Chengdu Jiafaantai Education Technology Co.,Ltd.

SZSE:300559.SZ

15.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Operating Activities:
Net Income 7.50936.2226.52515.19627.60284.7563.484-20.56819.5454.85115.128-9.20932.35654.5944.89337.71654.40990.84427.38349.8459.50480.03715.65246.78727.86741.8317.43533.49316.14621.7391.76321.88710.23723.685.97216.276
Depreciation & Amortization 07.0637.0636.9176.9176.7346.7345.9425.9424.8434.8436.0536.0533.3633.36311.086-4.8214.82108.265-4.2814.28108.994-2.8412.84104.707-2.2022.20202.106-0.9410.94101.94
Deferred Income Tax 000-7.53800000000000000000000000000000000
Stock Based Compensation 016.536016.53600000000.0330001.7570006.49400010.961000000000000
Change In Working Capital 0-10.2890-8.99950.59-50.590-11.79436.575-36.5750-5.067-33.19833.1980-100.55865.97-65.970-43.12945.803-45.8030-107.78142.363-42.36302.926-4.8634.8630-2.29423.058-23.0580-17.902
Accounts Receivables 030.070-24.11414.953-14.9530-5.56734.652-34.652021.403-37.11237.1120-106.76938.307-38.3070-41.18110.032-10.0320-85.611-41.74341.74304.413-2.022.020-7.56920.304-20.3040-9.742
Change In Inventory 0-40.3590-1.42135.636-35.6360-6.2281.922-1.9220-26.5023.914-3.91404.45427.663-27.6630-8.44335.771-35.7710-33.13284.106-84.1060-1.487-2.8432.84305.2752.754-2.7540-8.16
Change In Accounts Payables 000000000000000000000000000000000000
Other Working Capital 00016.53600000000.0330001.7570006.49400010.961000000000000
Other Non Cash Items -39.37858.219-50.56965.871-86.27883.368-40.822100.762-50.21750.801-63.10570.006-17.71931.303-64.73396.968-94.98478.633-85.6669.59-43.11256.379-21.641122.951-41.75711.414-37.4331.8811.0930.257-6.56735.596-22.4472.249-9.814.624
Operating Cash Flow -31.86987.378-44.04387.984-1.17124.268-30.60574.34211.83973.921-52.82154.7448.58482.535-63.20346.96820.575108.328-58.27791.05957.91494.894-5.98981.91325.63213.723-29.99943.00620.17329.061-4.80457.2959.9063.812-3.8384.938
Investing Activities:
Investments In Property Plant And Equipment -2.59-5.519-0.254-21.739-0.705-1.516-1.144-29.56-1.101-2.994-1.193-35.62-17.135-2.758-25.467-29.338-23.095-17.745-1.333-13.664-16.715-3.163-2.51-7.905-8.673-3.898-11.712-12.688-1.636-4.81-3.594-15.419-3.878-5.621-8.41-7.7
Acquisitions Net 0.006001.1311.37100000000.0180-000000000000-5.0520-18.3540000000
Purchases Of Investments 50-1.5-3-10.001-1.371-0.200-1.3-1000-13.18-4-36.1370000000-6.769-0.4900000000000
Sales Maturities Of Investments 0001.1940.49000000-0.066-132.250.1824.8868.3762.0972.4368.6446.9411.6731.214.89223.6886.7091.096000000000
Other Investing Activites -211-51.5-3-7.8461.371-3.2500-1.33070.018-10.9313438.4140.115.5-184.23115.602-17.092-62.466-394.6334.858-40.7317.622-417323.34721.766-33.028-18.188-300.035-3.878-5.621-8.41-7.7
Investing Cash Flow -163.583-57.019-3.254-29.4161.156-4.966-1.144-29.56-2.401-0.994-1.193-28.686-17.118-13.688-16.285377.811125.381-0.148-183.127110.582-26.866-63.956-395.901325.075-26.20620.434-432.667310.65920.13-37.838-21.782-315.454-3.878-5.621-8.41-7.7
Financing Activities:
Debt Repayment 0000000000-40.08523000000000000000000000000
Common Stock Issued -16.38216.382000000.7640000000000000000000000000000
Common Stock Repurchased 000-0.175000-0.764000-124.473124.473-124.4730000000000000000000000
Dividends Paid 59.543-59.543000-27.3450-39.065-0.234-39.277-0.299-0.3510-78.12900-1.369-78.5370-0.007-0.007-25.239000-14.687000-12.924000000
Other Financing Activities -23.228-0.008-0.19-2.2160.0311.734-0.256-23.276-0.141-0.262-0-2.117401.921-124.39300.02700-0.083-0.31900010.534033.2360000280.8590000
Financing Cash Flow 19.933-43.168-0.19-2.2160.0311.734-0.256-23.564-0.375-39.539-40.38420.53340-76.208-124.3930-1.342-78.4470-0.09-0.312-25.2390010.534-14.68733.23600-12.9240280.8590000
Other Information:
Effect Of Forex Changes On Cash 000-0.086-0-0.75-000-300000000000000000000000000
Net Change In Cash -175.519-12.809-47.46656.2660.016130.286-32.00521.2189.06330.388-94.39846.59131.466-9.612-203.947424.779144.61429.732-241.404201.55130.7365.698-401.89406.9899.9619.471-429.431353.66540.303-21.701-26.58622.76.028-1.808-12.248-2.762
Cash At End Of Period 402.952577.815590.645638.111581.759581.743451.457483.462462.244453.181422.793517.191470.601439.134448.747652.694227.91583.30153.568294.97293.42262.68656.987458.87751.88841.92822.458451.88898.22357.9279.621106.20783.50777.47979.28791.535