Jiangsu Flag Chemical Industry Co., Ltd.
SZSE:300575.SZ
7.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 575.604 | 745.269 | 454.174 | 410.192 | 555.062 | 682.551 | 742.208 | 804.743 | 822.507 | 645.319 | 697.012 | 684.684 | 597.248 | 417.301 | 493.571 | 437.307 | 417.816 | 549.705 | 456.921 | 364.927 | 315.926 | 338.274 | 549.948 | 470.529 | 382.987 | 381.203 | 415.131 | 387.886 | 258.736 | 325.414 | 323.024 | 284.009 | 190.918 | 220.505 | 203.034 | 206.658 | 188.027 | 206.235 | 206.235 | 217.924 | 162.235 | 216.234 | 162.074 |
Cost of Revenue
| 511.825 | 595.922 | 400.466 | 352.048 | 448.223 | 518.344 | 542.783 | 566.109 | 621.865 | 513.233 | 509.568 | 502.042 | 497.012 | 338.85 | 376.249 | 343.002 | 329.918 | 400.533 | 355.443 | 268.671 | 247.533 | 277.259 | 405.615 | 323.667 | 293.965 | 298.497 | 336.85 | 304.231 | 209.407 | 258.368 | 248.203 | 228.966 | 152.064 | 178.576 | 152.242 | 160.225 | 145.733 | 154.937 | 154.937 | 159.806 | 128.951 | 163.144 | 119.804 |
Gross Profit
| 63.779 | 149.347 | 53.708 | 58.144 | 106.839 | 164.208 | 199.425 | 238.635 | 200.643 | 132.086 | 187.444 | 182.642 | 100.237 | 78.451 | 117.323 | 94.305 | 87.898 | 149.173 | 101.478 | 96.256 | 68.393 | 61.015 | 144.333 | 146.862 | 89.022 | 82.706 | 78.282 | 83.655 | 49.329 | 67.045 | 74.822 | 55.043 | 38.854 | 41.929 | 50.792 | 46.433 | 42.294 | 51.298 | 51.298 | 58.118 | 33.284 | 53.09 | 42.271 |
Gross Profit Ratio
| 0.111 | 0.2 | 0.118 | 0.142 | 0.192 | 0.241 | 0.269 | 0.297 | 0.244 | 0.205 | 0.269 | 0.267 | 0.168 | 0.188 | 0.238 | 0.216 | 0.21 | 0.271 | 0.222 | 0.264 | 0.216 | 0.18 | 0.262 | 0.312 | 0.232 | 0.217 | 0.189 | 0.216 | 0.191 | 0.206 | 0.232 | 0.194 | 0.204 | 0.19 | 0.25 | 0.225 | 0.225 | 0.249 | 0.249 | 0.267 | 0.205 | 0.246 | 0.261 |
Reseach & Development Expenses
| 17.567 | 19.931 | 15.871 | 18.95 | 10.76 | 18.277 | 20.035 | 21.213 | 18.365 | 17.463 | 13.25 | 20.405 | 14.415 | 9.694 | 12.856 | 18.808 | 8.617 | 25.055 | 6.825 | 8.883 | 13.404 | 12.382 | 9.522 | 18.245 | 5.535 | 5.871 | 5.06 | 8.902 | 9.17 | 13.501 | 0 | 26.455 | 0 | 11.022 | 0 | 5.836 | 6.982 | 0 | 0 | 5.364 | 0 | 0 | 0 |
General & Administrative Expenses
| 106.481 | -14.793 | 38.013 | -85.244 | 110.77 | -17.894 | 40.335 | -67.994 | 86.694 | -15.023 | 33.357 | -42.031 | 68.967 | -9.963 | 27.469 | -41.294 | 25.981 | -7.425 | 23.378 | -41.343 | 23.323 | -9.873 | 23.733 | -30.482 | 20.835 | -10.866 | 21.027 | -45.948 | 23.26 | -9.244 | 17.686 | -36.865 | 19.097 | -8.956 | 16.854 | -31.169 | 18.31 | 14.62 | 14.62 | -29.794 | 19.669 | 16.126 | 13.456 |
Selling & Marketing Expenses
| 25.636 | 14.558 | 8.764 | 4.012 | 11.098 | 10.994 | 8.944 | 10.749 | 8.54 | 9.478 | 6.193 | 8.513 | 8.484 | 5.652 | 5.595 | -1.279 | 7.675 | 8.636 | 5.845 | 6.187 | 4.482 | 6.246 | 5.855 | 11.682 | 5.427 | 6.123 | 4.005 | 7.233 | 2.953 | 5.356 | 3.126 | 6.289 | 2.199 | 3.142 | 1.774 | 3.61 | 3.841 | 2.401 | 2.401 | 2.926 | 4.051 | 2.868 | 1.808 |
SG&A
| 132.117 | 64.726 | 46.777 | -81.231 | 121.868 | -6.9 | 49.279 | -57.245 | 95.234 | -5.546 | 39.55 | -33.518 | 77.451 | -4.311 | 33.063 | -42.573 | 33.656 | 1.211 | 29.223 | -35.156 | 27.805 | -3.627 | 29.588 | -18.8 | 26.263 | -4.743 | 25.032 | -38.715 | 26.213 | -3.888 | 20.811 | -30.576 | 21.296 | -5.814 | 18.628 | -27.558 | 22.151 | 17.021 | 17.021 | -26.868 | 23.72 | 18.994 | 15.263 |
Other Expenses
| -73.788 | -7.958 | -0.24 | -67.772 | -0.882 | 0.065 | -0.154 | -2.501 | -2.374 | 0.182 | -0.193 | -1.082 | -0.872 | -0.306 | -0.132 | -4.625 | -0.095 | 1.838 | -0.649 | -4.976 | 0.019 | -0.783 | -0.577 | -0.895 | -0.536 | -1.901 | -0.051 | -0.403 | -0.002 | -0.315 | 0.138 | 0.728 | 1.396 | 0.455 | 0.376 | 2.933 | 1.156 | 0 | 0 | 1.569 | 2.082 | 0.059 | 0.123 |
Operating Expenses
| 75.896 | 92.615 | 63.074 | 67.772 | 65.584 | 80.584 | 70.037 | 81.079 | 64.135 | 62.317 | 53.584 | 78.168 | 55.691 | 41.799 | 46.674 | 53.818 | 41.974 | 61.672 | 36.227 | 51.892 | 41.234 | 41.355 | 39.824 | 55.402 | 31.724 | 30.682 | 25.51 | 37.558 | 25.68 | 28.508 | 21.528 | 31.378 | 21.425 | 21.97 | 19.091 | 24.307 | 22.17 | 19.511 | 19.511 | 24.015 | 24.078 | 19.447 | 15.502 |
Operating Income
| -24.86 | 56.733 | -7.293 | -13.345 | 34.308 | 93.1 | 109.114 | 137.85 | 148.023 | 81.369 | 123.305 | 99.237 | 38.847 | 36.633 | 67.392 | 55.696 | 28.375 | 80.718 | 60.143 | 38.341 | 25.459 | 25.362 | 90.873 | 91.607 | 62.893 | 55.779 | 38.457 | 43.711 | 20.743 | 31.657 | 45.909 | 24.626 | 16.993 | 22.454 | 27.093 | 28.008 | 19.564 | 34.271 | 34.271 | 28.162 | 10.036 | 31.261 | 21.892 |
Operating Income Ratio
| -0.043 | 0.076 | -0.016 | -0.033 | 0.062 | 0.136 | 0.147 | 0.171 | 0.18 | 0.126 | 0.177 | 0.145 | 0.065 | 0.088 | 0.137 | 0.127 | 0.068 | 0.147 | 0.132 | 0.105 | 0.081 | 0.075 | 0.165 | 0.195 | 0.164 | 0.146 | 0.093 | 0.113 | 0.08 | 0.097 | 0.142 | 0.087 | 0.089 | 0.102 | 0.133 | 0.136 | 0.104 | 0.166 | 0.166 | 0.129 | 0.062 | 0.145 | 0.135 |
Total Other Income Expenses Net
| 0.287 | 0.235 | 1.832 | 13.345 | -0.882 | 0.065 | -0.154 | -1.414 | -2.374 | 0.182 | -0.193 | -1.082 | -0.872 | -0.306 | -0.132 | -4.625 | -0.095 | 1.838 | -0.649 | -4.976 | 0.019 | -0.783 | -0.577 | -0.895 | -0.536 | -0 | -0.051 | -0.379 | -0.027 | -0.315 | 0.138 | 0.634 | 1.396 | 0.455 | 0.376 | 2.933 | 1.156 | -2.483 | -2.483 | 1.355 | 2.082 | 0.059 | 0.123 |
Income Before Tax
| -24.573 | 56.968 | -7.534 | -23.546 | 33.425 | 93.165 | 108.96 | 136.435 | 145.649 | 81.551 | 123.112 | 98.155 | 37.976 | 36.327 | 67.26 | 51.072 | 28.28 | 82.556 | 59.494 | 33.365 | 25.478 | 24.579 | 90.296 | 90.712 | 62.357 | 55.778 | 38.406 | 43.332 | 20.717 | 31.342 | 46.047 | 25.26 | 18.389 | 22.909 | 27.469 | 30.942 | 20.72 | 31.787 | 31.787 | 29.516 | 12.117 | 31.32 | 22.015 |
Income Before Tax Ratio
| -0.043 | 0.076 | -0.017 | -0.057 | 0.06 | 0.136 | 0.147 | 0.17 | 0.177 | 0.126 | 0.177 | 0.143 | 0.064 | 0.087 | 0.136 | 0.117 | 0.068 | 0.15 | 0.13 | 0.091 | 0.081 | 0.073 | 0.164 | 0.193 | 0.163 | 0.146 | 0.093 | 0.112 | 0.08 | 0.096 | 0.143 | 0.089 | 0.096 | 0.104 | 0.135 | 0.15 | 0.11 | 0.154 | 0.154 | 0.135 | 0.075 | 0.145 | 0.136 |
Income Tax Expense
| -4.561 | 1.504 | 2.937 | -11.612 | 1.981 | 13.473 | 15.872 | 15.655 | 25.162 | 8.603 | 13.543 | 9.762 | 4.039 | 3.252 | 6.959 | 5.584 | 1.665 | 8.155 | 10.168 | 6.26 | 3.104 | 1.732 | 15.979 | 14.971 | 10.344 | 8.136 | 4.644 | 5.528 | 5.011 | 6.475 | 7.099 | 3.929 | 3.45 | 4.442 | 5.047 | 4.958 | 3.707 | 5.882 | 5.882 | 3.682 | 2.55 | 5.315 | 3.572 |
Net Income
| -16.42 | 52.821 | -9.883 | -11.309 | 30.788 | 79.446 | 92.697 | 120.621 | 120.211 | 70.712 | 108.488 | 87.248 | 34.063 | 32.264 | 60.039 | 45.452 | 26.919 | 73.646 | 50.171 | 28.232 | 23.353 | 23.357 | 74.821 | 75.741 | 52.013 | 47.642 | 33.762 | 37.804 | 15.705 | 24.867 | 38.948 | 21.331 | 14.94 | 18.467 | 22.422 | 25.984 | 17.013 | 25.906 | 25.906 | 25.835 | 9.567 | 26.005 | 18.444 |
Net Income Ratio
| -0.029 | 0.071 | -0.022 | -0.028 | 0.055 | 0.116 | 0.125 | 0.15 | 0.146 | 0.11 | 0.156 | 0.127 | 0.057 | 0.077 | 0.122 | 0.104 | 0.064 | 0.134 | 0.11 | 0.077 | 0.074 | 0.069 | 0.136 | 0.161 | 0.136 | 0.125 | 0.081 | 0.097 | 0.061 | 0.076 | 0.121 | 0.075 | 0.078 | 0.084 | 0.11 | 0.126 | 0.09 | 0.126 | 0.126 | 0.119 | 0.059 | 0.12 | 0.114 |
EPS
| -0.035 | 0.11 | -0.02 | -0.024 | 0.066 | 0.17 | 0.2 | 0.26 | 0.26 | 0.16 | 0.24 | 0.19 | 0.076 | 0.072 | 0.13 | 0.098 | 0.059 | 0.15 | 0.11 | 0.063 | 0.053 | 0.052 | 0.17 | 0.17 | 0.12 | 0.11 | 0.076 | 0.086 | 0.035 | 0.056 | 0.087 | 0.063 | 0.044 | 0.054 | 0.068 | 0.077 | 0.051 | 0.26 | 0.26 | 0.078 | 0 | 0.067 | 0.056 |
EPS Diluted
| -0.035 | 0.11 | -0.02 | -0.024 | 0.066 | 0.17 | 0.2 | 0.4 | 0.26 | 0.16 | 0.23 | 0.19 | 0.071 | 0.072 | 0.13 | 0.098 | 0.059 | 0.15 | 0.11 | 0.063 | 0.053 | 0.052 | 0.17 | 0.17 | 0.12 | 0.11 | 0.076 | 0.086 | 0.035 | 0.056 | 0.087 | 0.063 | 0.044 | 0.054 | 0.068 | 0.077 | 0.051 | 0.26 | 0.26 | 0.078 | 0 | 0.067 | 0.056 |
EBITDA
| -19.912 | 116.09 | 0.123 | 40.421 | 36.029 | 106.193 | 121.549 | 136.388 | 163.007 | 77.332 | 133.494 | 93.842 | 45.185 | 37.697 | 79.796 | 41.947 | 32.178 | 89.635 | 68.064 | 38.088 | 32.457 | 21.474 | 101.932 | 83.759 | 66.457 | 47.943 | 58.472 | 31.651 | 21.262 | 29.128 | 57.071 | 44.433 | 26.791 | 21.38 | 33.811 | 38.877 | 30.858 | 40.806 | 40.806 | 35.865 | 5.813 | 39.386 | 34.832 |
EBITDA Ratio
| -0.035 | 0.156 | 0 | 0.099 | 0.065 | 0.156 | 0.164 | 0.169 | 0.198 | 0.12 | 0.192 | 0.137 | 0.076 | 0.09 | 0.162 | 0.096 | 0.077 | 0.163 | 0.149 | 0.104 | 0.103 | 0.063 | 0.185 | 0.178 | 0.174 | 0.126 | 0.141 | 0.082 | 0.082 | 0.09 | 0.177 | 0.156 | 0.14 | 0.097 | 0.167 | 0.188 | 0.164 | 0.198 | 0.198 | 0.165 | 0.036 | 0.182 | 0.215 |