Jiangsu Flag Chemical Industry Co., Ltd.

SZSE:300575.SZ

7.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 472.393412.409424.96427.773469.174711.914650.841481.615518.699527.229453.25402.274345.729412.029467.909685.682479.793591.358447.657471.263388.604426.963471.482543.085434.057479.352486.39573.577431.976471.448468.275534.676178.94167.643-150.441150.441-158.074158.074158.074141.336168.137136.466
Short Term Investments 51.77952.32842.27642.27656.08651.08658.89846.08652.88653.06246.77546.75763.93857.39647.42192.75220-2.812-1.88925.482-2.874-3.367-3.860-6.79513.252-8.644-7.941-4.35-5.029-5.491-6.111-6.731-4.476300.8830316.1490000309.239
Cash and Short Term Investments 524.172464.737467.236470.049525.26763709.739527.701571.585580.291500.025449.031409.667469.425515.33778.434499.793591.358447.657496.745388.604426.963471.482543.085434.057492.605486.39573.577431.976471.448468.275534.676178.94167.643150.441150.441158.074158.074158.074141.336168.137136.466
Net Receivables 447.796577.52316.468367.499496.424622.884705.104686.009674.146539.843635.517527.599520.337396.243421.486306.501424.559381.266334.003219.253232.556268.128408.543264.372375.243352.419384.509266.496319.475330.417306.487227.053191.261174.6770171.1390182.719171.64191.616162.628210.35
Inventory 503.633456.69496.139429.611385.422400.715485.047484.073316.713361.946303.994360.561283.102263.739229.064186.41197.446228.828263.866279.553286.566227.522303.785254.36198.278207.635220.881177.488166.34166.951161.454177.092163.5141.2730161.1720154.294154.294165.211122.11299.886
Other Current Assets 76.29815.2687.74485.32578.41391.9596.771104.33379.33468.04697.49599.97867.20162.61756.26182.68992.68590.75779.72773.62476.4775.04275.75674.23960.61465.89453.46237.81519.96723.05616.50922.404-1.42-0.0380-0.1560-2.2838.796-3.1120.2990.096
Total Current Assets 1,584.7111,514.2071,402.1231,352.4841,485.5191,878.551,996.661,802.1161,641.7781,550.1271,537.031,437.171,280.3061,192.0231,222.1411,354.0341,214.4841,292.2081,125.2531,069.175984.195997.6551,259.5641,136.0551,068.1911,118.5531,145.2421,055.376937.759991.871952.725961.224532.282483.555150.441482.596158.074492.804492.804495.052453.175446.797
Non-Current Assets:
Property, Plant & Equipment, Net 2,345.5852,326.4642,282.6052,284.2522,098.2612,069.1151,996.8121,982.6941,807.9151,709.3991,612.4361,475.4361,198.6191,133.3021,083.7221,057.3111,099.9081,087.1721,077.2281,084.6861,087.2941,066.8421,061.927996.49866.853754.721607.147560.357450.691422.877402.144395.381378.773377.610350.9680301.84301.84290.414274.202210.481
Goodwill 29.8829.8829.8829.8828.60828.60828.60828.608000000001.2461.2461.2461.2461.2461.2461.2461.246000000000000000000
Intangible Assets 147.947149.074149.987150.928110.866111.085108.769109.6391.24191.82691.66291.68692.28392.78793.37593.95361.80362.18362.59563.00863.28163.69364.12864.58358.00458.3458.70458.92759.30159.67860.05460.43160.81524.97025.071023.60623.60623.88723.9899.147
Goodwill and Intangible Assets 177.827178.954179.867180.808139.474139.693137.377138.23891.24191.82691.66291.68692.28392.78793.37593.95363.04963.42963.84164.25464.52764.93965.37565.82958.00458.3458.70458.92759.30159.67860.05460.43160.81524.97025.071023.60623.60623.88723.9899.147
Long Term Investments 6.9457.01514.39515.88321.33427.89721.21228.27422.15822.73611.5710.692-15.756-37.747-46.352-91.5140.7594.3173.54-23.7924.7925.3235.864.35921.736-1.38417.1115.3535.245.3065.8976.2976.9514.69605.42804.91905.36300
Tax Assets 20.31619.65414.65715.55815.1215.91421.08219.31514.28613.75611.64511.1968.5147.9369.7267.9697.6797.476.4036.7446.6825.817.925.5658.5659.8387.2594.8244.3144.9414.3073.8533.6063.40603.8705.17804.5022.9572.51
Other Non-Current Assets 31.8330.66814.9087.50681.83881.48396.64569.568165.387132.388130.546138.532179.156103.99989.057118.4641.68113.98416.15539.3211.13520.98821.02930.03747.61797.32566.60726.41835.258.09516.28910.69512.52349.97-150.44128.695-158.07431.29541.39316.95820.11846.336
Total Non-Current Assets 2,582.5042,562.7552,506.4312,504.0072,356.0282,334.1022,273.1292,238.0892,100.9871,970.1051,857.8591,717.5431,462.8161,300.2771,229.5271,186.1791,213.0761,176.3721,167.1671,171.2121,174.431,163.9021,162.1091,102.281,002.775918.84756.826665.878554.795500.897488.692476.657462.668460.653-150.441414.032-158.074366.839366.839341.123321.266268.473
Total Assets 4,167.2154,076.9623,908.5543,856.4913,841.5484,212.6524,269.7894,040.2053,742.7663,520.2323,394.893,154.7142,743.1222,492.32,451.6682,540.2122,427.562,468.582,292.422,240.3862,158.6252,161.5572,421.6742,238.3352,070.9662,037.3941,902.0681,721.2551,492.5541,492.7681,441.4161,437.881994.95944.2080896.6290859.643859.643836.175774.441715.27
Liabilities & Equity:
Current Liabilities:
Account Payables 377.507381.628571.396454.344544.892642.719722.874878.937760.417711.972697.279666.699511.126447.697396.222354.654364.795406.9361.96348.296312.071343.485472.03406.738386.08404.864408.075320.123287.627341.684313.408287.267270.633226.9920235.2640286.013264.229309.523279.087261.099
Short Term Debt 788.149716.122376.422469.054334.123439.114374.22180.316151.141188.398222.082237.873210.305210.1260.745265.806192.256194.535174.394196.965175.939199.426283.122279.941262.958313.135249.202185.7490.45696.67368.209111.516114.17760.744079.187064.42664.42678.1292.326110.657
Tax Payables 09.1447.6515.9795.83415.0617.36126.54228.97810.08514.43916.0077.3838.8162.6011.9331.44212.57611.4811.66112.67212.65617.01313.3689.94111.757.0128.3765.0766.065.9035.636-14.771-14.0120-12.9120-7.7980-16.457-10.372-4.916
Deferred Revenue 17.41921.505122.24120.749117.095117.483141.115179.648171.366100.126128.133162.452170.212127.289139.59168.843128.763137.82551.91771.52656.63655.17257.74864.56653.114833.84544.68632.3530.42625.01241.1994.3080.96704.87507.2860-0.649-0.5323.477
Other Current Liabilities 87.25586.2561.6190.5110.430.331.2950.2392.2760.9661.12.0033.8641.5311.3153.29419.50440.38741.60332.42666.86937.45247.18521.48328.50521.76125.33146.88637.7364.6555.60617.6782.1361.65804.32301.20130.273.191.8957.372
Total Current Liabilities 1,270.331,205.5121,071.6771,044.659996.541,199.6461,239.5051,239.1391,085.2011,001.4621,048.5941,069.027895.508786.616797.873792.597705.318779.648629.874649.212611.516635.535860.086772.729730.653787.761716.453597.435448.169473.439412.234457.66391.254290.3610323.6490358.926358.926390.184372.775382.605
Non-Current Liabilities:
Long Term Debt 611.981569.327533.846497.03602.746807.317833.866705.13687.748668.833528.249394.697251.273155.927109.809271.663286.925286.762291.792269.858253.667243.112240.9221.632209.2172.448132.48105.64966.68957.08776.07167.279.21440960696955360
Deferred Revenue Non-Current 44.80742.3143.61145.30134.53935.20333.14233.39933.38734.8937.44125.30522.18512.53813.59812.56815.61517.94421.12123.39112.59215.32618.78110.6210.7819.6210.10710.0238.1718.2898.5496.9697.2137.42305.17804.29405.3425.9430
Deferred Tax Liabilities Non-Current 2.032.1181.9922.2915.7656.0055.8616.0182.4253.2213.1282.7352.5323.3523.3773.6121.7921.4721.0261.0141.0790.7440-196.505-209.2-172.448-132.48-105.649-66.6890.166-76.071-67.20.0280.17900.0910-690-55-360
Other Non-Current Liabilities 0-41.54400000000000000003.3926.7429.59818.74518.679221.632209.2172.448132.48105.64966.689076.07167.200000694.29455362
Total Non-Current Liabilities 658.817572.21579.449544.622643.05848.525872.869744.546723.561706.943568.817422.737275.99171.817126.785287.844304.332306.178317.331301.004276.935277.926278.36257.379219.981182.069142.587115.67274.8665.54184.6274.16986.44151.6020101.269073.29473.29460.34241.9432
Total Liabilities 1,929.1481,777.7221,651.1261,589.2811,639.592,048.1712,112.3731,983.6861,808.7611,708.4051,617.4121,491.7641,171.498958.434924.6571,080.441,009.651,085.826947.205950.217888.451913.4611,138.4451,030.109950.634969.829859.04713.107523.029538.98496.854531.829477.695441.9630424.9190432.22432.22450.526414.718384.605
Equity:
Preferred Stock 00177.001000000000000000000000000000000000000000
Common Stock 464.756464.756464.756464.756464.756464.756310.059310.059310.059310.059207.016207.016207.016207.016138.05138.05138.05138.05132.03132.03132.03132.0373.3573.3573.3573.3573.3573.3573.3573.3573.3573.35555505505555555555
Retained Earnings 1,292.1831,308.6031,311.5531,321.4361,351.8661,321.0781,343.8781,251.181,159.9311,039.7211,031.077922.533854.289820.225843.165783.127754.514727.595697.905643.387633.347609.994645.317570.497515.09463.076438.907405.145381.25365.544356.814317.866304.998290.0590260.170227.331248.939186.52168.555138.482
Accumulated Other Comprehensive Income/Loss 380.204223.7323.456223.25362.727206.471516.847203.729483.932170.932585.563165.046560.48126.445622.601-00.015-00.6380.9178.0268.3227.6226.9365.8365.0824.7153.5972.7792.7472.2372.6893.1033.033471.712.386427.4241.0971.0970.1330311.923
Other Total Stockholders Equity 0155.323198.805155.3230155.323-29.974281.335-29.974281.335-55.176361.892-55.176375.637-79.337536.327511.092504.367505.903505.903487.711487.711546.391546.391526.056526.056526.056526.056512.146512.146512.161512.146154.154154.1540154.1540143.995122.387143.995136.169-174.74
Total Shareholders Equity 2,137.1442,152.4142,155.572,164.7652,179.3492,147.6282,140.812,046.3031,923.9481,802.0471,768.4791,656.4881,566.6081,529.3231,524.4791,457.5031,403.6711,370.0121,336.4761,282.2371,261.1141,238.0571,272.6791,197.1731,120.3321,067.5641,043.0281,008.148969.526953.788944.562906.052517.255502.245471.71471.71427.424427.424427.424385.649359.723330.665
Total Equity 2,238.0672,256.932,257.4282,267.212,201.9582,164.4812,157.4162,056.5191,934.0041,811.8271,777.4781,662.9491,571.6251,533.8661,527.0111,459.7721,417.911,382.7541,345.2151,290.1691,270.1751,248.0961,283.2281,208.2261,120.3321,067.5641,043.0281,008.148969.526953.788944.562906.052517.255502.245471.71471.71427.424427.424427.424385.649359.723330.665
Total Liabilities & Shareholders Equity 4,167.2154,076.9623,908.5543,856.4913,841.5484,212.6524,269.7894,040.2053,742.7663,520.2323,394.893,154.7142,743.1222,492.32,451.6682,540.2122,427.562,468.582,292.422,240.3862,158.6252,161.5572,421.6742,238.3352,070.9662,037.3941,902.0681,721.2551,492.5541,492.7681,441.4161,437.881994.95944.208471.71896.629427.424859.643859.643836.175774.441715.27