Lootom Telcovideo Network (wuxi) Co., Ltd.

SZSE:300555.SZ

7.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 19.78813.64313.67840.42316.02324.60551.77839.38564.01958.52142.79764.612140.88935.77433.82973.93538.09331.39327.43722.55837.39650.21131.11824.46321.58833.28922.9315.12613.13929.22238.603102.19422.10558.196-56.38556.385
Short Term Investments 13.52723.61930.1382.00931.00932.83127.33472.39252.863126.584142.165150.561129.972232.312228.187201.065196.32187.834154.56165.332099.735-16.893-18.035-5.68965.638-0.855152.8340135015700112.7710
Cash and Short Term Investments 33.31637.26343.81642.43247.03157.43579.112111.777116.882185.105184.961215.173270.862268.086262.017275.001234.413219.228181.996187.8937.39650.21131.11824.46321.58833.28922.9315.12613.13929.22238.603102.19422.10558.19656.38556.385
Net Receivables 337.608272.753286.221301.645372.851382.489268.551276.385266.657272.389270.873270.911254.501299.623271.034307.603305.321313.473312.08381.877386.32400.732411.616423.812439.813442.089405.882408.83408.508402.733351.793349.52326.922279.690244.31
Inventory 82.43280.22980.52285.87988.26591.142101.923111.599126.20886.28982.47576.5663.12261.21161.84557.85453.20856.63264.96145.37164.63263.40472.08271.82594.15994.27111.34574.17558.31955.8361.08656.71165.60656.582050.649
Other Current Assets 21.2397.04596.999100.55725.502392.623114.92122.81692.061111.87183.08479.41833.5131.81428.83126.94627.71827.06230.56429.083131.566104.142164.833147.583116.60568.034140.108153.777169.937136.422180.313157.99422.94915.586012.893
Total Current Assets 474.586487.752507.558529.073533.648541.2564.506622.576601.808616.613621.394643.338621.998630.734623.727667.403620.66616.394589.601644.221619.914637.276679.65667.684672.165662.231680.266676.49649.902644.989631.795681.99437.582410.05356.385363.918
Non-Current Assets:
Property, Plant & Equipment, Net 84.26186.21388.11590.09791.85493.27191.77892.60184.57283.62584.26584.96985.53286.77286.4487.94786.66385.8887.49289.14590.59692.34491.54593.24994.17295.8796.80697.29995.13493.2191.70988.04370.37360.508042.939
Goodwill 4.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9797.9177.9177.9177.91710.63810.63810.63810.63810.7080000000
Intangible Assets 14.04214.13314.22314.31414.4114.50714.60514.70214.814.89714.99515.115.20415.30915.41315.51815.53615.63415.73215.8315.88816.01616.14516.27416.40316.53116.6616.78916.92217.05717.19217.01416.98417.091017.333
Goodwill and Intangible Assets 19.02119.11119.20219.29319.38819.48619.58319.68119.77919.87619.97420.07820.18320.28720.39220.49620.51520.61320.71120.80823.80423.93324.06224.1927.0427.16927.29827.42627.6317.05717.19217.01416.98417.091017.333
Long Term Investments -7.37722.5222.38210-21.009-22.831-17.33410-14.864-88.585-104.166-140.561-119.972-222.312-218.187-191.065-186.32-177.834-144.56-155.3321029.68326.89328.03515.68915.92110.85510.9540000.0220.0340.05100
Tax Assets 35.18732.1328.04926.83522.97220.58618.11016.14913.74312.57313.54511.26410.5469.78610.0919.7159.5628.9398.7698.2468.5728.2998.2996.0085.9565.3185.375.2774.9984.5394.5393.9364.37503.936
Other Non-Current Assets 29.4421.3871.48615.22860.2862.77259.40748.01287.979162.027165.377173.236142.483245.707243.77214.114217.815209.421175.309185.30324.9891.4240.1470.0030.6590.1130.8630.4041.4323.9955.6834.3554.5411.078-56.3850.087
Total Non-Current Assets 160.534161.362159.233161.453173.486173.284171.545170.294193.614190.687178.022151.268139.489141.001142.201141.583148.387147.642147.891148.694157.635155.956150.946153.776143.568145.029141.139141.454129.473119.259119.123113.97295.86783.104-56.38564.295
Total Assets 635.12649.113666.791690.525707.134714.484736.051792.87795.423807.299799.416794.606761.487771.735765.928808.986769.047764.036737.492792.915777.549793.233830.596821.46815.733807.26821.405817.944779.375764.248750.918795.961533.449493.1570428.213
Liabilities & Equity:
Current Liabilities:
Account Payables 38.84750.76150.06163.24958.78957.77961.81878.67962.73669.12466.95588.92659.28662.37462.29770.18568.03369.53662.17174.961.49169.35976.97992.78392.75499.721114.88896.11773.61885.09194.264122.03197.57186.31090.553
Short Term Debt 000.50008.70936.92952.41857.90859.19140.86232.60635.11135.12432.93440.58535.82920.65846.65852.63265.16790.56864.36859.70450.48252.66955.17464.23251.39233.78348.56679.68472.331047.97
Tax Payables 0.5160.0012.1250.5782.2693.5613.82601.2454.2582.9261.5550.5961.3870.4893.2661.9961.481-0.2584.5790.777-1.4062.8424.0222.5952.357-3.4757.4574.0525.6682.6224.9783.9776.18905.205
Deferred Revenue 35.62534.89733.78146.76544.98144.50541.931045.5433.92812.77518.90729.16625.55616.89327.90913.90116.9211.32814.3678.3654.7728.70215.2829.64410.3462.34722.82814.29113.757.31818.72613.5614.052016.132
Other Current Liabilities 21.23444.9987.1482.57611.2649.5916.58558.15913.69610.99416.1521.3397.4727.1324.84226.5148.01-0.521.48517.71917.8269.9689.50519.7697.0483.2588.07717.60213.702-3.1916.191-3.956-0.08510.2790-3.696
Total Current Liabilities 96.22195.7693.616113.168106.43105.184115.79173.766165.596165.414154.492157.316121.712124.002115.275160.098123.479123.24695.383143.855132.725147.86188.597180.942172.352166.164174.505176.35155.604152.71136.86190.344194.708175.1090156.165
Non-Current Liabilities:
Long Term Debt 0000.0540.1390.22200000.1490.1470000000000000000000027.68321.91200
Deferred Revenue Non-Current 0.6310.6960.7620.830.9030.9761.04901.1961.2691.3421.4152.2422.3132.3832.4532.5252.5942.6652.7352.8052.8762.9463.0183.1263.2793.4523.6253.1263.2793.6923.783.9364.17704.366
Deferred Tax Liabilities Non-Current 0.0480.0350.0640.050.080.0760.07700.0840.0640.0920.0880.1070.0760.0250.0260.0750.0450.0140.015000000000000-27.683-21.91200
Other Non-Current Liabilities 00000001.1950000000000000000000000003.936000
Total Non-Current Liabilities 0.6790.0350.8260.9341.1211.2741.1271.1951.281.3331.5831.6492.352.3892.4082.482.62.6392.6782.752.8052.8762.9463.0183.1263.2793.4523.6253.1263.2793.6923.7831.61926.08904.366
Total Liabilities 96.995.79594.441114.103107.551106.458116.916174.962166.876166.747156.075158.966124.061126.391117.683162.577126.08125.88598.062146.605135.531150.736191.543183.96175.478169.443177.957179.974158.73155.989140.552194.124226.327201.1980160.531
Equity:
Preferred Stock 00033.22500000000000000000000000000000000
Common Stock 20020020020020020020020020020020020020020020020020020020020020020020020020020020020020020080806060060
Retained Earnings 130.098144.004163.113166.824181.09190.245201.96234.506205.701220.257226.505221.174228.102235.679238.539236.351234.497230.119231.022237.346235.808235.743232.64231.131235.631232.828237.462232.107220.552212.6212.206203.578195.655180.6690156.033
Accumulated Other Comprehensive Income/Loss 202.77433.225202.7740210.69640.017208.436-0214.72642.11208.69836.369202.77433.225202.774000-00000-0-0000-0-00000265.3290
Other Total Stockholders Equity 0169.5490169.5490169.5490174.0810170.0240137.4090169.5490202.774202.372202.372202.372202.372201.299201.299201.299201.299200.066200.066200.066200.066195.66247.223315.66315.6649.29549.2952.35349.295
Total Shareholders Equity 532.872546.778565.887569.598591.786599.811610.396608.587620.427631.917635.202627.092630.876638.453641.313639.125636.869632.491633.394639.718637.107637.041633.939632.429635.697632.894637.529632.173616.212608.26607.866599.238304.95289.964267.682265.329
Total Equity 538.22552.623572.35576.423599.583608.025619.134617.908628.547640.552643.341635.64637.426645.344648.245646.408642.967638.151639.43646.31642.019642.497639.053637.5640.255637.817643.448637.97620.645608.26610.365601.837307.121291.959267.682267.682
Total Liabilities & Shareholders Equity 635.12649.113666.791690.525707.134714.484736.051792.87795.423807.299799.416794.606761.487771.735765.928808.986769.047764.036737.492792.915777.549793.233830.596821.46815.733807.26821.405817.944779.375764.248750.918795.961533.449493.157267.682428.213