Shenzhen Anche Technologies Co., Ltd.
SZSE:300572.SZ
15.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 729.279 | 844.576 | 795.942 | 649.093 | 1,077.558 | 1,349.25 | 1,290.304 | 1,289.462 | 938.985 | 1,140.071 | 1,371.602 | 1,469.808 | 1,557.8 | 600.05 | 461.871 | 383.209 | 739.338 | 283.877 | 347.907 | 358.223 | 359.266 | 281.81 | 210.148 | 205.358 | 219.62 | 395.45 | 420.228 | 359.554 | 284.461 | 567.618 | 547.933 | 299.207 | 238.47 | -219.611 | 219.611 |
Short Term Investments
| 508.242 | 436.242 | 558.242 | 588 | 200 | -24.651 | 100 | 94 | 420 | 220 | 220 | 100 | 100 | -5.769 | 226 | 230 | 20 | 360 | 480 | 0 | 405 | 0 | 450 | 0 | 450 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 439.222 | 0 |
Cash and Short Term Investments
| 1,237.521 | 1,280.818 | 1,354.184 | 1,237.093 | 1,277.558 | 1,349.25 | 1,390.304 | 1,383.462 | 1,358.985 | 1,360.071 | 1,591.602 | 1,569.808 | 1,657.8 | 600.05 | 687.871 | 613.209 | 759.338 | 643.877 | 827.907 | 358.223 | 359.266 | 281.81 | 210.148 | 205.358 | 219.62 | 395.45 | 420.228 | 359.554 | 284.461 | 567.618 | 547.933 | 299.207 | 238.47 | 219.611 | 219.611 |
Net Receivables
| 190.647 | 208.086 | 144.732 | 358.034 | 390.57 | 366.042 | 339.487 | 354.041 | 375.728 | 382.697 | 237.46 | 253.109 | 290.791 | 279.986 | 278.893 | 339.912 | 334.495 | 264.694 | 259.338 | 205.484 | 213.162 | 135.644 | 118.78 | 98.015 | 91.357 | 97.809 | 84.651 | 105.533 | 110.714 | 95.203 | 92.638 | 103.547 | 99.786 | 0 | 90.834 |
Inventory
| 230.289 | 230.166 | 252.135 | 247.014 | 217.737 | 198.414 | 179.558 | 186.355 | 146.452 | 146.576 | 157.117 | 168.443 | 139.993 | 158.879 | 135.525 | 154.432 | 154.644 | 214.8 | 215.94 | 270.491 | 260.195 | 211.906 | 188.073 | 197.958 | 203.06 | 216.943 | 216.152 | 213.614 | 187.244 | 177.403 | 155.285 | 133.878 | 118.504 | 0 | 124.032 |
Other Current Assets
| 30.856 | 13.464 | 15.132 | 7.295 | 9.192 | 9.558 | 7.607 | 2.479 | 3.406 | 4.043 | 12.838 | 10.822 | 0.91 | 4.877 | 1.387 | 1.606 | 1.203 | 1.585 | 0.279 | 475.438 | 407.015 | 451.735 | 451.483 | 450 | 450.657 | 301.697 | 300.226 | 303.162 | 301.172 | 3.166 | 1.867 | -7.297 | -5.347 | 0 | -5.104 |
Total Current Assets
| 1,689.312 | 1,732.534 | 1,827.477 | 1,849.436 | 1,895.057 | 1,923.264 | 1,916.956 | 1,926.338 | 1,884.57 | 1,893.388 | 1,999.016 | 2,002.182 | 2,089.495 | 1,043.793 | 1,103.675 | 1,109.159 | 1,249.679 | 1,124.957 | 1,303.464 | 1,309.636 | 1,239.638 | 1,081.095 | 968.485 | 951.331 | 964.695 | 1,011.899 | 1,021.257 | 981.863 | 883.591 | 843.39 | 797.723 | 529.335 | 451.412 | 219.611 | 429.372 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 440.959 | 435.844 | 419.39 | 400.137 | 341.097 | 347 | 357.827 | 380.625 | 360.703 | 317.187 | 312.754 | 269.017 | 267.955 | 227.183 | 181.905 | 168.148 | 161.571 | 130.436 | 129.734 | 122.323 | 116.861 | 81.947 | 81.815 | 51.667 | 43.043 | 39.312 | 38.836 | 38.104 | 38.284 | 38.528 | 39.023 | 39.425 | 39.49 | 0 | 40.623 |
Goodwill
| 349.677 | 349.677 | 319.349 | 408.744 | 346.612 | 346.612 | 346.612 | 350.247 | 343.443 | 313.153 | 275.55 | 271.819 | 271.818 | 256.631 | 256.631 | 256.631 | 256.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.08 | 28.281 | 28.486 | 28.716 | 28.965 | 29.222 | 29.477 | 29.554 | 29.774 | 30.007 | 30.24 | 30.473 | 30.706 | 30.939 | 31.173 | 31.406 | 31.639 | 31.479 | 31.686 | 31.892 | 32.101 | 32.314 | 32.529 | 32.763 | 32.94 | 33.178 | 33.347 | 33.582 | 33.757 | 33.989 | 34.221 | 34.453 | 34.695 | 0 | 35.179 |
Goodwill and Intangible Assets
| 377.757 | 377.958 | 347.835 | 437.46 | 375.577 | 375.834 | 376.089 | 379.801 | 373.217 | 343.161 | 305.79 | 302.292 | 302.525 | 287.571 | 287.804 | 288.037 | 288.27 | 31.479 | 31.686 | 31.892 | 32.101 | 32.314 | 32.529 | 32.763 | 32.94 | 33.178 | 33.347 | 33.582 | 33.757 | 33.989 | 34.221 | 34.453 | 34.695 | 0 | 35.179 |
Long Term Investments
| 168.292 | -263.665 | 169.157 | -407.71 | -19.71 | 180.351 | 55.25 | 63.276 | -262.051 | -62.301 | -92.301 | 30.155 | 7.805 | 114.742 | -168.246 | -199.345 | 9.855 | -329.467 | -449.467 | 30.829 | 30.029 | 29.948 | -420.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 83.203 | 82.133 | 74.985 | 26.8 | 30.784 | 27.48 | 24.324 | 12.092 | 11.374 | 11.198 | 10.333 | 6.489 | 5.867 | 5.551 | 5.456 | 5.918 | 6.132 | 4.723 | 4.927 | 4.886 | 4.832 | 4.445 | 4.237 | 4.253 | 4.067 | 4.112 | 4.45 | 4.423 | 3.941 | 3.621 | 3.429 | 3.181 | 2.756 | 0 | 2.626 |
Other Non-Current Assets
| 26.695 | 468.032 | 30.899 | 621.381 | 227.066 | 3.492 | 123.48 | 109.492 | 433.128 | 227.363 | 230.693 | 107.136 | 107.72 | 1.887 | 249.394 | 236.414 | 26.855 | 362.787 | 483.066 | 2.344 | 2.569 | 2.623 | 452.842 | 2.789 | 0.618 | 0.727 | 0.595 | 0.242 | 0.312 | 0.359 | 0.211 | 0.277 | 0.188 | -219.611 | 0.091 |
Total Non-Current Assets
| 1,096.906 | 1,100.302 | 1,042.266 | 1,078.068 | 954.814 | 934.158 | 936.97 | 945.286 | 916.37 | 836.607 | 767.269 | 715.09 | 691.871 | 636.933 | 556.313 | 499.173 | 492.682 | 199.958 | 199.946 | 192.274 | 186.393 | 151.276 | 151.371 | 91.472 | 80.668 | 77.33 | 77.227 | 76.351 | 76.294 | 76.497 | 76.885 | 77.337 | 77.129 | -219.611 | 78.518 |
Total Assets
| 2,786.218 | 2,832.836 | 2,869.744 | 2,927.503 | 2,849.871 | 2,857.422 | 2,853.926 | 2,871.624 | 2,800.94 | 2,729.995 | 2,766.285 | 2,717.272 | 2,781.366 | 1,680.725 | 1,659.988 | 1,608.331 | 1,742.362 | 1,324.915 | 1,503.41 | 1,501.911 | 1,426.031 | 1,232.371 | 1,119.856 | 1,042.803 | 1,045.363 | 1,089.229 | 1,098.484 | 1,058.214 | 959.885 | 919.887 | 874.608 | 606.672 | 528.541 | 0 | 507.891 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 93.154 | 145.378 | 159.53 | 176.513 | 174.113 | 176.583 | 166.614 | 157.212 | 143.795 | 155.423 | 187.775 | 192.925 | 265.767 | 271.234 | 299.67 | 257.015 | 196.964 | 236.069 | 358.688 | 311.048 | 257.917 | 148.824 | 119.889 | 78.562 | 87.499 | 118.144 | 138.91 | 134.878 | 118.453 | 126.815 | 115.257 | 89.891 | 57.35 | 0 | 76.238 |
Short Term Debt
| 74.94 | 70.293 | 45.473 | 33.077 | 34.848 | 31.605 | 32.428 | 22.44 | 23.718 | 9.35 | 10.904 | 74.578 | 7.381 | 173.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.639 | 3.692 | 3.897 | 7.253 | 6.388 | 6.679 | 8.287 | 6.608 | 7.879 | 7.946 | 5.827 | 4.933 | 9.251 | 9.692 | 11.006 | 30.596 | 42.45 | 2.622 | 22.481 | 11.532 | 28.712 | 13.114 | 17.166 | 12.914 | 16.438 | 11.038 | 5.858 | 6.56 | 9.993 | 3.53 | 4.231 | 5.083 | 7.673 | 0 | 5.366 |
Deferred Revenue
| 122.659 | 289.744 | 314.741 | 315.9 | 293.8 | 319.094 | 322.44 | 279.166 | 254.313 | 248.357 | 260.508 | 93.255 | 245.773 | 81.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 204.618 | 14.543 | 19.42 | 20.991 | 24.766 | 20.994 | 23.626 | 21.361 | 16.953 | 8.933 | 13.6 | 89.186 | 9.158 | 29.933 | 300.815 | 325.184 | 559.721 | 207.621 | 277.63 | 360.628 | 385.731 | 356.344 | 302.548 | 325.797 | 353.8 | 395.98 | 399.917 | 371.543 | 311.663 | 279.173 | 252.392 | 223.329 | 191.406 | 0 | 176.568 |
Total Current Liabilities
| 495.371 | 519.958 | 539.165 | 546.481 | 527.527 | 548.276 | 545.107 | 480.179 | 438.779 | 422.062 | 472.787 | 449.944 | 528.079 | 555.52 | 600.484 | 582.199 | 756.685 | 443.69 | 636.318 | 671.676 | 643.648 | 505.169 | 422.438 | 404.359 | 441.299 | 514.123 | 538.827 | 506.421 | 430.116 | 405.988 | 367.649 | 313.22 | 248.757 | 0 | 252.806 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 179.141 | 152.675 | 161.868 | 150.93 | 105.114 | 108.757 | 113.289 | 126.302 | 111.427 | 91.714 | 85.437 | 47.026 | 41.392 | 47.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.474 | 1.366 | 0.914 | 0.919 | 0.398 | 0.403 | 0.468 | 0.413 | 0.418 | 0.453 | 0.578 | 0.733 | 0.708 | 0.443 | 0.653 | 1.301 | 1.299 | 0.956 | 1.118 | 0.707 | 0.887 | 0.779 | 1.205 | 0.493 | 0.498 | 0.503 | 0.508 | 0.513 | 0.518 | 0.523 | 0.528 | 0.833 | 0.838 | 0 | 1.366 |
Deferred Tax Liabilities Non-Current
| 48.952 | 53.358 | 46.908 | 1.361 | 0.363 | 0.378 | 0.393 | 0.405 | 0.421 | 0.423 | 0.439 | 0.412 | 0.416 | 0.243 | 0.251 | 0.26 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.299 | 0.175 | 0.175 | 0 | 0.51 | 0.51 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 228.268 | 207.573 | 209.865 | 153.21 | 106.385 | 110.048 | 114.66 | 127.12 | 112.267 | 92.59 | 86.453 | 48.172 | 42.516 | 48.412 | 0.905 | 1.562 | 1.568 | 0.956 | 1.118 | 0.707 | 0.887 | 0.779 | 1.205 | 0.493 | 0.498 | 0.503 | 0.508 | 0.513 | 0.518 | 0.523 | 0.528 | 0.833 | 0.838 | 0 | 1.366 |
Total Liabilities
| 723.639 | 727.532 | 749.03 | 699.69 | 633.913 | 658.325 | 659.767 | 607.299 | 551.046 | 514.652 | 559.24 | 498.116 | 570.595 | 603.932 | 601.389 | 583.76 | 758.253 | 444.646 | 637.436 | 672.383 | 644.534 | 505.948 | 423.643 | 404.853 | 441.798 | 514.627 | 539.335 | 506.934 | 430.634 | 406.511 | 368.177 | 314.053 | 249.595 | 0 | 254.172 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 76.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 228.989 | 193.641 | 193.641 | 193.641 | 193.641 | 193.649 | 193.649 | 193.649 | 193.649 | 121.057 | 121.057 | 121.057 | 121.057 | 67.254 | 67.254 | 67.254 | 67.254 | 66.67 | 66.67 | 50 | 50 | 0 | 50 |
Retained Earnings
| 468.87 | 488.647 | 488.492 | 577.33 | 575.204 | 551.211 | 547.014 | 608.367 | 599.946 | 593.557 | 578.42 | 595.127 | 599.076 | 602.953 | 587.528 | 573.478 | 535.547 | 450.686 | 435.325 | 426.115 | 377.102 | 321.072 | 290.106 | 271.026 | 236.964 | 208.661 | 193.912 | 183.889 | 162.32 | 163.476 | 156.709 | 152.011 | 138.339 | 0 | 113.112 |
Accumulated Other Comprehensive Income/Loss
| 76.849 | 2,047.881 | 5.684 | 1,344.092 | 90.282 | 1,342.481 | 88.012 | 1,347.129 | 91.923 | 1,343.254 | 88.061 | 1,342.439 | 85.4 | 239.346 | 3.978 | 3.745 | 3.472 | 3.197 | 2.927 | 2.711 | 2.495 | 2.281 | 2.052 | 1.793 | 1.53 | 1.255 | 0.971 | 0.704 | 0.436 | 0.178 | -0 | 0 | 0 | 253.719 | 0 |
Other Total Stockholders Equity
| 1,213.906 | -737.526 | 1,247.857 | 0 | 1,253.241 | 0 | 1,253.241 | 0 | 1,253.241 | 0 | 1,253.241 | 0 | 1,253.902 | 0 | 234.084 | 216.712 | 216.738 | 216.73 | 216.73 | 188.775 | 188.775 | 261.391 | 261.334 | 244.073 | 244.015 | 297.432 | 297.013 | 299.432 | 299.24 | 283.052 | 283.052 | 90.607 | 90.607 | 0 | 90.607 |
Total Shareholders Equity
| 1,988.614 | 2,027.991 | 2,047.881 | 2,150.411 | 2,147.717 | 2,122.68 | 2,117.256 | 2,184.485 | 2,174.1 | 2,165.8 | 2,148.711 | 2,166.554 | 2,167.366 | 1,035.941 | 1,019.231 | 987.577 | 949.397 | 864.262 | 848.631 | 811.251 | 762.022 | 705.801 | 674.549 | 637.95 | 603.565 | 574.603 | 559.149 | 551.279 | 529.25 | 513.376 | 506.431 | 292.619 | 278.946 | 253.719 | 253.719 |
Total Equity
| 2,061.105 | 2,105.304 | 2,120.713 | 2,227.813 | 2,215.959 | 2,199.098 | 2,194.159 | 2,264.325 | 2,249.894 | 2,215.343 | 2,207.045 | 2,219.156 | 2,210.771 | 1,076.793 | 1,058.599 | 1,024.571 | 984.109 | 880.269 | 865.973 | 829.528 | 781.497 | 726.424 | 696.213 | 637.95 | 603.565 | 574.603 | 559.149 | 551.279 | 529.25 | 513.376 | 506.431 | 292.619 | 278.946 | 253.719 | 253.719 |
Total Liabilities & Shareholders Equity
| 2,786.218 | 2,832.836 | 2,869.744 | 2,927.503 | 2,849.871 | 2,857.422 | 2,853.926 | 2,871.624 | 2,800.94 | 2,729.995 | 2,766.285 | 2,717.272 | 2,781.366 | 1,680.725 | 1,659.988 | 1,608.331 | 1,742.362 | 1,324.915 | 1,503.41 | 1,501.911 | 1,426.031 | 1,232.371 | 1,119.856 | 1,042.803 | 1,045.363 | 1,089.229 | 1,098.484 | 1,058.214 | 959.885 | 919.887 | 874.608 | 606.672 | 528.541 | 253.719 | 507.891 |