Lootom Telcovideo Network (wuxi) Co., Ltd.

SZSE:300555.SZ

7.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 13.64313.67840.42316.02324.60551.77839.38564.01958.52142.79764.612140.88935.77433.82973.93538.09331.39327.43722.55837.39650.21131.11824.46321.58833.28922.9315.12613.13929.22238.603102.19422.10558.196-56.38556.385
Short Term Investments 23.61930.1382.00931.00932.83127.33472.39252.863126.584142.165150.561129.972232.312228.187201.065196.32187.834154.56165.332099.735-16.893-18.035-5.68965.638-0.855152.8340135015700112.7710
Cash and Short Term Investments 37.26343.81642.43247.03157.43579.112111.777116.882185.105184.961215.173270.862268.086262.017275.001234.413219.228181.996187.8937.39650.21131.11824.46321.58833.28922.9315.12613.13929.22238.603102.19422.10558.19656.38556.385
Net Receivables 362.23362.773301.645376.245371.405361.092380.513346.491333.171347.497344.701278.596292.331291.442326.432324.36331.292331.589401.593409.543419.891429.428439.191466.469467.075429.731433.741432.202423.945376.189365.34349.354294.4320256.592
Inventory 80.22980.52285.87988.26591.142101.923111.599126.20886.28982.47576.5663.12261.21161.84557.85453.20856.63264.96145.37164.63263.40472.08271.82594.15994.27111.34574.17558.31955.8361.08656.71165.60656.582050.649
Other Current Assets 8.03120.44718.28622.10721.21722.37918.68712.22712.0486.466.9049.4189.1068.4238.1178.6789.24211.0559.367108.342103.771147.021132.20589.94967.597116.259153.449146.243135.993155.917157.7460.5160.84400.292
Total Current Assets 487.752507.558529.073533.648541.2564.506622.576601.808616.613621.394643.338621.998630.734623.727667.403620.66616.394589.601644.221619.914637.276679.65667.684672.165662.231680.266676.49649.902644.989631.795681.99437.582410.05356.385363.918
Non-Current Assets:
Property, Plant & Equipment, Net 86.21388.11590.09791.85493.27191.77892.60184.57283.62584.26584.96985.53286.77286.4487.94786.66385.8887.49289.14590.59692.34491.54593.24994.17295.8796.80697.29995.13493.2191.70988.04370.37360.508042.939
Goodwill 4.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9794.9797.9177.9177.9177.91710.63810.63810.63810.63810.7080000000
Intangible Assets 14.13314.22314.31414.4114.50714.60514.70214.814.89714.99515.115.20415.30915.41315.51815.53615.63415.73215.8315.88816.01616.14516.27416.40316.53116.6616.78916.92217.05717.19217.01416.98417.091017.333
Goodwill and Intangible Assets 19.11119.20219.29319.38819.48619.58319.68119.77919.87619.97420.07820.18320.28720.39220.49620.51520.61320.71120.80823.80423.93324.06224.1927.0427.16927.29827.42627.6317.05717.19217.01416.98417.091017.333
Long Term Investments 22.5222.38210-21.009-22.831-17.334-62.392-14.864-88.585-104.166-140.561-119.972-222.312-218.187-191.065-186.32-177.834-144.56-155.3321029.68326.89328.03515.68915.92110.85510.9540000.0220.0340.05100
Tax Assets 32.1328.04926.83522.97220.58618.1118.20116.14913.74312.57313.54511.26410.5469.78610.0919.7159.5628.9398.7698.2468.5728.2998.2996.0085.9565.3185.375.2774.9984.5394.5393.9364.37503.936
Other Non-Current Assets 1.3871.48615.22860.2862.77259.407102.20287.979162.027165.377173.236142.483245.707243.77214.114217.815209.421175.309185.30324.9891.4240.1470.0030.6590.1130.8630.4041.4323.9955.6834.3554.5411.078-56.3850.087
Total Non-Current Assets 161.362159.233161.453173.486173.284171.545170.294193.614190.687178.022151.268139.489141.001142.201141.583148.387147.642147.891148.694157.635155.956150.946153.776143.568145.029141.139141.454129.473119.259119.123113.97295.86783.104-56.38564.295
Total Assets 649.113666.791690.525707.134714.484736.051792.87795.423807.299799.416794.606761.487771.735765.928808.986769.047764.036737.492792.915777.549793.233830.596821.46815.733807.26821.405817.944779.375764.248750.918795.961533.449493.1570428.213
Liabilities & Equity:
Current Liabilities:
Account Payables 45.79244.27463.24958.78957.77961.81878.67962.73669.12473.30888.92659.28662.37462.29784.14468.03369.53662.17174.961.49169.35976.97992.78392.75499.721114.88896.11773.61885.09194.264122.03197.57186.31090.553
Short Term Debt 8.3936.2870.3330.3290.3259.45936.92952.98857.34562.03841.14632.60635.11135.12446.18340.58535.82920.65846.65852.63265.16790.56864.36859.70450.48252.66955.17464.23251.39233.78348.56679.68472.893047.97
Tax Payables 0.0012.1250.5782.2693.5613.8262.8931.2454.2582.9261.5550.5961.3870.4893.2661.9961.481-0.2584.5790.777-1.4062.8424.0222.5952.357-3.4757.4574.0525.6682.6224.9783.9776.18905.205
Deferred Revenue 34.89733.78146.76544.98144.50541.93154.15245.5433.92812.77518.90729.16625.55616.89327.90913.90116.9211.32814.3678.3654.7728.70215.2829.64410.3462.34722.82814.29113.757.31818.72613.5614.052016.132
Other Current Liabilities 6.6789.2732.8212.3322.5752.5824.0074.3315.0176.3718.3380.6530.9610.9611.8620.9610.9611.2277.93110.2388.56112.3478.5110.255.6154.6012.2323.4632.4771.4951.0223.8921.85401.51
Total Current Liabilities 95.7693.616113.168106.43105.184115.79173.766165.596165.414154.492157.316121.712124.002115.275160.098123.479123.24695.383143.855132.725147.86188.597180.942172.352166.164174.505176.35155.604152.71136.86190.344194.708175.1090156.165
Non-Current Liabilities:
Long Term Debt 000.0540.1390.22200000.1490.147000-0000000000000000027.68321.91200
Deferred Revenue Non-Current 0.6960.7620.830.9030.9761.0491.1221.1961.2691.3421.4152.2422.3132.3832.4532.5252.5942.6652.7352.8052.8762.9463.0183.1263.2793.4523.6253.1263.2793.6923.783.9364.17704.366
Deferred Tax Liabilities Non-Current 0.0350.0640.050.080.0760.0770.0730.0840.0640.0920.0880.1070.0760.0250.0260.0750.0450.0140.015000000000000-27.683-21.91200
Other Non-Current Liabilities -0.69600000000000000000000000000000027.68321.91200
Total Non-Current Liabilities 0.0350.8260.9341.1211.2741.1271.1951.281.3331.5831.6492.352.3892.4082.482.62.6392.6782.752.8052.8762.9463.0183.1263.2793.4523.6253.1263.2793.6923.7831.61926.08904.366
Total Liabilities 95.79594.441114.103107.551106.458116.916174.962166.876166.747156.075158.966124.061126.391117.683162.577126.08125.88598.062146.605135.531150.736191.543183.96175.478169.443177.957179.974158.73155.989140.552194.124226.327201.1980160.531
Equity:
Preferred Stock 0033.22500000000000000000000000000000000
Common Stock 20020020020020020020020020020020020020020020020020020020020020020020020020020020020020080806060060
Retained Earnings 144.004163.113166.824181.09190.245201.96201.281205.701220.257226.505221.174228.102235.679238.539236.351234.497230.119231.022237.346235.808235.743232.64231.131235.631232.828237.462232.107220.552212.6212.206203.578195.655180.6690156.033
Accumulated Other Comprehensive Income/Loss 33.225202.7740210.69640.017208.43637.756214.72642.11208.69836.369202.77433.225202.774000-00000-0-0000-0-00000265.3290
Other Total Stockholders Equity 169.5490169.5490169.5490169.5490169.5490169.5490169.5490202.774202.372202.372202.372202.372201.299201.299201.299201.299200.066200.066200.066200.066195.66195.66315.66315.6649.29549.2952.35349.295
Total Shareholders Equity 546.778565.887569.598591.786599.811610.396608.587620.427631.917635.202627.092630.876638.453641.313639.125636.869632.491633.394639.718637.107637.041633.939632.429635.697632.894637.529632.173616.212608.26607.866599.238304.95289.964267.682265.329
Total Equity 552.623572.35576.423599.583608.025619.134617.908628.547640.552643.341635.64637.426645.344648.245646.408642.967638.151639.43646.31642.019642.497639.053637.5640.255637.817643.448637.97620.645608.26610.365601.837307.121291.959267.682267.682
Total Liabilities & Shareholders Equity 649.113666.791690.525707.134714.484736.051792.87795.423807.299799.416794.606761.487771.735765.928808.986769.047764.036737.492792.915777.549793.233830.596821.46815.733807.26821.405817.944779.375764.248750.918795.961533.449493.157267.682428.213