
Shenyu Communication Technology Inc.
SZSE:300563.SZ
15.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 334.632 | 266.196 | 248.013 | 250.54 | 300.042 | 272.472 | 145.144 | 72.439 | 42.246 | 51.139 | 71.609 | 47.285 | 74.672 | 122.295 | 99.257 | 79.804 | 83.891 | 128.456 | 315.344 | 358.19 | 68.84 | 46.105 | 37.843 | 40.956 | 49.527 | 57.476 | 43.879 | 39.936 | 60.255 | 88.35 | 125.244 | 103.52 | 137.137 | 172.832 | 47.148 | 42.018 | -38.267 | 38.267 | 41.553 | 35.453 | 35.453 |
Short Term Investments
| 0.663 | 28.485 | -6.281 | 0.552 | 2.046 | 1.238 | 82.343 | 111.974 | 217.874 | 216.378 | 171.232 | 150.87 | 164.49 | 102.875 | 151.863 | 180.675 | 201.914 | 150.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.533 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 335.295 | 266.196 | 248.013 | 251.091 | 302.088 | 273.71 | 227.487 | 184.413 | 260.121 | 267.517 | 242.841 | 198.155 | 239.162 | 225.17 | 251.12 | 260.479 | 285.805 | 278.486 | 315.344 | 358.19 | 68.84 | 46.105 | 37.843 | 40.956 | 49.527 | 57.476 | 43.879 | 39.936 | 60.255 | 88.35 | 125.244 | 103.52 | 137.137 | 172.832 | 47.148 | 42.018 | 38.267 | 38.267 | 41.553 | 35.453 | 35.453 |
Net Receivables
| 379.146 | 427.766 | 405.118 | 403.531 | 391.526 | 402.19 | 398.183 | 420.521 | 396.631 | 402.601 | 378.876 | 458.081 | 417.041 | 399.383 | 360.56 | 354.583 | 333.426 | 330.482 | 310.142 | 265.788 | 204.489 | 247.345 | 217.756 | 197.707 | 171.976 | 173.241 | 180.445 | 169.524 | 155.99 | 152.266 | 138.974 | 133.489 | 137.943 | 133.319 | 136.506 | 118.578 | 0 | 110.764 | 0 | 100.01 | 100.01 |
Inventory
| 161.998 | 147.46 | 165.134 | 144.9 | 153.752 | 142.322 | 139.073 | 140.246 | 158.483 | 186.246 | 230.142 | 227.347 | 180.622 | 146.236 | 129.318 | 130.387 | 96.863 | 100.815 | 114.938 | 111.928 | 107.868 | 105.689 | 98.857 | 95.654 | 94.932 | 88.107 | 80.415 | 73.732 | 87.727 | 85.059 | 78.66 | 74.569 | 58.227 | 46.895 | 35.159 | 40.459 | 0 | 40.235 | 46.354 | 46.65 | 46.65 |
Other Current Assets
| 6.448 | 6.887 | 11.969 | 21.824 | 9.384 | 9.874 | 10.762 | 9.535 | 10.372 | 15.204 | 16.775 | 24.324 | 7.26 | 35.37 | 4.451 | 8.247 | 3.982 | 9.1 | 10.566 | 5.113 | 5.636 | 4.619 | 5.927 | 7.784 | 8.325 | 13.547 | 18.675 | 16.775 | 16.952 | 24.888 | 22.171 | 24.292 | 16.254 | 10.726 | 9.628 | 9.18 | 0 | 8.156 | 98.095 | 5.57 | 5.57 |
Total Current Assets
| 882.886 | 848.308 | 830.234 | 821.346 | 856.751 | 828.095 | 775.506 | 754.714 | 825.607 | 871.568 | 868.633 | 907.907 | 844.084 | 806.159 | 745.449 | 753.696 | 720.075 | 718.883 | 750.99 | 741.018 | 386.833 | 403.759 | 360.382 | 342.101 | 324.759 | 332.37 | 323.414 | 299.967 | 320.924 | 350.563 | 365.048 | 335.87 | 349.561 | 363.772 | 228.441 | 210.235 | 38.267 | 197.422 | 186.002 | 187.682 | 187.682 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 370.935 | 369.448 | 362.059 | 362.632 | 366.094 | 377.038 | 380.18 | 389.545 | 402.106 | 401.013 | 392.778 | 391.641 | 393.179 | 397.942 | 356.956 | 338.876 | 332.781 | 321.909 | 287.607 | 270.118 | 252.422 | 252.381 | 245.848 | 244.671 | 241.869 | 244.783 | 240.059 | 242.123 | 233.422 | 231.958 | 236.195 | 238.015 | 229.928 | 211.131 | 149.73 | 141.611 | 0 | 139.566 | 121.012 | 103.442 | 103.442 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0 | 0.67 | 0.67 | 0.67 | 0.67 |
Intangible Assets
| 29.74 | 29.971 | 30.636 | 26.001 | 27.317 | 39.907 | 40.2 | 40.493 | 40.607 | 40.891 | 41.175 | 41.46 | 41.744 | 42.029 | 42.313 | 42.469 | 42.735 | 43.019 | 43.303 | 43.588 | 43.872 | 44.156 | 44.44 | 44.725 | 44.852 | 45.084 | 45.363 | 45.643 | 45.529 | 45.726 | 30.196 | 30.394 | 30.591 | 30.788 | 30.985 | 31.182 | 0 | 31.577 | 32.366 | 32.76 | 32.76 |
Goodwill and Intangible Assets
| 29.74 | 29.971 | 30.636 | 26.001 | 27.317 | 40.576 | 40.869 | 41.162 | 41.276 | 41.561 | 41.845 | 42.129 | 42.414 | 42.698 | 42.983 | 43.139 | 43.404 | 43.689 | 43.973 | 44.257 | 44.541 | 44.826 | 45.11 | 45.394 | 45.522 | 45.754 | 46.033 | 46.312 | 46.198 | 46.396 | 30.866 | 31.063 | 31.26 | 31.458 | 31.655 | 31.852 | 0 | 32.247 | 33.036 | 33.43 | 33.43 |
Long Term Investments
| 27.698 | 0 | 35.455 | 28.896 | 17.884 | 18.813 | -82.183 | -111.814 | -217.714 | 0.16 | 3.506 | 2.888 | 2.423 | 2.387 | 1.8 | 1.574 | 0.606 | 0.481 | 1.267 | 1.069 | 0 | 1.287 | 0.416 | 0.459 | 0.777 | 0.455 | 0.46 | 0.458 | 0.014 | 0.021 | 0 | 0.086 | 0.14 | 0.199 | 0.341 | 0.454 | 0 | 0.704 | 0.565 | 0.157 | 0 |
Tax Assets
| 19.6 | 15.085 | 14.087 | 12.077 | 10.101 | 10.101 | 7.84 | 7.182 | 7.808 | 0 | 8.419 | 8.933 | 7.387 | 6.469 | 5.891 | 5.326 | 5.417 | 5.943 | 5.387 | 4.983 | 4.559 | 4.751 | 4.388 | 4.21 | 4.146 | 4.186 | 4.351 | 3.576 | 3.664 | 3.469 | 1.955 | 2.388 | 1.971 | 2.195 | 1.536 | 1.449 | 0 | 1.233 | 0.974 | 0.912 | 0 |
Other Non-Current Assets
| 24.892 | 51.35 | 14.816 | 21.342 | 14.353 | 9.63 | 89.566 | 118.201 | 225.721 | 13.031 | 1.72 | 3.739 | 9.381 | 7.501 | 10.383 | 14.584 | 15.652 | 8.305 | 15.779 | 7.575 | 1.199 | 0.174 | 5.153 | 3.721 | 2.79 | 6.568 | 6.617 | 4.462 | 6.875 | 10.444 | 20.336 | 20.523 | 2.053 | 6.049 | 9.897 | 9.216 | -38.267 | 1.563 | 3.496 | 10.711 | 11.78 |
Total Non-Current Assets
| 472.865 | 465.853 | 457.054 | 450.948 | 435.748 | 456.157 | 436.272 | 444.276 | 459.197 | 455.765 | 448.268 | 449.331 | 454.785 | 456.997 | 418.013 | 403.5 | 397.859 | 380.327 | 354.013 | 328.003 | 302.721 | 303.419 | 300.916 | 298.455 | 295.103 | 301.745 | 297.52 | 296.931 | 290.173 | 292.288 | 289.352 | 292.075 | 265.351 | 251.031 | 193.159 | 184.583 | -38.267 | 175.314 | 159.082 | 148.652 | 148.652 |
Total Assets
| 1,355.751 | 1,314.161 | 1,287.288 | 1,272.293 | 1,292.499 | 1,284.252 | 1,211.778 | 1,198.99 | 1,284.803 | 1,327.333 | 1,316.902 | 1,357.237 | 1,298.869 | 1,263.156 | 1,163.462 | 1,157.196 | 1,117.934 | 1,099.21 | 1,105.002 | 1,069.022 | 689.554 | 707.177 | 661.298 | 640.556 | 619.862 | 634.115 | 620.934 | 596.897 | 611.097 | 642.851 | 654.4 | 627.945 | 614.913 | 614.803 | 421.6 | 394.818 | 0 | 372.735 | 345.084 | 336.335 | 336.335 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 69.344 | 189.737 | 90.478 | 182.053 | 184.691 | 151.784 | 157.881 | 156.385 | 245.908 | 288.061 | 272.26 | 306.796 | 281.352 | 269.143 | 207.031 | 210.957 | 192.797 | 154.235 | 180.312 | 147.791 | 92.237 | 121.801 | 92.428 | 89.132 | 60.984 | 84.257 | 81.424 | 72.981 | 80.177 | 112.086 | 109.923 | 139.6 | 137.137 | 138.337 | 83.197 | 61.779 | 0 | 75.488 | 59.702 | 51.866 | 51.866 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 2.828 | 0 | 0 | 8.869 | 9.358 | 0 | 0 | 0.167 | 0 | 0 | 139.384 | 93.49 | 0 | 0 | 20 | 30 | 19.471 | 30 | 30 | 40 | 40 | 40 | 40 | 50 | 60 | 60 | 40 | 30 | 40 | 60 | 60 | 0 | 50 | 70 | 77 | 77 |
Tax Payables
| 4.573 | 8.165 | 7.109 | 6.37 | 12.071 | 6.215 | 4.969 | 2.772 | 4.367 | 0 | 1.416 | 3.525 | 3.344 | 3.731 | 2.129 | 2.646 | 1.895 | 1 | 3.087 | 2.328 | 4.424 | 2.038 | 3.023 | 1.613 | 1.851 | 1.358 | 2.86 | 2.119 | 1.784 | 2.024 | 3.873 | 2.127 | 1.794 | 2.336 | 2.495 | 2.794 | 0 | 0.608 | 2.509 | 2.426 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 22.919 | 0.936 | 25.107 | 21.597 | 18.37 | 25.304 | 0 | 24.513 | 22.719 | 11.373 | 19.336 | 1.961 | 1.041 | 1.124 | -0.223 | 0 | 8.889 | 8.098 | 10.529 | 9.922 | 4.294 | 4.018 | 7.944 | 8.454 | 6.826 | 5.426 | 10.013 | 38.772 | 7.857 | 5.021 | 7.791 | 4.596 | 4.477 | 0 | 3.563 | 5.399 | 4.937 | 0 |
Other Current Liabilities
| 172.041 | 27.208 | 128.613 | 31.918 | 26.497 | 15.048 | 8.839 | 25.239 | 17.837 | 36.56 | 21.813 | 56.136 | 25.771 | 30.786 | 14.392 | -109.352 | -83.264 | 20.277 | 9.499 | 7.399 | 4.598 | -1.367 | 7.601 | 3.236 | 3.176 | 7.397 | 6.377 | 6.395 | 4.971 | 8.321 | 35.397 | 7.794 | 3.839 | 5.843 | 2.467 | 5.436 | 0 | 3.358 | 3.077 | 3.19 | 5.616 |
Total Current Liabilities
| 245.958 | 225.109 | 226.199 | 220.342 | 223.26 | 200.983 | 193.286 | 202.766 | 283.113 | 333.98 | 320.003 | 367.583 | 311.764 | 303.66 | 223.552 | 243.635 | 204.92 | 176.596 | 192.898 | 177.518 | 131.26 | 163.001 | 133.052 | 123.982 | 106.011 | 133.012 | 130.661 | 121.495 | 136.931 | 182.431 | 209.193 | 189.522 | 172.769 | 186.516 | 148.158 | 130.009 | 0 | 129.453 | 135.288 | 134.482 | 134.482 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.66 | 5.699 | 0.887 | 1.039 | 0 | 0 | 0.274 | 0.274 | 0.274 | 0.409 | 0.414 | 0.543 | 0.773 | 0.669 | 0 | 0 | 0 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 29.297 | 30.552 | 31.674 | 26.233 | 27.347 | 28.44 | 28.305 | 25.517 | 26.583 | 0 | 28.559 | 29.469 | 30.457 | 20.545 | 19.187 | 14.313 | 14.838 | 15.363 | 15.788 | 15.502 | 16.036 | 15.804 | 16.181 | 16.862 | 17.136 | 17.109 | 16.883 | 12.024 | 12.295 | 12.567 | 4.498 | 7.042 | 4.081 | 4.194 | 2.586 | 2.658 | 0 | 1 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.372 | 1.468 | 0.15 | 0.157 | 0.076 | 3.123 | 0.136 | 0.136 | 0.141 | 0 | 0.219 | 0.21 | 0.525 | 0.525 | 0.279 | 0.101 | 0.287 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.329 | 37.719 | 32.711 | 27.429 | 27.422 | 31.563 | 28.715 | 25.926 | 26.997 | 28.074 | 29.191 | 30.222 | 31.755 | 21.739 | 19.466 | 14.414 | 15.125 | 15.367 | 15.788 | 15.502 | 16.036 | 15.804 | 16.181 | 16.862 | 17.136 | 17.109 | 16.883 | 12.024 | 12.295 | 12.567 | 4.498 | 7.042 | 4.081 | 4.194 | 2.586 | 2.658 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities
| 281.287 | 262.829 | 258.909 | 247.77 | 250.682 | 232.546 | 222.001 | 228.692 | 310.11 | 362.053 | 349.194 | 397.805 | 343.519 | 325.398 | 243.018 | 258.049 | 220.045 | 191.963 | 208.686 | 193.02 | 147.296 | 178.805 | 149.233 | 140.844 | 123.147 | 150.121 | 147.544 | 133.518 | 149.227 | 194.998 | 213.69 | 196.564 | 176.851 | 190.71 | 150.744 | 132.668 | 0 | 130.453 | 135.288 | 134.482 | 134.482 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 178.565 | 178.565 | 177.683 | 177.683 | 178.193 | 178.193 | 178.193 | 178.193 | 178.823 | 178.823 | 178.823 | 178.823 | 178.743 | 178.743 | 178.743 | 178.743 | 94.577 | 94.577 | 94.577 | 94.577 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 0 | 60 | 60 | 60 | 60 |
Retained Earnings
| 434.705 | 422.589 | 412.969 | 415.055 | 448.548 | 398.309 | 392.809 | 373.467 | 377.941 | 418.005 | 374.417 | 366.681 | 362.958 | 345.365 | 335.001 | 313.704 | 312.447 | 296.641 | 291.87 | 271.556 | 270.847 | 256.959 | 245.99 | 233.638 | 230.641 | 217.921 | 211.808 | 201.796 | 200.288 | 186.272 | 183.014 | 173.686 | 180.367 | 166.398 | 162.612 | 153.906 | 0 | 134.037 | 104.869 | 99.512 | 108.652 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 466.769 | 91.471 | 0 | 85.848 | 422.486 | 49.964 | 426.29 | -0 | 422.829 | 45.886 | 438.762 | 45.527 | 431.812 | 38.578 | 515.978 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 242.233 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 460.546 | 449.371 | -30.01 | 430.592 | 415.096 | 368.621 | -3.764 | 368.621 | -8.413 | 368.401 | -8.413 | 367.991 | 413.598 | 413.598 | 406.648 | 368.071 | 490.814 | 515.978 | 509.818 | 509.818 | 191.363 | 191.363 | 186.024 | 186.024 | 186.024 | 186.018 | 181.535 | 181.535 | 181.535 | 181.535 | 177.648 | 177.648 | 177.648 | 177.648 | 48.197 | 48.197 | 0.049 | 33.133 | 44.878 | 42.296 | 33.156 |
Total Shareholders Equity
| 1,073.816 | 1,050.525 | 1,027.411 | 1,023.33 | 1,041.837 | 1,030.971 | 989.724 | 970.244 | 974.64 | 965.228 | 967.656 | 959.381 | 955.299 | 937.706 | 920.392 | 899.095 | 897.838 | 907.196 | 896.266 | 875.951 | 542.21 | 528.323 | 512.014 | 499.662 | 496.665 | 483.945 | 473.342 | 463.331 | 461.823 | 447.806 | 440.662 | 431.335 | 438.015 | 424.046 | 270.809 | 262.103 | 242.282 | 242.233 | 209.747 | 201.808 | 201.808 |
Total Equity
| 1,074.464 | 1,051.333 | 1,028.379 | 1,024.523 | 1,041.817 | 1,051.707 | 989.777 | 970.298 | 974.693 | 965.28 | 967.708 | 959.432 | 955.35 | 937.757 | 920.444 | 899.147 | 897.889 | 907.247 | 896.317 | 876.002 | 542.259 | 528.372 | 512.064 | 499.712 | 496.715 | 483.994 | 473.39 | 463.379 | 461.87 | 447.854 | 440.709 | 431.382 | 438.062 | 424.093 | 270.856 | 262.15 | 242.282 | 242.282 | 209.796 | 201.852 | 201.852 |
Total Liabilities & Shareholders Equity
| 1,355.751 | 1,314.161 | 1,287.288 | 1,272.293 | 1,292.499 | 1,284.252 | 1,211.778 | 1,198.99 | 1,284.803 | 1,327.333 | 1,316.902 | 1,357.237 | 1,298.869 | 1,263.156 | 1,163.462 | 1,157.196 | 1,117.934 | 1,099.21 | 1,105.002 | 1,069.022 | 689.554 | 707.177 | 661.298 | 640.556 | 619.862 | 634.115 | 620.934 | 596.897 | 611.097 | 642.851 | 654.4 | 627.945 | 614.913 | 614.803 | 421.6 | 394.818 | 242.282 | 372.735 | 345.084 | 336.335 | 336.335 |