Shenzhen Kexin Communication Technologies Co.,Ltd

SZSE:300565.SZ

14.94 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 177.012188.646104.733138.027115.685162.071212.775149.64171.75757.214111.237127.686149.869121.663210.959116.026117.275245.7230.547176.981203.156217.93284.035217.601104.75874.601112.27259.247117.546142.861413.84195.13890.866-105.491105.49193.49650.45550.455
Short Term Investments 231.9730-56.863-58.051-59.249-60.581-61.938-62.899-26.288-14.515-14.90.136-15.961-15.8830.022-15.74710.027-15.723-15.998-16.059-0.42101001360294.3810213.4840000210.9810000
Cash and Short Term Investments 408.984188.646104.733138.027115.685162.071212.775149.64171.75757.214111.237127.823149.869121.663210.981116.026117.275245.7230.547176.981203.156217.93284.035217.601104.75874.601112.27259.247117.546142.861413.84195.13890.866105.491105.49193.49650.45550.455
Net Receivables 174.352150.166143.38178.643228.209241.032256.93352.191395.966289.506336.481373.353416.956523.082463.572460.609338.102237.447220.807307.405302.43291.209302.483391.529408.318361.753303.827369.631352.749343.583344.216416.372395.660272.545235.353205.613193.828
Inventory 106.204135.993141.846195.764218.024220.971194.348176.824107.014122.496134.06148.923133.439105.455117.209115.838139.214101.79893.735103.40789.43192.65378.716111.388126.266151.371165.682225.088247.015225.448228.242265.998289.5030304.603183.117192.744192.744
Other Current Assets 6.514333.42916.7466.42843.01126.4522.37611.3348.16129.23329.24728.1320.10514.8978.1242.72613.64626.8569.8256.7775.12810.66717.6228.281140.07209.658299.446273.23219.641254.2484.0292.9062.90804.0730.5048.69820.483
Total Current Assets 696.054808.234406.705518.862604.929650.524686.429689.99682.898498.447611.025678.228720.368765.098799.886695.199608.236611.802554.914594.569600.145612.459682.855748.799779.412797.383881.227927.196936.951966.14990.327780.413778.938105.491686.712512.47457.51457.51
Non-Current Assets:
Property, Plant & Equipment, Net 778.312786.707798.78789.615801.432810.21820.519771.503612.32607.607572.237512.456463.364356.783309.259261.151263.381265.64270.012255.215271.589273.693274.33192.316180.666175.041156.126128.944108.63766.69749.74135.96436.326025.05316.14816.15716.157
Goodwill 0007.2947.2947.2947.2947.2947.2947.2947.29419.0619.0619.0619.0619.8619.8619.8619.060000000000000000000
Intangible Assets 102.462103.821105.233106.649108.066109.465110.882110.523111.9113.278114.656117.484117.782117.27118.593119.944113.75255.06756.50541.25141.78642.30642.55137.6938.12538.3738.28238.68139.05239.46839.88540.30140.718041.23442.36541.78241.782
Goodwill and Intangible Assets 102.462103.821105.233113.943115.36116.759118.176117.817119.194120.572121.949136.544136.843136.331137.653139.804133.61274.92775.56641.25141.78642.30642.55137.6938.12538.3738.28238.68139.05239.46839.88540.30140.718041.23442.36541.78241.782
Long Term Investments 37.1537.31572.60574.39376.35178.60681.13282.82548.21736.69538.02623.05730.07729.88114.91620.96616.81416.54616.85217.0071.4050.4220.4330.9210.2810.3430.42700000000000
Tax Assets 94.78389.36982.34176.166.96363.11454.93247.32939.29845.01542.57936.82330.03724.2526.60829.88628.35728.6828.79119.62915.72811.01913.28318.93614.76617.09215.98215.52214.66512.85313.31911.7912.73408.6766.0153.7530
Other Non-Current Assets 35.02434.4591.9242.4861.6363.2072.6929.188172.845171.913166.89696.84913.03313.67829.67536.3213.83610.0529.13312.39111.739.9439.01820.20518.12414.92213.2610.5110.5950.3910.2274.4324.476-105.4914.5650.590.9384.69
Total Non-Current Assets 1,047.7321,051.6711,060.8831,056.5361,061.7431,071.8971,077.4511,028.662991.874981.801941.687805.73673.353560.923518.112488.127456395.846400.353345.493342.237337.383339.615270.068251.962245.769224.078183.658162.949119.409103.17292.48894.254-105.49179.52865.11862.6362.63
Total Assets 1,743.7861,859.9051,467.5891,575.3981,666.6721,722.4211,763.881,718.6521,674.7721,480.2481,552.7121,483.9581,393.7221,326.0211,317.9981,183.3261,064.2361,007.647955.267940.062942.382949.8411,022.471,018.8671,031.3741,043.1521,105.3051,110.8541,099.8991,085.5491,093.499872.901873.1920766.24577.589520.14520.14
Liabilities & Equity:
Current Liabilities:
Account Payables 139.174178.028246.636208.2252.422241.341240.648275.561196.591235.748289.339283.336283.372330.738379.823333.642260.208159.227205.661192.926168.156168.928227.052223.484237.174247.549322.237325.687304.163268.242281.174287.318298.9770335.237231.484186.996186.996
Short Term Debt 498.59494.074484.216451.194433.003441.404439.759375.744424.446213.848312.644291.391258.963184.127181.157135.13185.086135.17225.0331015151515000103040401411410553962.562.5
Tax Payables 0.1266.6443.0735.7864.9142.9924.6314.9682.5184.1981.3872.0011.5980.8582.7841.943.8991.4881.6641.2320.3080.2194.6742.29117.0297.4385.9159.4656.976.9538.30913.80413.93105.3249.8526.7280
Deferred Revenue 11.61614.91254.13812.63920.46215.09813.474.787001.9923.2731.2961.464020.63234.97737.05337.1860000000000029.499000017.91120.9920
Other Current Liabilities 39.51239.8870.7728.30435.67335.59737.02529.71337.01141.58435.27635.19732.31434.09940.6131.8251.8170.3381.07817.10816.78316.28925.520.77538.40424.92823.0124.4929.48725.8680.35225.08335.526023.78940.5621.553
Total Current Liabilities 688.892726.901785.76700.336741.561733.44730.902685.805658.048491.179639.25613.197575.945550.427601.593491.23382.089331.79268.958220.035199.939200.217267.551259.259275.578272.476345.247360.178363.65334.109351.025453.401475.5030414.026292.396271.049271.049
Non-Current Liabilities:
Long Term Debt 304.153338.824352.872431.558437.601471.788474.037434.55430.022423.709334.868251.675148.15262.62715.4030000000000000-0000000000
Deferred Revenue Non-Current 5.7286.5366.403000-00.4890.4910.4960.5050.5270.5380.5390.562000.4030.4030.4030.9350.9350.9351.1791.1791.1791.1791.1793.1557.687.688.1297.6800.120.23500
Deferred Tax Liabilities Non-Current 2.4172.7753.1350.3420.3040.2810.26900000.02000.003000000000000.1720.1330.153000000000
Other Non-Current Liabilities 22.96422.97322.88223.16222.83921.55521.91420.60119.13818.217.6920.25221.40622.20621.64721.79719.92419.56418.52317.51117.35616.42115.09515.51715.18215.21212.52121.67518.26416.78515.42915.28114.962011.1096.8123.3520
Total Non-Current Liabilities 335.262371.108385.292455.062460.744493.624496.22455.64449.65442.405353.063272.474170.09585.37237.61521.79719.92419.96718.92617.91318.29117.35616.0316.69616.36116.39113.87222.98721.57224.46523.10923.41122.642011.2297.0473.3520
Total Liabilities 1,024.1541,098.0091,171.0521,155.3981,202.3051,227.0641,227.1221,141.4451,107.699933.584992.313885.671746.04635.799639.209513.027402.013351.756287.884237.948218.23217.573283.582275.955291.939288.868359.119383.164385.221358.575374.135476.812498.1450425.255299.443274.401271.049
Equity:
Preferred Stock 000000000000002.3321.5751.651.7871.3150.0520.01600000000000000000
Common Stock 249.705249.7052082082082082082082082082082082082082082082082082082082082082082082081601601601601601601201200120120120120
Retained Earnings -268.805-226.522-178.442-63.641-20.6865.51844.81982.83469.89245.33558.00796.709146.517188.788178.149172.377164.377158.18169.2202.669224.671232.771239.391245.902242.425257.275249.176237.388224.376236.673229.063228.817207.7750173.712116.38390.67698.168
Accumulated Other Comprehensive Income/Loss 36.275758.95535.501285.11934.123288.04838.466289.33539.092295.17538.805293.57837.037293.433-2.332-1.575-1.65-1.787-1.315-0.052-0.016000000000000340.9840000
Other Total Stockholders Equity 724.607-0250.12-0250.120250.120256.1270256.1270256.1270292.641289.922289.847289.71290.182291.445291.481291.497291.497289.01289.01337.01337.01330.302330.302330.302330.30247.27247.272047.27241.76335.06227.571
Total Shareholders Equity 741.781782.138315.179429.479471.557501.565541.405580.169573.111548.51560.939598.287647.681690.222678.79670.299662.224655.891667.383702.114724.152732.268738.888742.912739.435754.285746.186727.69714.678726.974719.365396.089375.047340.984340.984278.146245.738245.738
Total Equity 719.632761.896296.537420464.367495.357536.758577.207567.073546.664560.399598.287647.681690.222678.79670.299662.224655.891667.383702.114724.152732.268738.888742.912739.435754.285746.186727.69714.678726.974719.365396.089375.047340.984340.984278.146245.738245.738
Total Liabilities & Shareholders Equity 1,743.7861,859.9051,467.5891,575.3981,666.6721,722.4211,763.881,718.6521,674.7721,480.2481,552.7121,483.9581,393.7221,326.0211,317.9981,183.3261,064.2361,007.647955.267940.062942.382949.8411,022.471,018.8671,031.3741,043.1521,105.3051,110.8541,099.8991,085.5491,093.499872.901873.192340.984766.24577.589520.14516.787