Wuhan Ligong Guangke Co., Ltd.
SZSE:300557.SZ
34.07 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 591.831 | 574.249 | 603.121 | 654.468 | 575.87 | 564.347 | 594.435 | 615.066 | 378.24 | 362.567 | 559.984 | 190.024 | 105.629 | 101.238 | 156.67 | 229.269 | 183.047 | 182.3 | 194.15 | 246.692 | 188.109 | 210.471 | 126.209 | 197.378 | 143.395 | 121.731 | 155.647 | 181.546 | 104.75 | 191.811 | 248.584 | 277.203 | 89.74 | 88.367 | -129.604 | 129.604 | 79.401 |
Short Term Investments
| 0.077 | 0.053 | 0.081 | 0.081 | 0.097 | 0.091 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 50 | -0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 259.209 | 0 | 0 |
Cash and Short Term Investments
| 591.908 | 574.301 | 603.202 | 654.549 | 575.967 | 564.438 | 594.516 | 615.147 | 378.24 | 362.567 | 559.984 | 190.024 | 105.629 | 101.238 | 156.67 | 229.269 | 183.047 | 182.3 | 194.15 | 246.692 | 188.109 | 210.471 | 126.209 | 197.378 | 143.395 | 121.731 | 155.647 | 181.546 | 104.75 | 191.811 | 248.584 | 277.203 | 89.74 | 88.367 | 129.604 | 129.604 | 79.401 |
Net Receivables
| 501.58 | 514.975 | 465.306 | 550.766 | 514.665 | 435.969 | 447.922 | 493.55 | 442.249 | 433.405 | 409.872 | 429.549 | 451.608 | 460.005 | 363.241 | 382.627 | 349.452 | 311.433 | 320.615 | 347.813 | 243.508 | 242.407 | 254.673 | 259.447 | 219.76 | 231.272 | 244.523 | 264.002 | 249.73 | 262.034 | 223.715 | 186.056 | 196.693 | 182.337 | 0 | 150.007 | 104.601 |
Inventory
| 199.271 | 200.689 | 230.517 | 208.856 | 216.089 | 223.216 | 248.871 | 246.006 | 281.069 | 262.884 | 303.143 | 273.756 | 304.642 | 265.762 | 242.02 | 200.575 | 294.925 | 263.328 | 193.544 | 168.32 | 187.236 | 153.84 | 114.978 | 92.685 | 99.161 | 76.036 | 69.436 | 56.1 | 71.42 | 61.002 | 57.885 | 48.363 | 54.088 | 46.978 | 0 | 45.002 | 58.666 |
Other Current Assets
| 503.229 | 21.232 | 34.114 | 0.367 | 0.305 | 48.02 | 0.743 | 0.469 | 190.761 | 190.633 | 1.406 | 0.7 | 10.125 | 5.22 | 9.395 | 3.094 | 1.227 | 3.675 | 3.131 | -12.981 | 0.535 | 1.134 | 26.055 | 1.064 | 21.626 | 50.894 | 2.418 | 0 | 62 | -20.887 | -15.433 | 50.001 | -19.769 | -19.501 | 0 | -10.278 | 3.239 |
Total Current Assets
| 1,315.683 | 1,311.197 | 1,333.139 | 1,414.538 | 1,307.026 | 1,271.643 | 1,292.051 | 1,355.171 | 1,292.32 | 1,249.491 | 1,274.405 | 894.03 | 872.004 | 832.225 | 771.325 | 815.564 | 828.652 | 760.735 | 711.44 | 749.844 | 619.389 | 607.852 | 521.915 | 550.574 | 483.943 | 479.932 | 472.024 | 501.649 | 487.899 | 493.96 | 514.752 | 561.623 | 320.752 | 298.18 | 129.604 | 314.336 | 245.908 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 124.453 | 123.6 | 123.931 | 123.313 | 124.497 | 124.772 | 124.929 | 125.794 | 127.613 | 129.071 | 130.033 | 131.607 | 130.507 | 132.169 | 134.045 | 133.309 | 103.908 | 93.601 | 84.828 | 73.722 | 65.221 | 48.099 | 48.116 | 39.369 | 32.02 | 30.923 | 29.844 | 27.255 | 25.086 | 24.244 | 24.483 | 25.108 | 25.287 | 25.97 | 0 | 26.607 | 27.654 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.032 | 11.572 | 12.111 | 12.658 | 12.795 | 13.293 | 13.613 | 14.038 | 13.849 | 14.344 | 14.75 | 15.244 | 15.738 | 16.019 | 16.383 | 16.858 | 17.244 | 17.727 | 17.782 | 18.249 | 14.808 | 15.494 | 16.15 | 16.767 | 16.595 | 16.205 | 15.728 | 14.048 | 8.192 | 8.55 | 8.933 | 9.317 | 9.576 | 9.85 | 0 | 10.572 | 12.642 |
Goodwill and Intangible Assets
| 11.032 | 11.572 | 12.111 | 12.658 | 12.795 | 13.293 | 13.613 | 14.038 | 13.849 | 14.344 | 14.75 | 15.244 | 15.738 | 16.019 | 16.383 | 16.858 | 17.244 | 17.727 | 17.782 | 18.249 | 14.808 | 15.494 | 16.15 | 16.767 | 16.595 | 16.205 | 15.728 | 14.048 | 8.192 | 8.55 | 8.933 | 9.317 | 9.576 | 9.85 | 0 | 10.572 | 12.642 |
Long Term Investments
| 61.664 | 117.363 | 48.346 | 45.732 | 43.06 | 43.833 | 41.374 | 42.749 | 43.343 | 43.16 | 40.33 | 42.209 | 37.482 | 36.639 | 38.648 | 39.146 | 48.987 | 48.299 | 44.492 | 47.344 | 40.861 | 40.617 | 40.054 | 39.767 | 36.366 | 34.767 | 32.847 | 30.321 | 27.753 | 23.078 | 0 | -6.616 | -7.418 | -7.214 | 0 | 0 | -5.224 |
Tax Assets
| 26.699 | 26.539 | 23.924 | 23.822 | 23.951 | 24.278 | 20.371 | 20.152 | 18.811 | 19.258 | 15.134 | 15.761 | 15.126 | 13.983 | 14.503 | 14.766 | 14.029 | 11.685 | 11.56 | 11.628 | 9.417 | 8.033 | 8.31 | 8.917 | 7.019 | 6.195 | 6.276 | 6.964 | 6.065 | 6.267 | 6.467 | 6.616 | 7.418 | 7.214 | 0 | 6.826 | 5.224 |
Other Non-Current Assets
| 79.645 | 0 | 61.319 | 62.43 | 30.991 | 34.791 | 38.864 | 33.95 | 19.907 | 27.865 | 22.8 | 21.548 | 6.649 | 5.957 | 31.905 | 26.568 | 5.155 | 4.984 | 4.92 | 4.92 | 4.368 | 4.368 | 4.368 | 3.844 | 0.164 | 0.164 | 1.268 | 3.474 | 0 | 0 | 0 | 6.616 | 7.418 | 7.214 | -129.604 | 0 | 5.224 |
Total Non-Current Assets
| 303.494 | 279.074 | 269.631 | 267.955 | 235.295 | 240.967 | 239.151 | 236.682 | 223.521 | 233.698 | 223.047 | 226.369 | 205.502 | 204.767 | 235.484 | 230.647 | 189.323 | 176.296 | 163.581 | 155.863 | 134.675 | 116.612 | 116.998 | 108.663 | 92.163 | 88.255 | 85.963 | 82.061 | 67.096 | 62.139 | 39.883 | 41.041 | 42.281 | 43.034 | -129.604 | 44.006 | 45.519 |
Total Assets
| 1,619.177 | 1,590.271 | 1,602.771 | 1,682.493 | 1,542.321 | 1,512.61 | 1,531.203 | 1,591.853 | 1,515.841 | 1,483.189 | 1,497.453 | 1,120.398 | 1,077.506 | 1,036.992 | 1,006.809 | 1,046.211 | 1,017.974 | 937.031 | 875.021 | 905.706 | 754.064 | 724.464 | 638.913 | 659.237 | 576.106 | 568.187 | 557.987 | 583.709 | 554.995 | 556.099 | 554.635 | 602.664 | 363.033 | 341.214 | 0 | 358.341 | 291.427 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 361.689 | 285.319 | 256.759 | 342.96 | 279.545 | 239.123 | 246.8 | 279.339 | 237.048 | 236.895 | 231.51 | 269.703 | 235.169 | 222.763 | 201.498 | 228.297 | 164.224 | 140.865 | 129.889 | 156.773 | 96.072 | 87.628 | 68.837 | 88.563 | 41.239 | 38.288 | 41.326 | 54.416 | 49.866 | 61.295 | 45.07 | 79.327 | 56.047 | 44.825 | 0 | 57.691 | 52.415 |
Short Term Debt
| 10 | 56.761 | 56.697 | 8.007 | 8 | 11.676 | 51.694 | 5.906 | 24.864 | 33.089 | 35.763 | 35.763 | 39.878 | 36.049 | 70 | 70 | 70 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.353 | 0.613 | 1.784 | 9.993 | 1.795 | 4.956 | 4.236 | 14.006 | 10.238 | 8.209 | 4.274 | 10.038 | 2.714 | 2.591 | 1.23 | 6.499 | 1.674 | 0.109 | 0.63 | 10.855 | 0.703 | 0.34 | 0.809 | 11.447 | 0.332 | 2.121 | 1.483 | 5.71 | 5.149 | 1.65 | 4.431 | 11.746 | 5.154 | 4.023 | 0 | 10.014 | 0.325 |
Deferred Revenue
| 137.001 | 165.192 | 188.553 | 260.896 | 209.339 | 222.177 | 216.22 | 265.831 | 236.13 | 217.252 | 236.98 | 234.95 | 235.745 | 217.972 | 181.874 | 186.939 | 0 | 2.29 | 4.633 | 21.803 | 2.265 | 1.75 | 0 | 0 | 2.664 | 3.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 56.961 | 47.5 | 71.079 | 43.622 | 28.658 | 31.427 | 7.951 | 38.918 | 25.564 | 24.123 | 32.136 | 27.166 | 24.322 | 24.032 | 23.614 | 20.854 | 232.914 | 205.274 | 150.722 | 124.888 | 108.79 | 82.581 | 66.271 | 52.57 | 51.103 | 34.982 | 49.14 | 31.414 | 34.04 | 33.511 | 57.758 | 43.052 | 23.042 | 19.373 | 0 | 30.999 | 28.788 |
Total Current Liabilities
| 565.651 | 554.773 | 573.088 | 655.484 | 525.542 | 504.403 | 522.665 | 589.994 | 523.606 | 511.359 | 536.39 | 567.582 | 535.114 | 500.816 | 476.986 | 506.09 | 467.137 | 398.429 | 335.244 | 353.465 | 257.127 | 221.959 | 135.108 | 141.133 | 125.006 | 106.898 | 90.466 | 85.83 | 83.906 | 94.807 | 102.828 | 122.379 | 79.089 | 64.198 | 0 | 88.689 | 81.203 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.834 | 3.847 | 4.761 | 5.763 | 6.654 | 5.363 | 5.953 | 6.623 | 1.353 | 1.37 | 1.49 | 1.104 | 2.989 | 4.136 | 6.208 | 8.279 | 9.114 | 2.337 | 3.059 | 3.381 | 6.392 | 3.045 | 3.849 | 4.786 | 4.494 | 2.632 | 3.329 | 4.043 | 4.508 | 4.289 | 4.97 | 5.654 | 5.787 | 6.88 | 0 | 8.256 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.913 | 2.421 | 6.528 | 5.67 | 6.49 | 6.75 | 6.508 | 6.073 | 11.101 | 10.788 | 8.674 | 7.879 | 8.808 | 8.254 | 8.296 | 8.279 | 8.276 | 7.741 | 7.917 | 7.826 | 6.291 | 6.024 | 6.205 | 6.415 | 4.915 | 5.048 | 5.693 | 5.973 | 5.541 | 5.953 | 6.832 | 7.405 | 7.783 | 7.376 | 0 | 6.607 | 16.514 |
Total Non-Current Liabilities
| 9.747 | 6.268 | 11.289 | 11.432 | 13.144 | 12.113 | 12.461 | 12.696 | 12.454 | 12.157 | 10.164 | 8.983 | 11.797 | 12.39 | 14.503 | 16.558 | 17.39 | 10.078 | 10.976 | 11.208 | 12.683 | 9.069 | 10.054 | 11.201 | 9.409 | 7.68 | 9.022 | 10.016 | 10.049 | 10.242 | 11.802 | 13.059 | 13.57 | 14.256 | 0 | 14.863 | 16.514 |
Total Liabilities
| 575.398 | 561.041 | 584.377 | 666.917 | 538.686 | 516.516 | 535.126 | 602.69 | 536.061 | 523.516 | 546.555 | 576.566 | 546.911 | 513.207 | 491.489 | 522.648 | 484.528 | 408.507 | 346.22 | 364.672 | 269.809 | 231.028 | 145.162 | 152.333 | 134.415 | 114.579 | 99.488 | 95.845 | 93.955 | 105.049 | 114.63 | 135.438 | 92.659 | 78.454 | 0 | 103.553 | 97.716 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.062 | 93.062 | 71.586 | 71.586 | 71.586 | 71.586 | 71.276 | 71.276 | 71.276 | 71.276 | 69.936 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 55.669 | 41.669 | 41.669 | 0 | 41.669 | 41.669 |
Retained Earnings
| 249.855 | 242.015 | 243.918 | 237.328 | 231.249 | 227.806 | 231.616 | 227.703 | 224.839 | 219.924 | 214.153 | 220.481 | 207.887 | 204.192 | 198.135 | 206.979 | 194.068 | 193.183 | 192.843 | 204.771 | 165.448 | 175.818 | 187.579 | 200.148 | 150.924 | 162.373 | 167.187 | 196.121 | 174.474 | 164.408 | 158.251 | 185.473 | 161.862 | 154.248 | 0 | 146.277 | 92.498 |
Accumulated Other Comprehensive Income/Loss
| 652.8 | 53.44 | 660.352 | 51.736 | 656.963 | 47.128 | 648.236 | 43.587 | 643.402 | 38.896 | 623.735 | 38.896 | 226.04 | 38.884 | 225.899 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 254.788 | -0 | -0 |
Other Total Stockholders Equity
| -18.31 | 568.346 | -24.943 | 583.189 | -24.943 | 583.189 | -19.899 | 583.499 | -19.899 | 583.499 | 0 | 187.156 | 0 | 187.156 | 0 | 225.94 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 229.018 | 226.085 | 226.085 | 226.085 | 226.085 | 66.843 | 66.843 | 0 | 66.843 | 59.544 |
Total Shareholders Equity
| 977.407 | 956.863 | 950.913 | 943.839 | 934.856 | 929.71 | 931.229 | 926.066 | 919.618 | 913.596 | 907.824 | 502.202 | 489.595 | 485.9 | 479.703 | 488.587 | 478.755 | 477.87 | 477.529 | 489.458 | 450.134 | 460.504 | 472.265 | 484.834 | 435.611 | 447.06 | 451.874 | 480.808 | 456.228 | 446.162 | 440.005 | 467.226 | 270.374 | 262.76 | 254.788 | 254.788 | 193.711 |
Total Equity
| 1,043.779 | 1,025.383 | 1,018.394 | 1,015.576 | 1,003.635 | 996.094 | 996.077 | 989.163 | 979.78 | 959.673 | 950.898 | 543.833 | 530.595 | 523.785 | 515.319 | 523.563 | 533.447 | 528.524 | 528.802 | 541.034 | 484.254 | 493.436 | 493.751 | 506.904 | 441.691 | 453.609 | 458.5 | 487.864 | 461.04 | 451.051 | 440.005 | 467.226 | 270.374 | 262.76 | 254.788 | 254.788 | 193.711 |
Total Liabilities & Shareholders Equity
| 1,619.177 | 1,590.271 | 1,602.771 | 1,682.493 | 1,542.321 | 1,512.61 | 1,531.203 | 1,591.853 | 1,515.841 | 1,483.189 | 1,497.453 | 1,120.398 | 1,077.506 | 1,036.992 | 1,006.809 | 1,046.211 | 1,017.974 | 937.031 | 875.021 | 905.706 | 754.064 | 724.464 | 638.913 | 659.237 | 576.106 | 568.187 | 557.987 | 583.709 | 554.995 | 556.099 | 554.635 | 602.664 | 363.033 | 341.214 | 254.788 | 358.341 | 291.427 |