Shenzhen Senior Technology Material Co., LTD
SZSE:300568.SZ
14.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 107.21 | 135.052 | 107.111 | -91.239 | 288.53 | 196.112 | 182.927 | 131.399 | 219.87 | 200.422 | 167.581 | 70.586 | 100.705 | 49.774 | 61.831 | 18.578 | 31.219 | 55.425 | 15.939 | -59.43 | 23.881 | 95.514 | 76.188 | 43.46 | 25.838 | 63.418 | 89.435 | 15.03 | 20.845 | 36.269 | 34.648 | 30.984 | 29.909 | 40.406 | 52.593 | 50.546 |
Depreciation & Amortization
| 0 | 131.547 | 131.547 | 124.756 | 124.756 | 100.965 | 100.965 | 92.069 | 92.069 | 93.775 | 93.775 | 91.801 | 91.801 | 82.823 | 82.823 | 202.106 | -74.077 | 74.077 | 0 | 101.095 | -46.61 | 46.61 | 0 | 90.058 | -45.667 | 45.667 | 0 | 63.918 | -26.002 | 26.002 | 0 | 13.112 | 12.992 | 25.819 | 0 | 12.763 |
Deferred Income Tax
| 0 | 0 | 0 | 612.39 | -86.153 | 86.153 | 0 | 440.792 | 41.551 | -41.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 8.361 | 0 | 4.812 | -4.497 | 4.497 | 0 | 22.807 | -16.46 | 16.46 | 0 | 26.471 | -17.714 | 17.714 | 0 | 22.653 | -3.267 | 3.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0.855 | 0 | 0.715 | 0 | 2.58 |
Change In Working Capital
| 0 | -341.266 | 0 | -617.202 | 90.65 | -90.65 | 0 | -463.598 | -25.091 | 25.091 | 0 | -334.79 | 248.932 | -248.932 | 0 | -238.013 | 20.228 | -20.228 | 0 | -170.664 | 172.967 | -172.967 | 0 | -140.808 | 51.05 | -51.05 | 0 | -132.411 | 75.036 | -75.036 | 0 | -8.86 | -19.342 | -13.428 | 0 | 23.091 |
Accounts Receivables
| 0 | -293.727 | 0 | -477.653 | 103.444 | -103.444 | 0 | -458.465 | -41.548 | 41.548 | 0 | -290.836 | 246.439 | -246.439 | 0 | -241.864 | 5.773 | -5.773 | 0 | -96.272 | 145.609 | -145.609 | 0 | -85.147 | 25.604 | -25.604 | 0 | -120.915 | 76.701 | -76.701 | 0 | -30.036 | 9.208 | -9.208 | 0 | -132.326 |
Change In Inventory
| 0 | -55.15 | 0 | -147.703 | 4.492 | -4.492 | 0 | -30.669 | 26.514 | -26.514 | 0 | -93.889 | 20.206 | -20.206 | 0 | -18.801 | 14.456 | -14.456 | 0 | -74.392 | 27.358 | -27.358 | 0 | -55.662 | 25.446 | -25.446 | 0 | -11.753 | -1.666 | 1.666 | 0 | -11.464 | 1.754 | -4.936 | 0 | 3.821 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 7.611 | 0 | 8.155 | -17.286 | 17.286 | 0 | 25.536 | -10.057 | 10.057 | 0 | 49.934 | -17.714 | 17.714 | 0 | 22.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 2.604 | -21.096 | 0.715 | 0 | 19.27 |
Other Non Cash Items
| 7.611 | 100.994 | 27.404 | 192.513 | 228.962 | -167.491 | -122.445 | 131.663 | -206.288 | 251.753 | 213.986 | 148.319 | 107.421 | 164.305 | 55.453 | 4.88 | 44.113 | 144.818 | -14.089 | 227.966 | -201.93 | 107 | -52.363 | 35.273 | 13.424 | 18.945 | 0.631 | 29.224 | -53.931 | 59.981 | -33.894 | 7.699 | 9.357 | 19.81 | -32.106 | 9.039 |
Operating Cash Flow
| 114.822 | 104.499 | 134.515 | 226.03 | 642.247 | 129.587 | 161.448 | 355.131 | 105.651 | 545.95 | 286.267 | 127.103 | 116.325 | 131.256 | 34.461 | 10.204 | 18.216 | 257.358 | 1.849 | 98.966 | -51.692 | 76.157 | 23.826 | 27.982 | 44.645 | 76.98 | 90.067 | -23.983 | 15.948 | 47.216 | 0.754 | 42.934 | 32.917 | 73.322 | 20.488 | 95.44 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,171.485 | -912.827 | -1,007.395 | -1,500.277 | -1,051.692 | -833.833 | -823.967 | -1,014.378 | -503.38 | -514.566 | -316.199 | -706.834 | -9.761 | -256.774 | -177.782 | -53.983 | -109.364 | -100.264 | -185.204 | -294.468 | -177.938 | -220.05 | -370.496 | -534.903 | -244.392 | -417.395 | -61.867 | -99.529 | -102.448 | -207.723 | -109.144 | -89.096 | -61.462 | -71.679 | -49.597 | -62.852 |
Acquisitions Net
| 0 | 0 | 0 | 0.029 | 0.009 | 0 | 0 | -0.199 | 0.199 | 0 | 0 | 707.58 | 9.136 | 1.375 | 126 | 54.021 | 109.445 | 100.264 | 185.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.462 | 0 | 0 | 0 |
Purchases Of Investments
| -5,071.331 | -2,805.667 | -1,050.912 | -4,031.799 | -522.697 | -2,289.948 | -1,600 | -4,193.349 | -1,560.597 | -262.836 | -237 | -730.3 | -420 | -545 | 0 | -106.15 | 8.957 | -304.957 | -30 | -789.981 | 0 | 0 | -0.32 | 2 | -4.2 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 7,484.681 | 2,969.686 | 750 | 4,071.267 | 955.782 | 2,187.875 | 1,641.658 | 2,167.177 | 684.69 | 181.272 | 271.725 | 603.655 | 834.203 | -30.288 | 32.841 | 294.61 | 16.086 | 302.001 | 1.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.022 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.034 | 0.034 | 0 | 0 | 0.011 | -0 | 0 | 0 | 0.9 | 0 | 0.746 | -0.625 | -543.625 | -177.782 | 0.038 | 0.081 | 0 | -185.204 | 561.394 | 0.2 | -220.05 | -370.496 | 3.043 | 0.065 | 0.245 | -61.867 | 0.052 | -102.448 | -15 | -109.144 | 2.39 | 0 | -4.947 | -49.597 | 0.016 |
Investing Cash Flow
| 1,241.865 | -748.842 | -1,308.273 | -1,460.78 | -618.598 | -935.895 | -782.309 | -3,040.75 | -1,379.087 | -595.231 | -281.474 | -832.734 | 403.817 | -830.687 | -144.942 | 134.515 | -84.24 | -103.22 | -213.972 | -523.055 | -177.738 | -220.05 | -370.816 | -529.86 | -248.527 | -421.15 | -63.867 | -99.477 | -102.448 | -222.723 | -109.144 | -86.7 | -58.83 | -76.627 | -49.597 | -62.836 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -794.29 | -993.945 | -1,161.198 | -309.463 | -670.196 | -104.706 | -385.442 | -158.03 | -891.646 | -64.314 | -618.162 | -156.357 | -422.591 | -143.205 | -431.813 | -243.68 | -351.127 | -229.687 | -327.552 | -313.241 | -226 | -172.211 | -56.875 | -182.516 | -68.163 | -210.612 | -107.836 | -269.443 | -215.227 | -66.875 | -6.875 | -136.875 | -6.875 | -56.875 | -6.875 | -117.232 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.57 | -0.57 | 0 | 0 | 0 | 0 | 0 | -50.898 | 0 | 0 | 0 | 0 | -5.44 | 0 | 0 | 0 | -52.731 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -295.382 | -295.382 | -23.939 | -88.014 | -9.544 | -177.668 | -24.31 | -38.42 | -4.898 | -57.731 | -18.732 | -21.105 | -30.498 | -59.357 | -23.882 | -13.275 | -49.762 | -37.409 | -25.884 | -16.122 | -12.876 | -77.669 | -9.072 | -11.505 | -7.049 | -63.843 | -8.497 | -14.298 | -2.01 | -80.512 | -4.061 | -3.192 | -9.262 | -55.23 | -4.057 | -3.788 |
Other Financing Activities
| -271.179 | -193.566 | 120.833 | 1,971.828 | 1,228.712 | 1,006.629 | 686.172 | 2,179.824 | 2,791.743 | 797.46 | 723.892 | 623.006 | 132.508 | 396.09 | 1,423.777 | 160.167 | 451.555 | 15.954 | 573.704 | 537.19 | 834.879 | 362.537 | 421.007 | 588.535 | 160.163 | 138.265 | 458.44 | 289.235 | 132.032 | 545.523 | 61 | 732.88 | 9.676 | 66.518 | 246.5 | 120.081 |
Financing Cash Flow
| 432.129 | 502.479 | 1,282.031 | 1,531.673 | 548.972 | 724.255 | 276.42 | 1,970.593 | 1,895.199 | 675.416 | 86.999 | 445.543 | -320.581 | 193.528 | 968.082 | -96.788 | 50.666 | -251.142 | 220.268 | 207.826 | 621.754 | 112.656 | 355.06 | 394.514 | 84.951 | -136.19 | 342.108 | 5.494 | -81.185 | 398.137 | 50.064 | 592.813 | -6.461 | -45.587 | 235.568 | -0.939 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -26.323 | 11.265 | -6.607 | 16.606 | -8.425 | 22.198 | -3.807 | 0.704 | 17.061 | 8.468 | -8.169 | -7.288 | -0.504 | 0.806 | -0.398 | -1.832 | -6.165 | 0.575 | 2.057 | 1.211 | 0.792 | 0.534 | -2.074 | -3.823 | 11.82 | 7.183 | -3.68 | -4.019 | -5.813 | -1.638 | -0.58 | 1.133 | -0.083 | 0.276 | -1.056 | 0.291 |
Net Change In Cash
| 1,751.882 | -2,050.531 | 912.353 | 838.211 | 545.03 | -59.856 | -348.248 | -714.322 | 638.824 | 634.602 | 83.622 | -273.474 | 197.718 | -507.513 | 857.067 | 46.099 | -21.522 | -96.429 | 10.202 | -215.051 | 393.116 | -30.704 | 5.995 | -111.187 | -107.111 | -473.177 | 364.627 | -132.717 | -162.767 | 210.261 | -58.907 | 550.18 | -32.457 | -48.615 | 205.402 | 31.956 |
Cash At End Of Period
| 3,467.357 | 2,735.17 | 4,785.701 | 3,873.348 | 1,430.879 | 885.849 | 945.705 | 1,293.953 | 2,008.275 | 1,369.451 | 734.849 | 651.226 | 924.7 | 726.982 | 1,234.496 | 377.429 | 331.33 | 352.852 | 449.281 | 439.079 | 654.13 | 261.014 | 291.718 | 285.723 | 396.91 | 504.021 | 977.198 | 612.571 | 745.287 | 908.055 | 697.794 | 745.97 | 195.79 | 228.248 | 276.863 | 71.461 |