
Shenzhen Anche Technologies Co., Ltd.
SZSE:300572.SZ
15.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -11.241 | -15.244 | 0.154 | -88.837 | 2.126 | 23.993 | 4.196 | -61.352 | 8.42 | 6.389 | 15.137 | -16.707 | -3.949 | 15.487 | 15.425 | 31.395 | 57.296 | 84.861 | 15.361 | 28.483 | 49.013 | 80.237 | 30.966 | 31.37 | 34.063 | 45.116 | 14.749 | 18.533 | 21.569 | 32.179 | 6.767 | 10.134 | 13.673 | 19.188 | 6.039 | 9.687 |
Depreciation & Amortization
| 0 | 0 | 0 | 20.612 | 20.612 | 61.544 | -27.572 | 15.822 | 15.822 | 49.888 | 14.247 | 10.697 | 10.697 | 8.45 | 8.45 | 6.466 | 6.466 | 10.438 | -6.273 | 6.273 | 0 | 6.306 | -2.852 | 2.852 | 0 | 4.448 | -2.103 | 2.103 | 0 | 3.812 | -1.911 | 1.911 | 0 | 0.962 | 0.944 | 1.933 | 0 | 0.977 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -57.701 | 85.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -1.994 | 1.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 15.951 | 0 | 53.422 | 87.267 | -87.267 | 0 | -145.498 | 126.452 | -126.452 | 0 | 2.117 | 9.717 | -9.717 | 0 | 89.957 | -18.643 | 18.643 | 0 | -168.345 | 166.504 | -166.504 | 0 | -7.13 | -7.089 | 7.089 | 0 | -51.081 | 62.869 | -62.869 | 0 | 31.345 | 46.295 | -4.724 | 0 | 31.98 |
Accounts Receivables
| 0 | 0 | 0 | -5.895 | 0 | 137.281 | 51.083 | -51.083 | 0 | -108.903 | 140.618 | -140.618 | 0 | 19.207 | 9.26 | -9.26 | 0 | 11.685 | 42.654 | -42.654 | 0 | -140.559 | 94.382 | -94.382 | 0 | -33.426 | 6.706 | -6.706 | 0 | 8.764 | 30.91 | -30.91 | 0 | -10.562 | 10.252 | -10.252 | 0 | 8.974 |
Change In Inventory
| 0 | 0 | 0 | 21.846 | 0 | -76.214 | 38.178 | -38.178 | 0 | -37.969 | -10.665 | 10.665 | 0 | -23.361 | 4.469 | -4.469 | 0 | 78.272 | -61.296 | 61.296 | 0 | -27.866 | 72.122 | -72.122 | 0 | 25.48 | -13.091 | 13.091 | 0 | -60.866 | 31.959 | -31.959 | 0 | -21.407 | -15.374 | 5.528 | 0 | 3.609 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -7.645 | -1.994 | 1.994 | 0 | 1.374 | -3.501 | 3.501 | 0 | 6.271 | -4.012 | 4.012 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.816 | -0.703 | 0.703 | 0 | 1.022 | 0 | 0 | 0 | 52.752 | 61.67 | 0 | 0 | 28.371 |
Other Non Cash Items
| -11.188 | 0 | 12.804 | 47.363 | -20.805 | 55.712 | 33.615 | -46.799 | -55.133 | 179.614 | -103.353 | 185.5 | -168.924 | 69.333 | -33.173 | -17.873 | -60.529 | -2.09 | -3.211 | -30.112 | -201.24 | 133.684 | -144.3 | 175.589 | 35.981 | 4.574 | -32.409 | -63.1 | -40.228 | 88.48 | -10.399 | 61.89 | 13.166 | -0.214 | 0.586 | 24.792 | -27.997 | -0.385 |
Operating Cash Flow
| -11.188 | 0 | 1.563 | 11.507 | -20.651 | 81.84 | 35.741 | -6.984 | -35.115 | 22.652 | 45.767 | 76.134 | -164.483 | 44.176 | -45.572 | -8.852 | -51.569 | 129.7 | 29.169 | 79.665 | -185.88 | 0.128 | 68.365 | 92.174 | 66.948 | 33.262 | -7.539 | -8.791 | -25.479 | 59.744 | 72.128 | 33.112 | 19.933 | 42.227 | 61.498 | 41.189 | -21.958 | 42.259 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.707 | -13.418 | -1.529 | -7.358 | -0.78 | -9.939 | -1.934 | -2.478 | -2.361 | -1.149 | -0.978 | -1.077 | -7.282 | -11.237 | -16.046 | -3.389 | -3.765 | -17.725 | -5.674 | -3.679 | -3.039 | -11.739 | -2.127 | -39.568 | -0.089 | -8.797 | -12.372 | -3.794 | -2.934 | -2.396 | -0.194 | -0.703 | -0.397 | -0.799 | -0.761 | -0.219 | -0.153 | -0.503 |
Acquisitions Net
| 0.012 | -31.173 | 0 | -33.54 | 0 | -8.562 | -74.782 | 0.65 | 0.116 | -35.528 | -4.807 | 0 | 0 | 27.405 | -14.006 | -33.275 | 3.774 | 17.725 | -111.671 | 3.679 | 3.081 | 11.739 | 2.127 | 39.568 | 0.089 | 6.887 | 12.372 | 3.894 | 2.934 | 2.396 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -615.95 | -277.846 | -430 | -632.559 | -416.52 | -501.438 | -954.877 | -866.837 | -450.45 | 0 | -566.501 | -837.102 | -1,233.645 | -1,251.59 | -1,132.35 | -820 | -39.219 | -265 | -440.8 | -140 | -360 | -810 | -475.8 | -445.4 | -450 | -480 | -450 | -450 | -350 | -300 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 448.516 | 432.36 | 462.456 | 588 | 513.307 | 592.505 | 581.613 | 623.687 | 553.928 | 0 | 896.831 | 660.824 | 1,181.651 | 1,118.977 | 1,117.883 | 722.334 | 227.824 | 231.693 | 231.696 | 484.613 | 484.354 | 810.681 | 408.924 | 494.322 | 454.708 | 454.781 | 455.234 | 302.985 | 353.459 | 303.153 | 302.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.069 | 0.371 | -1.904 | -41.301 | 96.788 | 91.497 | -0 | -0.45 | -0 | 9.508 | -0 | -65.798 | 1.851 | 3.389 | -0 | -36.664 | 0.009 | 0 | -151.2 | 33.856 | 0.042 | 0 | -2.127 | -0 | -0 | -1.909 | -0 | 0.1 | -0 | 0 | 0 | -299.128 | -0.397 | -0.799 | -0.761 | -0.219 | -0.153 | 0 |
Investing Cash Flow
| -169.059 | 110.294 | 29.023 | -85.456 | 96.007 | 72.996 | -449.98 | -245.428 | 101.233 | -27.169 | 324.545 | -243.154 | -57.425 | -114.75 | -44.518 | -137.719 | 184.85 | -51.031 | -365.978 | 374.789 | 121.357 | -11.059 | -69.003 | 9.354 | 4.619 | -35.925 | -7.137 | -150.709 | 0.525 | 0.757 | 2.769 | -299.831 | -0.397 | -0.799 | -0.761 | -0.219 | -0.153 | -0.503 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.612 | -0.93 | 0.725 | 0.13 | 0.175 | -1.296 | -0.684 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 39.335 | -39.335 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -1.2 | 0 | 0 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0 | -0.01 | -0.037 | -4.51 | -0.007 | -0.037 | 0 | -0.01 | -0.009 | -0.007 | 0 | 0 | 0 | 0 | 0 | -19.364 | 0 | 0 | -19.364 | 0 | 0 | 0 | 0 | -24.206 | 0 | 0 | 0 | -16.814 | 0 | 0 | 0 | -33.335 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12.853 | -9.071 | -6.16 | 8.353 | -24.868 | -4.94 | -5.098 | -17.781 | 5.322 | 4.59 | -9.129 | -19.685 | -9.56 | -18.338 | 18.08 | 1,139.804 | 0.004 | -13.394 | -28.568 | 27.05 | 28.569 | 5.52 | -56.1 | -45.23 | -2.83 | 2.18 | 4.367 | -3.318 | 3.543 | -2.306 | -3.575 | 18.677 | -2.535 | 198.78 | -6.924 | -2.397 | 10.35 | -1.432 |
Financing Cash Flow
| -12.241 | -10.011 | -5.473 | -35.362 | -24.699 | -6.236 | -5.782 | -17.791 | 5.413 | 4.583 | -9.129 | -19.685 | -9.56 | -18.338 | 25.577 | 1,122.093 | 0.004 | -13.473 | -28.49 | 27.05 | 28.569 | 5.52 | -56.1 | -45.23 | -2.83 | 2.18 | 4.367 | -3.318 | 3.543 | -2.306 | -3.575 | -14.658 | -2.535 | 198.78 | -6.924 | -2.397 | 10.35 | -1.432 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -3.613 | -3.687 | -3.928 | 0 | -5.882 | -11.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -192.518 | 166.165 | 25.114 | -115.298 | 50.657 | 148.6 | -423.634 | -273.89 | 67.603 | 0.066 | 355.301 | -198.539 | -239.049 | -99.814 | -70.744 | 971.535 | 131.461 | 65.196 | -365.298 | 481.504 | -35.954 | -5.41 | -56.738 | 56.298 | 68.736 | -0.482 | -10.309 | -162.818 | -21.411 | 58.195 | 71.322 | -281.377 | 17.002 | 240.207 | 53.813 | 38.573 | -11.761 | 40.324 |
Cash At End Of Period
| 714.415 | 906.932 | 740.767 | 729.279 | 824.615 | 774.307 | 625.708 | 1,049.341 | 1,323.231 | 1,255.628 | 1,255.562 | 900.261 | 1,098.8 | 1,331.859 | 1,431.673 | 1,502.417 | 530.881 | 399.42 | 334.224 | 699.522 | 218.018 | 253.972 | 259.382 | 316.12 | 259.822 | 191.086 | 191.568 | 201.877 | 364.695 | 386.106 | 327.911 | 256.589 | 537.966 | 520.964 | 280.757 | 226.944 | 188.371 | 200.132 |