Ningbo Exciton Technology Co., Ltd.

SZSE:300566.SZ

17.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 586.271681.219540.335588.732613.265913.296608.218493.739541.686841.712690.153708.116666.0911,088.326530.059537.543417.504344.294336.154374.262402.979274.265228.773187.719160.324145.045123.652126.292143.858129.203112.8138.211214.882205.35270.08656.751-79.45779.45745.09761.96561.965
Short Term Investments 1300140150.4831000.7550.78850.78150.7730.76750.7650.757100.7511.008-17.176-13.979-17.852-18.997-19.007-19.054-19.394-19.873.5373.5373.5373.537-11.332-12.242-10.5069.2-1.1-1.2010000158.9130000
Cash and Short Term Investments 716.271681.219680.335739.215713.265914.046659.007544.52592.46842.479740.913758.873766.8421,089.334530.059537.543417.504344.294336.154374.262402.979274.265232.31191.256163.861148.582123.652126.292143.858129.203112.8138.211214.882205.35270.08656.75179.45779.45745.09761.96561.965
Net Receivables 1,065.5271,064.3311,127.1051,044.5181,023.3021,045.1391,169.87969.48816.713866.83861.366886.022852.651833.7250776.548732.235723.002681.994581.224611.797627.263650.985677.782604.757645.856609.38518.43503.047503.345470.254418.4140439.59400.223354.1170334.39237.116175.468175.468
Inventory 388.815375.6393.678387.687440.229436.186521.037516.467470.694463.489536.829568.78550.542438.087516.101442.114378.562285.78249.65242.279247.976235.314253.994235.169243.749239.562242.508260.358199.657170.038150.412133.388141.136114.63105.585104.719084.52374.53470.02570.025
Other Current Assets 71.90153.53465.74926.019100.37946.991171.585280.829261.70575.645238.357236.935247.18459.315785.84942.99159.47262.32939.20466.09928.67342.78324.38425.21661.43331.28847.0457.00160.07642.41940.08838.303441.80832.66728.48815.006016.938237.32814.20714.207
Total Current Assets 2,242.5152,174.6852,266.8672,197.4392,277.1742,442.3622,521.4992,311.2972,141.5712,248.4442,377.4652,450.6092,417.2192,420.4611,832.0081,799.1961,587.7741,415.4051,307.0021,263.8641,291.4261,179.6261,161.6721,129.4231,073.81,065.2881,022.581962.08906.639845.004773.553728.317797.827792.24604.381529.45779.457515.307356.959321.665321.665
Non-Current Assets:
Property, Plant & Equipment, Net 906.913930.651928.652938.902918.542929.362865.078821.978833.602850.016732.72698.796678.18671.145593.878577.427533.843541.177514.664522.232526.401538.012542.876551.49560.22570.331549.127555.065539.776542.908510.255480.925468.665458.101436.073398.4570389.359249.007189.168189.168
Goodwill 34.6634.6634.6634.6634.6634.6634.93434.93434.93434.93434.97934.97934.97934.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.6634.530000000000
Intangible Assets 138.927139.691140.403141.588142.538143.688144.773145.116139.258140.359141.158142.252143.357144.378132.81992.32893.14493.9694.61495.43796.16796.99393.93794.66695.39696.12596.85597.59998.24598.98598.61799.333100.049100.749101.344102.0530103.47199.28991.85491.854
Goodwill and Intangible Assets 173.587174.351175.063176.248177.198178.348179.707180.05174.192175.292176.137177.23178.336179.038167.479126.988127.804128.62129.274130.097130.827131.653128.597129.326130.056130.785131.515132.259132.905133.645133.14799.333100.049100.749101.344102.0530103.47199.28991.85491.854
Long Term Investments 210.0850336.984339.904338.044326.108165.493168.492159.075211.892152.549153.05793.903163.685184.8158.969152.127150.809148.231146.862140.321116.03991.61491.63891.41791.23794.33494.977.32664.98944.55441.2011.090.9641.1131.27504.724.8944.3370
Tax Assets 14.56915.23515.39817.9123.58325.73334.15941.742.90941.93546.75343.5140.43639.33936.09933.88332.96532.72529.30127.4920.79720.84713.15513.74116.05515.57514.14413.6913.48313.4835.0395.8715.2095.3776.0226.6503.6292.1542.1330
Other Non-Current Assets 188.887388.55332.29819.18238.94354.038110.835113.946111.37445.907115.665121.069141.23635.21641.94728.13430.04622.80627.48310.6927.2055.30630.04732.86330.80925.68219.26916.5316.1965.57716.69919.59115.92911.81110.16515.642-79.4576.4723.6439.54316.014
Total Non-Current Assets 1,494.0411,508.791,488.3951,492.1451,496.311,513.5891,355.2721,326.1651,321.1521,325.0431,223.8231,193.6621,132.0911,088.4231,024.203925.402876.785876.136848.952837.373825.551811.858806.289819.059828.557833.61808.39812.444779.687760.602709.694646.921590.941577.002554.716524.076-79.457507.652358.987297.036297.036
Total Assets 3,736.5563,683.4753,755.2633,689.5843,773.4843,955.9513,876.7713,637.4623,462.7243,573.4873,601.2883,644.2723,549.3113,508.8842,856.2112,724.5982,464.5592,291.5412,155.9542,101.2382,116.9771,991.4831,967.9611,948.4821,902.3571,898.8981,830.9711,774.5251,686.3261,605.6061,483.2471,375.2371,388.7681,369.2421,159.0971,053.53301,022.959715.946618.701618.701
Liabilities & Equity:
Current Liabilities:
Account Payables 833.403861.862905.361828.115891.611955.627953.036743.786752.878871.6351,007.7241,115.5861,088.332767.777907.048821.888714.962676.616548.391510.939504.544500.241494.805475.738444.139516.85483.255477.905442.851391.736297.777282.291282.711333.11296.498269.1510256.965151.221113.334113.334
Short Term Debt 480.563390.848476.146561.7611,002.668663.966662.049546.998623.691768.46617.862639.205489.87648.743564.809582.135492.453435.763673.539663.751752.83634.319659.68683660.6561532379309289.1296.1179165.982259.716289.941236.8630228.3207.387195.648195.648
Tax Payables 20.30419.78419.8671.45526.79114.0528.16522.41613.12117.09220.94418.86114.47820.5387.42511.3538.91124.64320.45618.3878.43110.25511.8495.8823.5365.3754.3894.4875.08510.1466.1732.5010.4193.6516.9496.07011.215.7734.7950
Deferred Revenue 0004.5523.75595.73973.38979.29172.59382.56447.96343.76735.26856.26431.80137.35630.00164.96843.2347.72219.08638.15429.92324.90931.28745.43129.22529.99933.135.65835.75528.748030.66726.62325.274025.77325.7120.630
Other Current Liabilities 147.564189.042194.291106.414-347.264101.66370.26568.626121.2261.152-5.667-17.47416.84245.781159.975157.2226.152150.58325.984-14.96632.09846.034-9.09636.406-2.80361.138-3.231121.687158.374152.753-4.54926.62346.66227.85443.82343.0480-10.840.039-4.35421.071
Total Current Liabilities 1,481.8341,461.5361,595.6651,497.7441,573.8061,789.0841,698.8891,546.1471,513.8731,740.9031,743.7921,799.9451,614.061,632.7951,647.0191,583.7571,392.1591,290.0811,268.371,273.5541,297.9031,190.8491,187.1611,201.0261,136.761,144.3641,045.6391,013.077915.31843.735631.256490.414501.338624.332637.212555.1320511.448404.421330.053330.053
Non-Current Liabilities:
Long Term Debt 114.942138.16110.468176.707207226356.294278.092138.81228.85630.21130.44280.43270.66110137.965100700000000062.7200007272721201200141.7506060
Deferred Revenue Non-Current 68.91271.76774.67277.72680.61968.88271.85274.66676.57579.45280.0482.09271.20573.73176.25778.78381.29883.81385.36787.86890.13192.61588.46587.52190.07591.30793.31494.38295.61298.341103.202107.534109.616111.698107.717109.7030112.34957.30100
Deferred Tax Liabilities Non-Current 13.61313.19912.92510.90410.54810.5880.3290.3290.3290.3296.836.8316.836.8316.8391.3121.3221.3321.3541.3650.4510.4621.0291.0411.0651.0690.5670.5730.5890.5980.0970.1230.1790.1790.2420.24200.2940.29800
Other Non-Current Liabilities 00077.7260000000000.9036.42700011.7611.7611.7611.7611.7611.7627.4427.44062.720000000000058.14158.141
Total Non-Current Liabilities 197.468223.126198.065187.611298.168305.47428.475353.086215.715108.637117.081119.364158.466152.125199.523218.06182.62155.14498.481100.993102.342104.837101.255100.322118.579119.816156.601157.67596.20198.939103.299179.658181.795183.877227.959229.9450254.344107.599118.141118.141
Total Liabilities 1,679.3021,684.6621,793.731,685.3551,871.9732,094.5542,127.3641,899.2331,729.5881,849.5391,860.8731,919.311,772.5261,784.921,846.5421,801.8171,574.7791,445.2251,366.8511,374.5471,400.2451,295.6861,288.4151,301.3481,255.3391,264.1791,202.241,170.7521,011.511942.675734.555670.072683.133808.209865.17785.0770765.792512.02448.194448.194
Equity:
Preferred Stock 00000000000000000000000000000000000000000
Common Stock 263.742263.742263.742263.742263.742263.742263.742263.742263.742263.742263.742262.088262.088262.088234.168232.801155.201155.201155.201155.201155.201155.201155.201155.201155.201155.201155.201161.505124.235124.383124.383124.38382.92279.5959.6959.69059.6959.6959.6959.69
Retained Earnings 843.99785.151782.063737.276700.996651.813601.786563.296554.614526.424505.9510.258535.758498.227489.468450.625434.942402.425369.084317.466303.931285.978270.499239.282239.712229.08235.303214.522218.779204.448190.842169.855173.464162.282150.883125.9070115.60868.91144.96149.65
Accumulated Other Comprehensive Income/Loss 000172.589951.205107.636884.64796.35901.92596.35933.06123.51928.664112.134245.37975.157275.7125.2385.2385.238-0-0-0-0-0-00-000-0000-00257.16800-0-0
Other Total Stockholders Equity 945.453945.2907.019900.278804.129920.273-30.933774.642825.501891.988-9.937781.1630810.8240131.2940208.8940208.884236.645236.645236.52319.548236.27236.145222.236211.286302.178305.314412.498410.928449.249319.1683.35482.859081.8775.32565.85661.167
Total Shareholders Equity 2,053.1851,994.0931,952.8241,901.2961,876.5021,835.8271,719.2421,698.031,689.3481,682.1531,692.7651,677.0191,726.511,683.273969.015889.876865.855824.998768.18708.223695.777677.824662.219630.877631.183620.426612.739587.312645.192634.145727.723705.165705.635561.032293.927268.456257.168257.168203.926170.507170.507
Total Equity 2,057.2541,998.8131,961.5321,926.5031,901.5111,861.3981,749.4071,738.2291,733.1351,723.9471,740.4151,724.9621,776.7851,723.9641,009.669922.781889.78846.316789.103726.691716.732695.797679.546647.134647.018634.719628.73603.772674.815662.932748.692705.165705.635561.032293.927268.456257.168257.168203.926170.507170.507
Total Liabilities & Shareholders Equity 3,736.5563,683.4753,755.2633,689.5843,773.4843,955.9513,876.7713,637.4623,462.7243,573.4873,601.2883,644.2723,549.3113,508.8842,856.2112,724.5982,464.5592,291.5412,155.9542,101.2382,116.9771,991.4831,967.9611,948.4821,902.3571,898.8981,830.9711,774.5251,686.3261,605.6061,483.2471,375.2371,388.7681,369.2421,159.0971,053.533257.1681,022.959715.946618.701618.701