Shanghai Guao Electronic Technology Co., Ltd.

SZSE:300551.SZ

20.56 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operating Activities:
Net Income -69.334-78.832-41.505-26.335-24.897-8.728-15.107-34.441-5.715-19.581-2.06452.47-21.111-4.167-11.74246.607-10.906-3.629-8.0831.07718.0645.141-9.31620.94911.174-6.168-13.317.7913.9488.616-15.44122.5780.84427.229-12.63645.522-9.734
Depreciation & Amortization 014.16814.16815.56315.56313.613.614.32514.32510.67210.6727.1647.1645.7795.77918.914-12.312.3013.084-5.6755.675010.098-4.9074.90706.917-3.1943.19405.953-2.9762.97605.2830
Deferred Income Tax 7.75200000034.28-124.295124.295000000000000000000000000000
Stock Based Compensation 000-5.4390005.439-2.4182.4180-2.598-2.0112.01107.804-4.3564.35608.57602.104000000000000000
Change In Working Capital 000-67.225000-39.719126.713-126.713030.91634.622-34.6220100.1717.099-7.0990-46.00739.361-39.3610-94.33364.209-64.2090-9.92751.066-51.0660-36.1267.143-67.1430-74.0540
Accounts Receivables 000-36.221000-36.586132.021-132.021043.45629.071-29.071088.286-3.3573.3570-41.9196.116-6.1160-38.5419.736-19.7360-16.8139.951-39.9510-34.30556.004-56.0040-55.5140
Change In Inventory 000-25.406000-8.731-2.782.780-9.9427.563-7.56304.08110.456-10.4560-12.66433.245-33.2450-55.79244.472-44.47206.88311.115-11.1150-1.81411.139-11.1390-18.540
Change In Accounts Payables 0000000000000000000000000000000000000
Other Working Capital 000-5.5980005.598-2.5282.5280-2.598-2.0112.01107.8040008.57600000000000000000
Other Non Cash Items 62.462125.31615.50183.2-67.56522.557-55.252108.4252.633-3.761-86.55938.84225.635-33.976-43.22435.60111.811-4.717-128.854133.618-19.4292.023-72.367193.636-111.73346.378-29.65282.285-62.75817.008-35.63495.691-87.3947.339-61.089135.1049.734
Operating Cash Flow 0.87932.316-26.00441.302-92.46227.429-56.7688.30461.243-12.671-100.19384.148-2.64-43.922-60.745209.097-8.6521.211-136.935140.34832.321-24.418-81.683130.35-41.257-19.092-42.95297.067-10.937-22.248-51.07588.102-22.383-29.599-73.725111.8550
Investing Activities:
Investments In Property Plant And Equipment -0.24-0.413-0.031-2.61-4.553-9.024-12.964-24.554-9.9655.414-8.962-1.686-0.013-3.429-0.012-8.513-0.301-0.57-0.147-13.565-1.58-0.009-0.464-16.995-0.717-0.331-2.2633.44-5.599-10.211-21.439-17.598-1.014-1.571-3.591-0.2150
Acquisitions Net 6.304-5.0220.509-15.9121.9510.0490-0.2470.0020.0080-88.45300.30708.525-12-7.9570.14714.14600.0090.46417.0070.74500-3.349000000000
Purchases Of Investments 0-110.998-12-105.765-176.737-15-79.5-156-39.35-25.9-55.9500-61-150-38-8-11-4-2450-30-50-106-56-74-72-190000000000
Sales Maturities Of Investments 9.1970185.52220.5146.65270.62693.30839.01546.50745.02178.938107.05350038.27552.996030.428166.28130.32550.43650.454112.44674.63900270.3730.58200000000
Other Investing Activites 00.8326.509-129.351-21.951-0.0490-6.40.0050.975-0.98-88.453050.748-0.0120.0120-7.957-0.1470.5810.001-0.009-00.0120.02872.834-2.2630.0910.0226.13-21.439-850.0020.001-3.5910.0160
Investing Cash Flow 15.262-110.5796.478-102.811-160.78122.628-21.838-93.892-10.29327.004-20.871-11.2107.039-13.681-150.012-8.22632.695-19.52726.281-91.70328.74720.427-0.009-10.53717.949-1.498-74.26383.903-4.995-4.081-21.439-102.598-1.012-1.57-3.591-0.1990
Financing Activities:
Debt Repayment 0-5100000-40-1000-10.2751000-500000000-10000500014.5100010
Common Stock Issued 0000000-64.2213.962-3.9620-4.0880000000000000000000000000
Common Stock Repurchased 000000064.2219.334-9.3340-0.2070.207-0.2070000000000000-0.001000000000
Dividends Paid 0-0.026-0.731-0.002000-0.199-0.206-3.663-0.185-0.985-0.064-5.15-0.016-0.148-0.305-5.183-0.11-0.035-0.53-2.437-0.225-0.254-0.366-4.857-0.446-0.684-0.378-4.663-0.564-0.62-0.358-0.172-0.314-0.3160
Other Financing Activities -39.11-15.948-7.4590.19815.543-3.475-6.352-16.977-68.75921.607547.5462.6440200-0.491020010018.2-0.225-0.183-10.902-0.11-0.4463.7170.001-200211.252-09.50-00
Financing Cash Flow -39.11-26.8291.811-15.75337.495-3.475-6.352-57.177-65.66917.944547.361-6.6469.93614.643-0.016-50.639-0.30514.817-0.119.965-0.5315.763-0.225-10.144-10.366-4.967-0.4462.071-0.377-24.663-0.564225.1329.6429.328-0.3140.6840
Other Information:
Effect Of Forex Changes On Cash 00.101-0.024-0.621-0.2862.278-0.494-0.6922.211.88-0.019-0.7430.055-0.294-0.22-1.468-1.3770.0410.758-0.5811.3330.135-0.051-0.1591.5911.628-1.174-0.538-0.631-0.49101.21100.4900.5950
Net Change In Cash -23.67-104.99-17.74-78.405-216.04448.508-85.444-63.457-12.50934.157426.27965.377112.338-43.694-210.993148.76322.361-3.458-110.00658.02961.8711.907-81.969109.511-32.082-23.929-118.835182.503-16.941-51.483-73.078211.847-13.753-21.351-77.63112.9350
Cash At End Of Period 178.416193.828298.818316.558394.962611.006562.498647.942711.399723.908689.751263.472198.09585.757129.452340.444191.681169.32172.779282.785224.756162.886150.979232.947123.436155.518179.448298.282115.779132.721184.204257.28245.43559.18880.539158.1690