 | 10.639 | 10.961 | 9.232 | 7.269 | 9.75 | 10.217 | 9.774 | 12.213 | 10.594 | 9.307 | 9.053 | 6.732 | 6.715 | 6.121 | 5.693 | 5.745 | 6.294 | 5.891 | 5.592 | 5.411 | 5.583 | 5.473 | 5.115 | 5.018 | 5.346 | 9.221 | 0 | 17.589 | 0 | 8.387 | 0 | 15.716 | 3.634 | 3.634 |
General & Administrative Expenses
| 0 | -3.839 | 9.922 | -21.274 | 28.095 | -5.284 | 8.426 | -26.99 | 31.228 | -3.195 | 10.934 | -17.625 | 36.639 | -6.266 | 13.152 | -9.036 | 9.222 | -2.308 | 4.863 | -11.439 | 8.543 | -1.951 | 4.526 | -8.29 | 3.936 | -7.02 | 9.087 | -22.101 | 9.324 | -6.392 | 8.244 | -18.082 | 9.874 | -5.233 | 7.549 | -19.26 | 6.679 | 6.679 |
Selling & Marketing Expenses
| 0 | 20.543 | 15.969 | 18.783 | 18.046 | 17.936 | 13.778 | 15.92 | 14.938 | 14.401 | 11.122 | 16.904 | 16.351 | 16.472 | 12.784 | 6.881 | 13.392 | 13.32 | 8.868 | 13.739 | 10.736 | 11.011 | 8.852 | 11.295 | 8.456 | 9.016 | 6.896 | 9.55 | 8.276 | 8.859 | 5.666 | 7.534 | 6.516 | 7.036 | 5.509 | 5.666 | 4.214 | 4.214 |
SG&A
| 37.387 | 16.704 | 25.533 | 38.563 | 46.142 | 12.652 | 22.204 | -11.07 | 46.166 | 11.207 | 22.056 | -0.722 | 52.99 | 10.206 | 25.936 | -2.155 | 22.614 | 11.012 | 13.731 | 2.301 | 19.279 | 9.06 | 13.378 | 3.005 | 12.392 | 1.997 | 15.983 | -12.551 | 17.6 | 2.468 | 13.91 | -10.548 | 16.39 | 1.803 | 13.058 | -13.593 | 12.813 | 12.813 |
Other Expenses
| 0.063 | 0.058 | 0.076 | -16.132 | 0.412 | -0.191 | 0.422 | -0.061 | -0.101 | -1.73 | 2.146 | -0.363 | 0.825 | -0.68 | 0.44 | -0.16 | 0.114 | 0.12 | 0.284 | 0.133 | 0.107 | 0.101 | 0.095 | 0.021 | 0.078 | 3.752 | 0.154 | 0.695 | 0.309 | -0.527 | 0.52 | 2.387 | 0.122 | 0.559 | -0.023 | 3.599 | 0 | 0 |
Operating Expenses
| 52.368 | 48.709 | 36.169 | 67.305 | 41.602 | 39.914 | 32.89 | 38.931 | 39.248 | 36.135 | 32.631 | 49.175 | 41.009 | 41.72 | 34.749 | 25.557 | 29.936 | 25.061 | 19.884 | 30.878 | 25.959 | 21.819 | 19.698 | 24.721 | 18.573 | 19.308 | 15.506 | 21.604 | 15.643 | 18.579 | 14.42 | 21.747 | 16.878 | 16.168 | 13.468 | 15.8 | 13.371 | 13.371 |
Operating Income
| 37.022 | 39.177 | 41.196 | 10.603 | 38.938 | 29.412 | 21.25 | 20.665 | 11.427 | 14.369 | 10.501 | -2.542 | 17.522 | 10.727 | 19.749 | 16.354 | 20.403 | 16.698 | 9.096 | 10.646 | 10.996 | 11.604 | 12.219 | 11.055 | 14.639 | 9.142 | 10.284 | 4.297 | 14.399 | 11.564 | 10.975 | 5.429 | 12.228 | 10.642 | 9.213 | 11.071 | 7.526 | 7.526 |
Operating Income Ratio
| 0.153 | 0.164 | 0.203 | 0.048 | 0.184 | 0.146 | 0.129 | 0.106 | 0.065 | 0.074 | 0.061 | -0.012 | 0.084 | 0.056 | 0.115 | 0.098 | 0.142 | 0.119 | 0.097 | 0.082 | 0.094 | 0.109 | 0.119 | 0.099 | 0.128 | 0.087 | 0.112 | 0.042 | 0.154 | 0.125 | 0.148 | 0.063 | 0.146 | 0.131 | 0.146 | 0.151 | 0.116 | 0.116 |
Total Other Income Expenses Net
| 1.191 | 0.058 | 2.036 | 0.004 | 0.411 | -0.191 | 0.422 | -0.061 | -0.101 | -1.73 | 2.146 | -0.363 | 0.825 | -0.68 | 0.44 | -0.16 | 0.114 | 0.12 | 0.284 | 0.133 | 0.107 | 0.101 | 0.095 | 0.021 | 0.078 | 3.752 | 0.154 | 0.698 | 0.309 | -0.527 | 0.52 | 2.325 | 0.122 | 0.559 | -0.023 | 3.599 | -0.048 | -0.048 |
Income Before Tax
| 38.212 | 39.235 | 43.233 | 10.607 | 39.349 | 29.222 | 21.672 | 20.604 | 11.327 | 12.639 | 12.648 | -2.906 | 18.347 | 10.047 | 20.19 | 16.194 | 20.518 | 16.818 | 9.381 | 10.779 | 11.103 | 11.706 | 12.314 | 11.077 | 14.717 | 12.893 | 10.438 | 4.994 | 14.708 | 11.037 | 11.495 | 7.754 | 12.349 | 11.201 | 9.19 | 14.67 | 7.478 | 7.478 |
Income Before Tax Ratio
| 0.158 | 0.164 | 0.213 | 0.048 | 0.186 | 0.145 | 0.131 | 0.106 | 0.064 | 0.065 | 0.074 | -0.013 | 0.088 | 0.053 | 0.117 | 0.097 | 0.143 | 0.12 | 0.1 | 0.083 | 0.095 | 0.11 | 0.12 | 0.099 | 0.128 | 0.123 | 0.114 | 0.048 | 0.157 | 0.119 | 0.155 | 0.09 | 0.148 | 0.138 | 0.145 | 0.201 | 0.116 | 0.116 |
Income Tax Expense
| 3.691 | 2.871 | 6.876 | 0.656 | 5.058 | 2.918 | 4.102 | 1.569 | -1.055 | 2.892 | 2.475 | -0.424 | 0.44 | 2.562 | 3.072 | 0.549 | 2.158 | 1.997 | 1.377 | -0.775 | 3.28 | 2.797 | 2.762 | 0.094 | 2.814 | 2.324 | 1.753 | -0.73 | 2.277 | 1.774 | 2.068 | 1.173 | 1.297 | 2.131 | 1.731 | 1.908 | 1.376 | 1.376 |
Net Income
| 33.171 | 35.831 | 36.242 | 6.202 | 34.391 | 27.041 | 17.853 | 19.289 | 12.697 | 10.348 | 10.34 | -2.507 | 17.907 | 7.485 | 17.118 | 15.645 | 18.36 | 14.821 | 8.004 | 11.554 | 7.823 | 8.908 | 9.552 | 10.983 | 11.903 | 10.569 | 8.684 | 5.725 | 12.431 | 9.263 | 9.427 | 6.581 | 11.052 | 9.07 | 7.459 | 12.763 | 6.102 | 6.102 |
Net Income Ratio
| 0.137 | 0.15 | 0.178 | 0.028 | 0.163 | 0.134 | 0.108 | 0.099 | 0.072 | 0.053 | 0.06 | -0.012 | 0.086 | 0.039 | 0.099 | 0.094 | 0.128 | 0.106 | 0.085 | 0.089 | 0.067 | 0.084 | 0.093 | 0.098 | 0.104 | 0.101 | 0.095 | 0.055 | 0.133 | 0.1 | 0.128 | 0.077 | 0.132 | 0.112 | 0.118 | 0.175 | 0.094 | 0.094 |
EPS
| 0.11 | 0.12 | 0.15 | 0.025 | 0.14 | 0.11 | 0.073 | 0.082 | 0.054 | 0.045 | 0.046 | -0.009 | 0.066 | 0.033 | 0.074 | 0.055 | 0.083 | 0.054 | 0.034 | 0.04 | 0.034 | 0.034 | 0.042 | 0.04 | 0.053 | 0.04 | 0.037 | 0.022 | 0.053 | 0.035 | 0.042 | 0.022 | 0.095 | 0.048 | 0.042 | 0.066 | 0.03 | 0.03 |
EPS Diluted
| 0.11 | 0.12 | 0.15 | 0.025 | 0.14 | 0.11 | 0.073 | 0.082 | 0.054 | 0.045 | 0.046 | -0.009 | 0.062 | 0.033 | 0.074 | 0.055 | 0.083 | 0.054 | 0.034 | 0.04 | 0.034 | 0.034 | 0.042 | 0.04 | 0.053 | 0.04 | 0.037 | 0.022 | 0.053 | 0.035 | 0.042 | 0.022 | 0.095 | 0.048 | 0.042 | 0.066 | 0.03 | 0.03 |
EBITDA
| 38.348 | 42.842 | 42.798 | 16.493 | 39.638 | 30.207 | 21.78 | 20.982 | 12.103 | 15.264 | 12.79 | 2.215 | 18.812 | 10.155 | 22.524 | 17.819 | 19.604 | 20.051 | 9.61 | 13.346 | 12.451 | 12.046 | 11.929 | 11.929 | 17.769 | 9.78 | 10.331 | 8.692 | 13.796 | 12.277 | 11.366 | 6.483 | 14.143 | 12.378 | 10.434 | 16.12 | 8.308 | 8.308 |
EBITDA Ratio
| 0.159 | 0.179 | 0.211 | 0.075 | 0.188 | 0.15 | 0.132 | 0.108 | 0.069 | 0.079 | 0.075 | 0.01 | 0.091 | 0.053 | 0.131 | 0.107 | 0.137 | 0.143 | 0.102 | 0.103 | 0.106 | 0.114 | 0.116 | 0.107 | 0.155 | 0.093 | 0.113 | 0.084 | 0.147 | 0.133 | 0.154 | 0.076 | 0.169 | 0.153 | 0.165 | 0.221 | 0.128 | 0.128 |