Lootom Telcovideo Network (wuxi) Co., Ltd.
SZSE:300555.SZ
7.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -19.109 | -3.712 | -14.266 | -9.155 | -11.715 | 0.679 | -3.335 | -14.556 | -6.248 | 5.33 | -6.928 | -7.577 | -2.86 | 2.188 | 2.256 | 4.378 | 3.097 | -6.324 | 2.462 | 0.065 | 0.919 | 1.509 | -3.268 | 2.803 | 5.366 | 5.356 | 15.961 | 7.952 | 12.394 | 8.628 | 13.191 | 14.986 | 13.774 | 10.861 | 21.482 | 14.437 |
Depreciation & Amortization
| 0 | 2.388 | 2.388 | 6.084 | -3.086 | 1.563 | 1.563 | 1.522 | 1.522 | 1.623 | 1.623 | 1.546 | 1.534 | 1.622 | 1.622 | 6.857 | -3.639 | 3.639 | 0 | 7.704 | -3.896 | 3.896 | 0 | 7.588 | -3.751 | 3.751 | 0 | 6.01 | -2.451 | 2.451 | 0 | 2.275 | -1.181 | 1.181 | 0 | 2.113 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 39.971 | -36.884 | 0 | 109.879 | -36.128 | 36.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -4.532 | -2.26 | 2.26 | 0 | 1.388 | -5.742 | 5.742 | 0 | 3.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 28.579 | 0 | 30.198 | -34.624 | 34.624 | 0 | -111.267 | 41.87 | -41.87 | 0 | -40.53 | -24.036 | 24.036 | 0 | 63.819 | -54.141 | 54.141 | 0 | 51.652 | -24.043 | 24.043 | 0 | -40.809 | 67.057 | -67.057 | 0 | -95.466 | 67.21 | -67.21 | 0 | -123.368 | 47.554 | -47.554 | 0 | -57.562 | 0 |
Accounts Receivables
| 0 | 28.853 | 0 | 10.878 | -12.485 | 12.485 | 0 | -75.511 | 49.961 | -49.961 | 0 | -24.32 | -26.978 | 26.978 | 0 | 79.815 | -66.879 | 66.879 | 0 | 28.306 | -16.391 | 16.391 | 0 | -41.338 | 45.964 | -45.964 | 0 | -76.25 | 64.688 | -64.688 | 0 | -116.059 | 40.44 | -40.44 | 0 | -49.557 | 0 |
Change In Inventory
| 0 | -0.275 | 0 | 23.851 | -19.88 | 19.88 | 0 | -37.143 | -2.349 | 2.349 | 0 | -19.354 | 2.942 | -2.942 | 0 | -15.996 | 12.738 | -12.738 | 0 | 23.346 | -7.652 | 7.652 | 0 | 0.529 | 21.093 | -21.093 | 0 | -19.216 | 2.522 | -2.522 | 0 | -7.309 | 7.114 | -7.114 | 0 | -8.005 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -4.532 | -2.26 | 2.26 | 0 | 1.388 | -5.742 | 5.742 | 0 | 3.144 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 15.842 | 6.561 | -22.694 | 5.948 | 9.647 | -5.814 | -12.029 | -47.495 | 12.631 | -25.347 | -41.885 | 15.589 | 9.95 | -0.729 | -48.558 | 70.791 | -34.678 | 26.403 | -16.831 | 37.828 | -26.723 | -4.747 | 74.716 | -62.312 | 34.159 | -31.919 | 105.307 | -83.892 | 12.975 | -48.051 | 135.137 | -94.939 | 46.879 | -40.346 | 67.237 | -14.437 |
Operating Cash Flow
| 0 | -5.655 | 2.849 | -0.678 | -3.207 | -0.505 | -3.572 | -13.842 | -60.529 | 8.006 | -22.291 | -50.36 | 6.478 | 5.468 | -0.163 | 24.374 | 17.389 | 26.2 | 20.079 | 44.988 | 9.955 | 2.135 | -3.237 | 38.227 | 3.796 | -23.781 | -26.564 | 31.811 | -11.181 | -39.39 | -39.423 | 27.234 | -33.581 | 14.281 | -29.484 | 33.27 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.009 | -0.019 | -0.144 | -0.033 | -0.02 | -0.069 | -0.015 | -1.556 | -3.491 | -0.67 | -0.815 | -15.614 | -0.219 | -0.114 | -2.381 | -2.797 | -3.367 | -1 | -0.017 | -0.238 | -0.483 | -2.359 | -0.813 | -1.717 | -0.786 | -0.974 | -4.001 | -3.566 | -2.066 | -3.513 | -6.614 | -14.789 | -13.798 | -14.345 | -13.576 | -0.884 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0.219 | 0.118 | 2.384 | 2.788 | 3.38 | 1 | 0.017 | 0.237 | 0.486 | 4.384 | -2.025 | 2.506 | 0.792 | 0.228 | 4.001 | -0.731 | -4.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -19.4 | -16 | -36 | -8.2 | -11.5 | -42.5 | -51 | -71.7 | -141.7 | -162.25 | -147.08 | -165.2 | -120.38 | -144.4 | -149.5 | -216.2 | -97.47 | -92.94 | -224.2 | -207.89 | -154.32 | -131.13 | -290.77 | -211.565 | -179.725 | -187.8 | -204.9 | -262.594 | -294.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.414 | 21.5 | 7 | 31.805 | 10.492 | 27.179 | 89.407 | 80.468 | 216.273 | 178.912 | 128.382 | 145.714 | 225.355 | 143.3 | 123.306 | 223.784 | 82.763 | 60.73 | 235.986 | 150.611 | 148.735 | 175.183 | 277.063 | 173.662 | 156.374 | 239.249 | 243.079 | 246.829 | 284.586 | 182.119 | 2.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 5.675 | -28.96 | 23.605 | 0 | -0 | 0 | 8.768 | 0 | 0 | 0 | -0 | -0 | 0.004 | 0.003 | -0.008 | 0.013 | 0 | 0 | -0.001 | 0.003 | 2.025 | 0.001 | 0.79 | 0.007 | -0.746 | 0 | -0 | -0 | -158.659 | -0 | -157 | -13.798 | -14.345 | -13.576 | 0.057 | 0 |
Investing Cash Flow
| 11.005 | 5.481 | -29.144 | 23.572 | -1.028 | -15.39 | 38.392 | 7.212 | 71.082 | 15.993 | -19.513 | -35.101 | 104.755 | -1.209 | -28.573 | 4.779 | -18.062 | -33.21 | 11.769 | -57.519 | -6.064 | 43.719 | -16.544 | -38.83 | -24.13 | 49.73 | 34.179 | -20.062 | -16.286 | 19.947 | -4.61 | -171.789 | -13.798 | -14.345 | -13.576 | -0.827 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -8.697 | -27.758 | -15.9 | -4.359 | -4.686 | 20.592 | 8.238 | -2.501 | 0 | -6.05 | 5.598 | 4.755 | 0 | -26 | -5.974 | -12.535 | -25.401 | 26.2 | 0 | 9.222 | -2.187 | -2.505 | -9.058 | 12.84 | 17.595 | -14.769 | 0 | 12.843 | 24.007 | 22.828 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.048 | -0.27 | -0.499 | -0.64 | -0.649 | -0.557 | -0.4 | -0.361 | -0.395 | -0.423 | -0.022 | -0.289 | -5.091 | -0.38 | -0.454 | -0.797 | -1.019 | -0.94 | -0.743 | -0.54 | -10.613 | -0.584 | -0.668 | -1.441 | -11.767 | -0.512 | -1.49 | -1.134 | -0.823 | -0.58 | -0.634 | 0 |
Other Financing Activities
| 0 | 0.204 | -0.204 | 0 | -0.115 | -0.15 | -0.282 | -0.15 | 0 | -0.15 | -0.282 | -0.15 | -0 | 1.311 | -1.318 | 0 | 0 | 15.171 | 0 | 8.247 | -3.711 | -0.877 | 0.35 | 6.066 | -1.892 | -2.788 | 0.49 | 0 | -0 | 6.433 | 0.039 | 226.305 | 0.743 | -3.792 | -1.169 | 4.238 | 0 |
Financing Cash Flow
| 0 | 0 | -0.204 | 0 | -0.115 | -8.895 | -28.309 | -16.549 | -4.999 | -5.485 | 19.753 | 7.688 | -2.862 | 0.916 | -7.792 | 5.62 | 5.045 | 10.08 | -26.38 | -0.689 | -17.043 | -27.297 | 25.61 | 4.833 | 6.79 | -15.588 | -2.599 | -9.726 | 11.399 | 12.261 | -15.242 | 224.815 | 11.049 | 20.215 | 21.079 | 3.604 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.005 | 0.004 | 0.001 | -0.005 | -0.001 | 0.009 | -0.083 | -0.023 | 0.312 | 0.263 | -0.016 | -0.063 | 0.015 | -0.059 | 0.028 | -0.08 | -0.085 | -0.002 | 0.021 | -0.026 | 0.004 | 0.04 | -0.053 | 0.046 | -0.049 | -0.003 | 0 | -0.036 | -0.016 | -0.042 | 0 | -0.104 | 0.181 | -0.059 | -0.018 | 0.019 | 0 |
Net Change In Cash
| 5.633 | -0.035 | -2.345 | 22.889 | -4.352 | -24.937 | 6.428 | -23.203 | 5.866 | 18.777 | -22.068 | -79.05 | 105.962 | 2.436 | -37.435 | 34.694 | 4.287 | 3.068 | 5.49 | -13.246 | -13.148 | 18.597 | 5.776 | 4.277 | -13.592 | 10.358 | 5.016 | 1.988 | -16.083 | -7.225 | -59.275 | 80.156 | -36.15 | 20.092 | -21.998 | 36.065 | 0 |
Cash At End Of Period
| 16.982 | 13.643 | 13.678 | 38.017 | 15.128 | 19.479 | 44.417 | 37.989 | 61.192 | 55.325 | 36.549 | 58.616 | 137.666 | 31.704 | 29.269 | 66.703 | 32.009 | 27.722 | 24.654 | 19.164 | 32.41 | 45.558 | 26.961 | 21.185 | 16.908 | 30.5 | 20.142 | 15.126 | 13.139 | 29.222 | 36.447 | 95.722 | 15.565 | 51.715 | 31.623 | 53.621 | 0 |